NYSE:MED
Medifast, Inc.
- Stock
Last Close
19.15
25/09 14:39
Market Cap
204.85M
Beta: 1.27
Volume Today
34.47K
Avg: 241.26K
PE Ratio
4.73
PFCF: 3.26
Dividend Yield
9.50%
Payout:60.85%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 356.89M - | 285.29M 20.06% | 272.77M 4.39% | 274.53M 0.65% | 301.56M 9.85% | 501.00M 66.14% | 713.67M 42.45% | 934.84M 30.99% | 1.53B 63.25% | 1.60B 4.75% | 1.07B 32.94% | |
cost of revenue | 89.04M - | 76.08M 14.56% | 71.46M 6.07% | 68.87M 3.62% | 73.75M 7.09% | 121.10M 64.21% | 176.81M 46.00% | 237.03M 34.05% | 398.49M 68.12% | 458.16M 14.97% | 296.20M 35.35% | |
gross profit | 267.85M - | 209.21M 21.89% | 201.31M 3.77% | 205.66M 2.16% | 227.81M 10.77% | 379.90M 66.76% | 536.86M 41.32% | 697.82M 29.98% | 1.13B 61.59% | 1.14B 1.14% | 775.85M 31.97% | |
selling and marketing expenses | 5.30M - | 4.40M 16.98% | 1.60M 63.64% | 1.70M 6.25% | ||||||||
general and administrative expenses | 440.52M - | 559.26M 26.95% | 909.76M 62.67% | 953.91M 4.85% | ||||||||
selling general and administrative expenses | 234.26M - | 178.96M 23.60% | 172.63M 3.54% | 178.81M 3.58% | 188.18M 5.24% | 310.84M 65.18% | 445.82M 43.43% | 563.66M 26.43% | 911.36M 61.69% | 955.61M 4.86% | 649.45M 32.04% | |
research and development expenses | 2.70M - | 2.80M 3.70% | 4.40M 57.14% | 4.50M 2.27% | 4.60M 2.22% | |||||||
other expenses | 91K - | 731K 703.30% | 326K 55.40% | -20K 106.13% | 136K 780% | 179K 31.62% | 29K 83.80% | -140K 582.76% | 119K 185% | -46K 138.66% | -95K 106.52% | |
cost and expenses | 323.30M - | 255.04M 21.11% | 244.09M 4.29% | 247.68M 1.47% | 261.93M 5.76% | 431.94M 64.91% | 622.63M 44.15% | 800.68M 28.60% | 1.31B 63.59% | 1.41B 7.93% | 945.65M 33.11% | |
operating expenses | 234.26M - | 178.96M 23.60% | 172.63M 3.54% | 178.81M 3.58% | 188.18M 5.24% | 310.84M 65.18% | 445.82M 43.43% | 563.66M 26.43% | 911.36M 61.69% | 955.61M 4.86% | 649.45M 32.04% | |
interest expense | 506K - | 716K 41.50% | 661K 7.68% | 283K 57.19% | 558K 97.17% | 1.31M 134.05% | 231K - | -701K 403.46% | ||||
ebitda | 44.97M - | 30.25M 32.74% | 28.68M 5.16% | 26.86M 6.36% | 39.63M 47.56% | 69.06M 74.26% | 91.04M 31.82% | 134.16M 47.36% | 223.05M 66.26% | 195.79M 12.22% | 139.51M 28.74% | |
operating income | 33.59M - | 30.25M 9.96% | 28.68M 5.16% | 26.86M 6.36% | 39.63M 47.56% | 69.06M 74.26% | 91.04M 31.82% | 134.16M 47.36% | 216.24M 61.18% | 184.81M 14.54% | 126.40M 31.60% | |
depreciation and amortization | 11.38M - | 8.05M 29.26% | 7.12M 11.64% | 5.41M 24.03% | 4.21M 22.13% | 4.43M 5.37% | 4.62M 4.26% | 7.27M 57.22% | 6.81M 6.30% | 10.98M 61.19% | 13.11M 19.37% | |
total other income expenses net | 91K - | 731K 703.30% | 326K 55.40% | -20K 106.13% | 136K 780% | 179K 31.62% | 1.32M 639.66% | 106K 91.99% | -112K 205.66% | -747K 566.96% | -95K 87.28% | |
income before tax | 34.19M - | 31.69M 7.30% | 29.67M 6.38% | 27.12M 8.59% | 40.33M 48.68% | 70.55M 74.94% | 92.36M 30.92% | 134.26M 45.37% | 216.13M 60.97% | 184.06M 14.84% | 128.80M 30.02% | |
income tax expense | 10.22M - | 10.66M 4.36% | 10.10M 5.25% | 9.29M 8.09% | 12.61M 35.73% | 14.76M 17.09% | 14.45M 2.11% | 31.41M 117.39% | 52.10M 65.89% | 40.49M 22.28% | 29.38M 27.44% | |
net income | 23.97M - | 13.18M 45.01% | 20.06M 52.17% | 17.84M 11.08% | 27.72M 55.43% | 55.79M 101.25% | 77.92M 39.66% | 102.86M 32.01% | 164.03M 59.47% | 143.57M 12.48% | 99.42M 30.75% | |
weighted average shs out | 13.77M - | 12.67M 8.01% | 11.96M 5.61% | 11.84M 0.98% | 11.92M 0.69% | 11.95M 0.19% | 11.77M 1.47% | 11.77M 0% | 11.71M 0.56% | 11.20M 4.36% | 10.88M 2.78% | |
weighted average shs out dil | 13.82M - | 12.78M 7.52% | 12.07M 5.54% | 11.95M 1.03% | 12.09M 1.18% | 12.08M 0.07% | 12.12M 0.31% | 11.85M 2.20% | 11.81M 0.31% | 11.28M 4.55% | 10.92M 3.15% | |
eps | 1.74 - | 1.04 40.23% | 1.68 61.54% | 1.51 10.12% | 2.32 53.64% | 4.67 101.29% | 6.62 41.76% | 8.74 32.02% | 14.01 60.30% | 12.82 8.49% | 9.13 28.78% | |
epsdiluted | 1.73 - | 1.03 40.46% | 1.66 61.17% | 1.49 10.24% | 2.29 53.69% | 4.62 101.75% | 6.43 39.18% | 8.68 34.99% | 13.89 60.02% | 12.73 8.35% | 9.10 28.52% |
All numbers in USD (except ratios and percentages)