NYSE:MED
Medifast, Inc.
- Stock
Last Close
19.15
25/09 14:39
Market Cap
204.85M
Beta: 1.27
Volume Today
34.47K
Avg: 241.26K
PE Ratio
4.73
PFCF: 3.26
Dividend Yield
9.50%
Payout:60.85%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 77.29M - | 86.53M 11.95% | 80.88M 6.52% | 73.99M 8.52% | 62.30M 15.80% | 73.36M 17.75% | 72.16M 1.64% | 65.94M 8.63% | 61.31M 7.01% | 72.34M 17.99% | 71.14M 1.66% | 68.58M 3.61% | 62.47M 8.91% | 70.62M 13.05% | 75.73M 7.23% | 77.20M 1.95% | 78.01M 1.04% | 98.60M 26.39% | 117.32M 18.99% | 139.24M 18.68% | 145.84M 4.74% | 165.88M 13.74% | 187.10M 12.80% | 190.06M 1.58% | 170.63M 10.22% | 178.46M 4.59% | 220.00M 23.28% | 271.47M 23.40% | 264.91M 2.42% | 340.67M 28.60% | 394.19M 15.71% | 413.39M 4.87% | 377.83M 8.60% | 417.60M 10.52% | 453.33M 8.56% | 390.40M 13.88% | 337.25M 13.62% | 348.98M 3.48% | 296.19M 15.13% | 235.87M 20.37% | 191.01M 19.02% | 174.74M 8.52% | 168.56M 3.54% | |
cost of revenue | 19.64M - | 22.59M 15.06% | 20.52M 9.17% | 19.08M 7.05% | 17.33M 9.16% | 19.59M 13.08% | 18.99M 3.06% | 16.78M 11.68% | 16.09M 4.07% | 19.15M 18.99% | 17.92M 6.43% | 16.41M 8.39% | 15.38M 6.27% | 17.73M 15.24% | 18.12M 2.19% | 19.02M 4.99% | 18.88M 0.74% | 23.79M 25.99% | 28.52M 19.91% | 32.04M 12.32% | 36.75M 14.72% | 40.73M 10.82% | 46.39M 13.91% | 47.13M 1.58% | 42.56M 9.68% | 43.22M 1.54% | 60.70M 40.44% | 67.43M 11.10% | 65.67M 2.61% | 92.12M 40.27% | 100.48M 9.07% | 106.34M 5.83% | 99.55M 6.39% | 115.31M 15.84% | 131.65M 14.17% | 107.55M 18.31% | 103.65M 3.63% | 102.59M 1.02% | 85.47M 16.69% | 58.49M 31.57% | 49.65M 15.12% | 47.45M 4.43% | 45.12M 4.90% | |
gross profit | 57.65M - | 63.93M 10.89% | 60.36M 5.59% | 54.92M 9.02% | 44.98M 18.10% | 53.77M 19.56% | 53.17M 1.12% | 49.16M 7.54% | 45.22M 8.02% | 53.19M 17.64% | 53.23M 0.06% | 52.16M 2.00% | 47.08M 9.74% | 52.89M 12.34% | 57.61M 8.92% | 58.18M 0.99% | 59.13M 1.62% | 74.81M 26.52% | 88.80M 18.70% | 107.20M 20.72% | 109.09M 1.76% | 125.15M 14.72% | 140.71M 12.44% | 142.93M 1.58% | 128.07M 10.40% | 135.24M 5.60% | 159.30M 17.79% | 204.04M 28.08% | 199.24M 2.35% | 248.55M 24.75% | 293.71M 18.17% | 307.06M 4.55% | 278.29M 9.37% | 302.29M 8.62% | 321.68M 6.42% | 282.85M 12.07% | 233.60M 17.41% | 246.39M 5.48% | 210.72M 14.48% | 177.38M 15.82% | 141.37M 20.30% | 127.29M 9.96% | 123.44M 3.03% | |
