MRB
PL:MIRBUD
MIRBUD S.A.
- Stock
Last Close
11.36
25/11 09:24
Market Cap
1.48B
Beta: -
Volume Today
35.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 390.31M - | 210.19M 46.15% | 291.09M 38.49% | 199.32M 31.53% | 271.00M 35.96% | 125.88M 53.55% | 180.49M 43.39% | 219.81M 21.78% | 234.64M 6.75% | 120.44M 48.67% | 179.37M 48.93% | 227.78M 26.99% | 246.40M 8.17% | 121.03M 50.88% | 212.55M 75.61% | 244.41M 14.99% | 281.87M 15.33% | 142.50M 49.45% | 340.74M 139.13% | 322.65M 5.31% | 337.22M 4.52% | 182.29M 45.94% | 222.17M 21.88% | 230.55M 3.77% | 314.10M 36.24% | 192.71M 38.65% | 242.26M 25.71% | 330.42M 36.39% | 477.51M 44.52% | 298.35M 37.52% | 574.22M 92.47% | 774.61M 34.90% | 858.39M 10.82% | 501.79M 41.54% | 849.30M 69.25% | 951.79M 12.07% | 1.02B 6.79% | 515.33M 49.30% | 679.85M 31.93% | 872.42M 28.32% | 1.25B 43.83% | 646.60M 48.47% | 815.72M 26.16% | |
cost of revenue | 379.06M - | 193.21M 49.03% | 270.84M 40.18% | 183.87M 32.11% | 256.45M 39.47% | 109.65M 57.24% | 163.31M 48.94% | 203.99M 24.91% | 220.20M 7.95% | 103.03M 53.21% | 165.18M 60.32% | 195.88M 18.58% | 238.66M 21.84% | 99.77M 58.20% | 191.74M 92.19% | 222.04M 15.80% | 262.08M 18.04% | 123.99M 52.69% | 315.83M 154.73% | 299.77M 5.08% | 310.33M 3.52% | 159.04M 48.75% | 202.42M 27.28% | 211.13M 4.30% | 275.95M 30.71% | 172.07M 37.64% | 220.93M 28.40% | 295.16M 33.60% | 417.43M 41.43% | 259.99M 37.72% | 523.34M 101.29% | 703.49M 34.42% | 787.15M 11.89% | 460.26M 41.53% | 787.99M 71.21% | 869.29M 10.32% | 931.31M 7.13% | 471.94M 49.32% | 623.13M 32.03% | 798.32M 28.11% | 1.09B 36.96% | 568.31M 48.02% | 750.32M 32.03% | |
gross profit | 11.26M - | 16.98M 50.79% | 20.25M 19.31% | 15.46M 23.68% | 14.55M 5.85% | 16.23M 11.51% | 17.19M 5.91% | 15.82M 7.97% | 14.43M 8.75% | 17.41M 20.59% | 14.19M 18.51% | 31.91M 124.93% | 7.74M 75.75% | 21.27M 174.85% | 20.80M 2.18% | 22.37M 7.53% | 19.79M 11.56% | 18.51M 6.46% | 24.91M 34.61% | 22.88M 8.15% | 26.89M 17.52% | 23.25M 13.53% | 19.75M 15.04% | 19.42M 1.69% | 38.15M 96.44% | 20.64M 45.90% | 21.33M 3.32% | 35.26M 65.33% | 60.08M 70.40% | 38.35M 36.16% | 50.88M 32.65% | 71.13M 39.81% | 71.24M 0.16% | 41.53M 41.70% | 61.31M 47.63% | 82.49M 34.54% | 85.14M 3.21% | 43.39M 49.04% | 56.73M 30.75% | 74.10M 30.63% | 161.44M 117.87% | 78.29M 51.51% | 65.40M 16.46% | |
selling and marketing expenses | 873K - | 645K 26.12% | 992K 53.80% | 797K 19.66% | 976K 22.46% | 690K 29.30% | 842K 22.03% | 1.12M 33.49% | 1.04M 7.56% | 772K 25.70% | 1.14M 47.54% | 939K 17.56% | 1.14M 20.98% | 982K 13.56% | 1.32M 34.32% | 1.17M 11.52% | 1.35M - | 1.09M 19.56% | 1.15M 5.71% | 1.68M 46.34% | 1.98M 17.86% | 1.37M 30.61% | 1.11M 19.43% | 822K 25.75% | 1.18M 43.80% | 1.54M 30.71% | 1.19M 23.30% | 1.42M 19.83% | 2.18M 53.52% | 2.06M 5.73% | 1.42M 31.14% | 1.58M 11.45% | 1.58M 0.06% | 1.66M 5.07% | 1.37M 17.43% | 1.92M - | 2.65M 38.18% | 1.98M 25.29% | 1.84M 6.92% | |||||
