LIC
NZ:CO:LIC
LIC
- Stock
Last Close
0.95
25/11 02:54
Market Cap
169.54M
Beta: -
Volume Today
30K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
May '14 | May '15 | May '16 | May '17 | May '18 | May '19 | May '20 | May '22 | May '23 | May '23 | May '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 207.42M - | 228.38M 10.11% | 205.06M 10.21% | 203.53M 0.75% | 236.42M 16.16% | 246.54M 4.28% | 240.93M 2.28% | 263.18M 9.23% | 276.51M 5.06% | 268.03M 3.07% | 259.11M 3.33% | |
cost of revenue | 120.54M - | 133.42M 10.68% | 130.44M 2.23% | 117.76M 9.72% | 134.08M 13.86% | 137.20M 2.32% | 133.94M 2.38% | 153.53M 14.63% | 165.58M 7.85% | 188.70M 13.96% | 185.06M 1.93% | |
gross profit | 86.88M - | 94.97M 9.31% | 74.61M 21.43% | 85.77M 14.95% | 102.34M 19.32% | 109.34M 6.85% | 107.00M 2.15% | 109.65M 2.48% | 110.93M 1.16% | 79.33M 28.48% | 74.05M 6.66% | |
selling and marketing expenses | -56.80M - | -53.71M 5.44% | -65.09M 21.18% | -59.10M 9.21% | -70.83M 19.86% | |||||||
general and administrative expenses | 92.99M - | 89.36M 3.91% | 98.94M 10.73% | 100.75M 1.83% | 103.89M 3.12% | |||||||
selling general and administrative expenses | 36.19M - | 35.65M 1.51% | 33.85M 5.02% | 41.65M 23.04% | 33.06M 20.63% | 38.28M - | 39.30M 2.67% | |||||
research and development expenses | 14.96M - | 16.87M 12.77% | 16.89M 0.11% | 13.94M 17.46% | 13.25M 5.01% | 13.62M 2.85% | 14.84M 8.95% | 18.18M 22.50% | 18.58M 2.16% | 18.58M 0% | 21.21M 14.20% | |
other expenses | 6.30M - | 4.43M 29.64% | 38K 99.14% | 3.18M 8,263.16% | -7.22M 327.19% | |||||||
cost and expenses | 182.86M - | 206.59M 12.98% | 207.52M 0.45% | 170.79M 17.70% | 221.47M 29.67% | 216.10M 2.43% | 215.93M 0.08% | 250.28M 15.91% | 240.66M 3.84% | 245.55M 2.03% | 245.58M 0.01% | |
operating expenses | 62.32M - | 73.17M 17.42% | 77.07M 5.32% | 53.03M 31.20% | 87.39M 64.80% | 78.90M 9.71% | 81.99M 3.91% | 96.75M 18.00% | 75.08M 22.40% | 56.85M 24.28% | 60.52M 6.44% | |
interest expense | 1.83M - | 1.48M 19.21% | 1.30M 12.13% | 336K 74.09% | 484K 44.05% | |||||||
ebitda | 33.45M - | 30.39M 9.14% | 13.53M 55.48% | 19.43M 43.58% | 34.97M 79.99% | 34.84M 0.35% | 37.06M 6.37% | 42.14M 13.70% | 40.19M 4.63% | 45.59M 13.44% | 37.58M 17.58% | |
operating income | 24.83M - | 20.33M 18.11% | 2.08M 89.75% | 9.81M 370.73% | 26.98M 175.03% | 27.26M 1.05% | 32.22M 18.19% | 33.37M 3.56% | 30.95M 7.24% | 22.48M 27.38% | 13.53M 39.79% | |
depreciation and amortization | 8.62M - | 10.06M 16.67% | 11.45M 13.82% | 9.62M 15.98% | 7.99M 16.96% | 7.58M 5.11% | 4.84M 36.17% | 8.77M 81.27% | 9.24M 5.34% | 23.12M 150.28% | 24.05M 4.03% | |
total other income expenses net | 312K - | 894K 186.54% | -6.07M 779.42% | 20.69M 440.60% | -13.33M 164.42% | 2.84M 121.32% | -7.70M 371.08% | -20.75M 169.33% | 5.04M 124.31% | 13.52M 168.06% | 249K 98.16% | |
income before tax | 25.14M - | 21.23M 15.57% | -3.99M 118.80% | 30.50M 864.36% | 13.65M 55.24% | 30.11M 120.52% | 24.52M 18.55% | 12.62M 48.52% | 36.00M 185.19% | 36.00M 0% | 13.78M 61.72% | |
income tax expense | 7.09M - | 7.56M 6.54% | 24K 99.68% | 9.70M 40,308.33% | 4.39M 54.76% | 7.94M 80.90% | 3.46M 56.34% | 2M 42.28% | 8.65M 332.35% | 8.65M 0% | 6.05M 30.06% | |
net income | 18.05M - | 13.84M 23.32% | -3.95M 128.57% | 20.57M 620.31% | 9.27M 54.95% | 22.17M 139.29% | 17.49M 21.12% | 10.62M 39.25% | 27.35M 157.48% | 27.35M 0% | 7.73M 71.72% | |
weighted average shs out | 118.12M - | 118.12M 0% | 118.12M 0% | 118.12M 0% | 132.36M 12.06% | 137.92M 4.20% | 142.34M 3.21% | 140.65M 1.19% | 143.96M 2.35% | 142.34M 1.12% | 142.34M 0% | |
weighted average shs out dil | 118.12M - | 118.12M 0.00% | 118.12M 0.00% | 118.86M 0.63% | 132.36M 11.36% | 137.92M 4.20% | 142.34M 3.21% | 140.65M 1.19% | 143.96M 2.35% | 142.34M 1.12% | 142.34M 0% | |
eps | 0.15 - | 0.12 20% | -0.03 127.92% | 0.18 637.31% | 0.07 61.11% | 0.16 128.57% | 0.12 25.00% | 0.08 37.08% | 0.19 151.66% | 0.19 0% | 0.05 71.42% | |
epsdiluted | 0.15 - | 0.12 20% | -0.03 127.92% | 0.18 637.31% | 0.07 61.11% | 0.16 128.57% | 0.12 25.00% | 0.08 37.08% | 0.19 151.66% | 0.19 0% | 0.05 71.42% |
All numbers in NZD (except ratios and percentages)