selling and marketing expenses | 1.70M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 199.30M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 50.63M - | 55.24M 9.10% | 52.95M 4.15% | 48.98M 7.50% | 40.79M 16.72% | 47.26M 15.86% | 44.50M 5.83% | 41.19M 7.46% | 39.68M 3.64% | 46.93M 18.25% | 48.20M 2.72% | 43.21M 10.35% | 40.47M 6.35% | 44.28M 9.43% | 46.30M 4.56% | 47.96M 3.57% | 49.64M 3.51% | 60.13M 21.12% | 71.69M 19.23% | 89.73M 25.17% | 89.29M 0.50% | 100.43M 12.48% | 113.36M 12.87% | 122.67M 8.22% | 109.36M 10.85% | 111.71M 2.15% | 131.20M 17.45% | 159.48M 21.55% | 161.27M 1.12% | 195.75M 21.38% | 232.27M 18.66% | 251.89M 8.44% | 231.45M 8.11% | 247.20M 6.80% | 272.72M 10.32% | 234.69M 13.94% | 201.00M 14.36% | 192.88M 4.04% | 172.01M 10.82% | 151.87M 11.71% | 132.69M 12.63% | 119.35M 10.05% | 130.21M 9.10% | |
research and development expenses | 1.20M - | 1.10M 8.33% | 1.20M 9.09% | 1M 16.67% | 1.10M 10% | 1.30M 18.18% | 1.20M 7.69% | 1.10M - | ||||||||||||||||||||||||||||||||||||
other expenses | -490K - | 184K 137.55% | 1.10M 499.46% | 757K 31.37% | -285K 137.65% | 148K 151.93% | 1K 99.32% | -20K 2,100% | 197K 1,085% | -24K 112.18% | 3K 112.50% | -2K 166.67% | 3K 250% | 39K 1,200% | -3K 107.69% | -4K 33.33% | 104K 2,700% | -1K 100.96% | 179K 18,000% | 1K - | -6K 700% | -2K 66.67% | -3K 50% | 40K 1,433.33% | -19K 147.50% | 1K 105.26% | 30K 2,900% | -151K 603.33% | 19K 112.58% | -22K 215.79% | 115K 622.73% | 7K 93.91% | -16K 328.57% | -4K 75% | -17K 325% | -9K 47.06% | -1K 88.89% | -51K 5,000% | 7K 113.73% | -50K 814.29% | ||||
cost and expenses | 70.27M - | 77.83M 10.76% | 73.47M 5.60% | 68.05M 7.37% | 58.12M 14.60% | 66.85M 15.03% | 63.50M 5.02% | 57.96M 8.72% | 55.78M 3.77% | 66.08M 18.46% | 66.12M 0.07% | 59.63M 9.82% | 55.85M 6.33% | 62.01M 11.03% | 64.42M 3.88% | 66.98M 3.97% | 68.52M 2.30% | 83.91M 22.46% | 100.21M 19.43% | 121.77M 21.51% | 126.04M 3.51% | 141.16M 12.00% | 159.75M 13.17% | 169.80M 6.29% | 151.93M 10.53% | 154.93M 1.98% | 191.90M 23.86% | 226.91M 18.24% | 226.94M 0.01% | 287.87M 26.85% | 332.75M 15.59% | 358.22M 7.65% | 331.00M 7.60% | 362.51M 9.52% | 404.37M 11.55% | 342.24M 15.36% | 304.65M 10.99% | 295.47M 3.01% | 257.48M 12.86% | 210.36M 18.30% | 182.34M 13.32% | 166.80M 8.52% | 176.43M 5.78% | |
operating expenses | 50.63M - | 55.24M 9.10% | 52.95M 4.15% | 48.98M 7.50% | 40.79M 16.72% | 47.26M 15.86% | 44.50M 5.83% | 41.19M 7.46% | 39.68M 3.64% | 46.93M 18.25% | 48.20M 2.72% | 43.21M 10.35% | 40.47M 6.35% | 44.28M 9.43% | 46.30M 4.56% | 47.96M 3.57% | 49.64M 3.51% | 60.13M 21.12% | 71.69M 19.23% | 89.73M 25.17% | 89.29M 0.50% | 100.43M 12.48% | 113.36M 12.87% | 122.67M 8.22% | 109.36M 10.85% | 111.71M 2.15% | 131.20M 17.45% | 159.48M 21.55% | 161.27M 1.12% | 195.75M 21.38% | 232.27M 18.66% | 251.89M 8.44% | 231.45M 8.11% | 247.20M 6.80% | 272.72M 10.32% | 234.69M 13.94% | 201.00M 14.36% | 192.88M 4.04% | 172.01M 10.82% | 151.87M 11.71% | 132.69M 12.63% | 119.35M 10.05% | 131.31M 10.02% | |
interest expense | 189K - | 126K 33.33% | 170K 34.92% | 149K 12.35% | 271K 81.88% | 132K 51.29% | 164K 24.24% | 154K 6.10% | 211K 37.01% | 115K 45.50% | 65K 43.48% | 60K 7.69% | 43K 28.33% | 63K 46.51% | 141K 123.81% | 148K 4.96% | 206K 39.19% | 249K 20.87% | 330K 32.53% | 361K 9.39% | 366K 1.39% | 312K 14.75% | 425K 36.22% | 324K 23.76% | 234K 27.78% | 110K 52.99% | 58K 47.27% | 44K 24.14% | 34K 22.73% | 23K 32.35% | -67K 391.30% | -94K 40.30% | -93K 1.06% | -95K 2.15% | 164K 272.63% | 261K 59.15% | -182K 169.73% | -181K 0.55% | 462K 355.25% | 1.03M 123.59% | 1.22M - | |||
ebitda | 10.49M - | 8.70M 17.12% | 9.95M 14.47% | 5.94M 40.34% | 4.18M 29.53% | 6.51M 55.60% | 8.66M 33.03% | 7.97M 7.94% | 5.53M 30.61% | 6.27M 13.26% | 5.02M 19.85% | 8.95M 78.20% | 6.61M 26.13% | 8.61M 30.16% | 12.35M 43.45% | 11.31M 8.38% | 9.49M 16.16% | 14.68M 54.79% | 17.11M 16.53% | 18.30M 6.94% | 19.80M 8.23% | 24.71M 24.80% | 27.36M 10.68% | 21.47M 21.52% | 18.71M 12.87% | 23.53M 25.80% | 28.10M 19.40% | 44.56M 58.58% | 37.97M 14.79% | 54.81M 44.36% | 64.06M 16.87% | 57.81M 9.76% | 46.84M 18.98% | 57.53M 22.83% | 51.69M 10.15% | 50.99M 1.36% | 35.59M 30.20% | 56.48M 58.71% | 42.07M 25.51% | 28.92M 31.26% | 12.03M 58.41% | 7.94M 33.99% | -4.81M 160.57% | |
operating income | 7.02M - | 8.70M 23.84% | 7.41M 14.77% | 5.94M 19.87% | 4.18M 29.53% | 6.51M 55.60% | 8.66M 33.03% | 7.97M 7.94% | 5.53M 30.61% | 6.27M 13.26% | 5.02M 19.85% | 8.95M 78.20% | 6.61M 26.13% | 8.61M 30.16% | 11.31M 31.37% | 10.23M 9.58% | 9.49M 7.25% | 14.68M 54.79% | 17.11M 16.53% | 17.47M 2.09% | 19.80M 13.37% | 24.71M 24.80% | 27.36M 10.68% | 20.26M 25.93% | 18.71M 7.67% | 23.53M 25.80% | 28.10M 19.40% | 44.56M 58.58% | 37.97M 14.79% | 52.80M 39.06% | 61.43M 16.35% | 55.17M 10.19% | 46.84M 15.11% | 55.09M 17.61% | 48.96M 11.12% | 48.16M 1.65% | 32.60M 32.31% | 53.51M 64.15% | 38.71M 27.67% | 25.51M 34.10% | 8.68M 65.99% | 7.94M 8.48% | -7.88M 199.19% | |
depreciation and amortization | 3.47M - | 2.54M 26.95% | 2.54M 0.28% | 2.25M 11.29% | 720K 68.07% | 1.88M 160.69% | 1.81M 3.68% | 1.74M 3.76% | 1.69M 2.87% | 1.61M 4.79% | 1.39M 13.80% | 1.22M 12.40% | 1.19M 1.73% | 1.08M 9.88% | 1.04M 3.35% | 1.09M 4.62% | 1.00M 7.63% | 1.54M 53.63% | 1.15M 25.84% | 830K 27.51% | 916K 10.36% | 1.07M 16.48% | 1.09M 2.06% | 1.21M 10.84% | 1.26M 4.47% | 1.66M 31.56% | 1.82M 9.83% | 1.78M 2.41% | 2.01M 13.10% | 2.01M 0.10% | 2.63M 30.50% | 2.63M 0.30% | -463K 117.57% | 2.44M 627.86% | 2.73M 11.62% | 2.83M 3.85% | 2.99M 5.58% | 2.97M 0.57% | 3.37M 13.25% | 3.41M 1.31% | 3.35M 1.73% | 3.07M - | ||
total other income expenses net | -490K - | 184K 137.55% | 1.10M 499.46% | 757K 31.37% | -285K 137.65% | 148K 151.93% | 1K 99.32% | -20K 2,100% | 197K 1,085% | -24K 112.18% | 3K 112.50% | -2K 166.67% | 3K 250% | 39K 1,200% | -3K 107.69% | -4K 33.33% | 104K 2,700% | -1K 100.96% | 179K 18,000% | 361K 101.68% | 1K 99.72% | -6K 700% | -2K 66.67% | -3K 50% | 40K 1,433.33% | -19K 147.50% | 1K 105.26% | 30K 2,900% | -151K 603.33% | 19K 112.58% | -22K 215.79% | 115K 622.73% | 7K 93.91% | -111K 1,685.71% | -168K 51.35% | -278K 65.48% | -191K 31.29% | -182K 4.71% | -51K 71.98% | 7K 113.73% | -50K 814.29% | 3.65M 7,390.00% | -2.77M 176.10% | |
income before tax | 6.72M - | 9.01M 34.00% | 8.69M 3.56% | 6.84M 21.19% | 4.16M 39.21% | 6.79M 63.23% | 8.83M 29.98% | 8.11M 8.14% | 5.94M 26.72% | 6.36M 7.02% | 5.09M 19.92% | 9.01M 76.96% | 6.66M 26.09% | 8.71M 30.80% | 11.45M 31.42% | 10.37M 9.41% | 9.80M 5.54% | 14.93M 52.42% | 17.62M 18.00% | 17.83M 1.19% | 20.17M 13.14% | 25.02M 24.05% | 27.78M 11.02% | 20.58M 25.90% | 18.98M 7.78% | 23.62M 24.46% | 28.16M 19.19% | 44.63M 58.51% | 37.85M 15.20% | 52.84M 39.61% | 61.34M 16.09% | 55.19M 10.03% | 46.75M 15.29% | 54.98M 17.59% | 48.80M 11.24% | 47.88M 1.88% | 32.41M 32.31% | 53.33M 64.56% | 39.12M 26.65% | 26.55M 32.13% | 9.80M 63.08% | 11.59M 18.19% | -10.65M 191.93% | |
income tax expense | 1.43M - | 3.04M 112.37% | 2.96M 2.44% | 1.99M 32.88% | 1.58M 20.75% | 2.38M 50.67% | 2.98M 25.46% | 2.71M 9.19% | 2.04M 24.64% | 2.10M 2.89% | 1.70M 19.25% | 2.95M 73.81% | 2.55M 13.54% | 2.57M 0.75% | 3.86M 50.58% | 3.69M 4.63% | 2.49M 32.43% | 2.71M 8.80% | 3.49M 28.68% | 4.05M 16.09% | 4.52M 11.61% | 4.27M 5.45% | 6.39M 49.73% | 4.68M 26.80% | -900K 119.23% | 5.15M 671.89% | 6.22M 20.91% | 10.18M 63.59% | 9.86M 3.18% | 11.78M 19.50% | 14.38M 22.11% | 13.21M 8.15% | 12.73M 3.65% | 13.20M 3.67% | 9.68M 26.62% | 11.72M 21.07% | 5.89M 49.76% | 13.36M 126.84% | 8.84M 33.86% | 3.42M 61.32% | 3.77M 10.21% | 3.27M 13.22% | -2.50M 176.35% | |
net income | 5.29M - | 5.97M 12.80% | 5.72M 4.14% | 4.86M 15.12% | -3.36M 169.23% | 4.44M 232.22% | 6.25M 40.59% | 5.51M 11.88% | 3.86M 29.89% | 4.26M 10.36% | 3.40M 20.26% | 6.07M 78.54% | 4.11M 32.18% | 6.14M 49.40% | 7.58M 23.42% | 6.69M 11.84% | 7.31M 9.27% | 12.22M 67.29% | 14.13M 15.64% | 13.78M 2.49% | 15.65M 13.58% | 20.75M 32.56% | 21.38M 3.05% | 15.90M 25.63% | 19.88M 25.02% | 18.48M 7.06% | 21.93M 18.72% | 34.45M 57.07% | 27.99M 18.75% | 41.06M 46.69% | 46.96M 14.37% | 41.98M 10.61% | 34.02M 18.96% | 41.78M 22.80% | 39.11M 6.39% | 36.16M 7.56% | 26.52M 26.65% | 39.97M 50.72% | 30.28M 24.24% | 23.13M 23.61% | 6.04M 73.91% | 8.32M 37.80% | -8.15M 198.05% | |
weighted average shs out | 13.16M - | 13.16M 0% | 13.05M 0.84% | 12.46M 4.54% | 12.04M 3.32% | 12.11M 0.53% | 12.07M 0.32% | 11.92M 1.21% | 11.77M 1.32% | 11.86M 0.82% | 11.81M 0.43% | 11.85M 0.31% | 11.85M 0.01% | 11.90M 0.44% | 11.93M 0.24% | 11.93M 0.01% | 11.94M 0.09% | 12.03M 0.75% | 12.04M 0.06% | 11.95M 0.69% | 11.89M 0.50% | 11.88M 0.12% | 11.86M 0.16% | 11.73M 1.10% | 11.62M 0.97% | 11.77M 1.33% | 11.78M 0.04% | 11.77M 0.09% | 11.77M 0.03% | 11.77M 0.02% | 11.75M 0.16% | 11.69M 0.52% | 11.69M 0% | 11.56M 1.15% | 11.35M 1.76% | 10.96M 3.43% | 10.91M 0.47% | 10.86M 0.45% | 10.89M 0.22% | 10.89M 0.04% | 10.89M 0.01% | 10.91M 0.15% | 10.94M 0.26% | |
weighted average shs out dil | 13.16M - | 13.25M 0.67% | 13.15M 0.75% | 12.57M 4.41% | 12.17M 3.15% | 12.20M 0.19% | 12.16M 0.31% | 12.02M 1.15% | 11.90M 0.98% | 11.92M 0.16% | 11.88M 0.32% | 11.95M 0.54% | 12.00M 0.47% | 12.01M 0.04% | 12.06M 0.39% | 12.10M 0.32% | 12.15M 0.44% | 12.14M 0.07% | 12.17M 0.29% | 12.10M 0.63% | 12.01M 0.69% | 12.24M 1.88% | 12.22M 0.18% | 12.06M 1.25% | 11.95M 0.98% | 11.82M 1.03% | 11.82M 0.03% | 11.86M 0.30% | 11.87M 0.12% | 11.88M 0.08% | 11.86M 0.19% | 11.79M 0.62% | 11.79M 0% | 11.64M 1.25% | 11.44M 1.74% | 11.04M 3.44% | 10.99M 0.44% | 10.90M 0.86% | 10.92M 0.17% | 10.93M 0.15% | 10.94M 0.02% | 10.96M 0.21% | 10.94M 0.19% | |
eps | 0.40 - | 0.45 12.50% | 0.44 2.22% | 0.39 11.36% | -0.28 171.79% | 0.36 228.57% | 0.51 41.67% | 0.46 9.80% | 0.33 28.26% | 0.36 9.09% | 0.29 19.44% | 0.51 75.86% | 0.35 31.37% | 0.52 48.57% | 0.64 23.08% | 0.56 12.50% | 0.61 8.93% | 1.02 67.21% | 1.17 14.71% | 1.15 1.71% | 1.32 14.78% | 1.75 32.58% | 1.80 2.86% | 1.36 24.44% | 1.71 25.74% | 1.57 8.19% | 1.86 18.47% | 2.93 57.53% | 2.38 18.77% | 3.49 46.64% | 4 14.61% | 3.59 10.25% | 2.91 18.94% | 3.62 24.40% | 3.44 4.97% | 3.30 4.07% | 2.43 26.36% | 3.68 51.44% | 2.78 24.46% | 2.12 23.74% | 0.55 74.06% | 0.76 38.18% | -0.75 198.68% | |
epsdiluted | 0.40 - | 0.45 12.50% | 0.44 2.22% | 0.39 11.36% | -0.28 171.79% | 0.36 228.57% | 0.51 41.67% | 0.46 9.80% | 0.33 28.26% | 0.36 9.09% | 0.29 19.44% | 0.51 75.86% | 0.34 33.33% | 0.51 50.00% | 0.63 23.53% | 0.55 12.70% | 0.60 9.09% | 1.01 68.33% | 1.16 14.85% | 1.14 1.72% | 1.30 14.04% | 1.70 30.77% | 1.75 2.94% | 1.32 24.57% | 1.66 25.76% | 1.56 6.02% | 1.86 19.23% | 2.91 56.45% | 2.36 18.90% | 3.46 46.61% | 3.96 14.45% | 3.56 10.10% | 2.89 18.82% | 3.59 24.22% | 3.42 4.74% | 3.27 4.39% | 2.41 26.30% | 3.67 52.28% | 2.77 24.52% | 2.12 23.47% | 0.55 74.06% | 0.76 38.18% | -0.75 198.68% |
All numbers in USD (except ratios and percentages)