general and administrative expenses | 6.49M - | 5.94M 8.46% | 5.93M 0.22% | 6.86M 15.67% | 6.84M 0.18% | 6.03M 11.91% | 6.29M 4.25% | 9.40M 49.56% | 8.18M 12.98% | 9.47M 15.81% | 9.51M 0.41% | 8.21M 13.69% | 9.80M 19.34% | 10.29M 5.06% | 10.13M 1.55% | 9.48M 6.43% | 11.79M - | 12.05M 2.20% | 11.83M 1.84% | 12.18M 2.98% | 11.67M 4.19% | 12.20M 4.54% | 11.79M 3.34% | 13.59M 15.21% | 13.84M 1.83% | 21.73M - | 22.36M 2.91% | |||||||||||||||||
selling general and administrative expenses | 7.36M - | 6.58M 10.55% | 6.92M 5.07% | 7.65M 10.61% | 7.82M 2.18% | 6.72M 14.08% | 7.13M 6.07% | 10.52M 47.66% | 9.22M 12.40% | 10.24M 11.13% | 10.65M 3.96% | 9.15M 14.10% | -26.06M 384.83% | 11.28M 143.27% | 11.45M 1.57% | 1.17M 89.81% | 1.35M - | 1.09M 19.56% | 1.15M 5.71% | 1.68M 46.34% | 1.98M 17.86% | 1.37M 30.61% | 1.11M 19.43% | 822K 25.75% | 1.18M 43.80% | 1.54M 30.71% | 1.19M 23.30% | 1.42M 19.83% | 2.18M 53.52% | 2.06M 5.73% | 1.42M 31.14% | 1.58M 11.45% | 1.58M 0.06% | 1.66M 5.07% | 1.37M 17.43% | 1.92M - | 2.65M 38.18% | 23.70M 794.83% | 24.20M 2.09% | |||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -5.54M - | 1.34M 124.23% | -1.47M 209.31% | 2.02M 237.33% | -4.73M 334.57% | -191K 95.96% | -1.73M 804.19% | -1.20M 30.57% | -7.77M 547.71% | -573K 92.62% | -1.34M 133.68% | 1.21M 190.44% | 34.34M 2,736.09% | 1.25M 96.37% | -2.05M 264.42% | 9.40M 558.04% | 3.10M 67.04% | 9.79M 216.07% | 10.31M 5.27% | 10.71M 3.95% | -12.07M 212.61% | 10.30M 185.36% | 8.94M 13.17% | 5.10M 42.94% | 12.58M 146.50% | 8.87M 29.49% | 11.45M 29.12% | 10.31M 9.95% | 7.92M 23.25% | -2.22M 128.06% | 18.61M 937.78% | 12.25M 34.18% | 20.35M 66.13% | 13.50M 33.67% | 21.72M 60.90% | 23.47M 8.06% | 10.97M 53.25% | 16.08M 46.53% | ||||||
cost and expenses | 380.88M - | 201.14M 47.19% | 276.29M 37.36% | 193.53M 29.95% | 259.54M 34.10% | 116.18M 55.24% | 168.71M 45.22% | 213.31M 26.44% | 221.66M 3.91% | 112.71M 49.15% | 174.49M 54.82% | 206.24M 18.19% | 246.95M 19.74% | 112.29M 54.53% | 201.14M 79.13% | 232.60M 15.64% | 265.18M 14.01% | 133.78M 49.55% | 326.14M 143.79% | 311.84M 4.39% | 299.35M 4.00% | 170.49M 43.05% | 213.04M 24.96% | 218.21M 2.42% | 289.90M 32.86% | 182.05M 37.20% | 233.21M 28.10% | 306.66M 31.50% | 426.89M 39.21% | 258.96M 39.34% | 543.37M 109.83% | 717.91M 32.12% | 809.55M 12.76% | 475.17M 41.30% | 811.28M 70.74% | 894.34M 10.24% | 943.94M 5.55% | 489.39M 48.15% | 602.85M 23.18% | 826.98M 37.18% | 1.12B 35.69% | 592.01M 47.24% | 774.51M 30.83% | |
operating expenses | 1.82M - | 7.93M 335.60% | 5.45M 31.24% | 9.67M 77.38% | 3.09M 68.03% | 6.53M 111.19% | 5.40M 17.28% | 9.32M 72.69% | 1.45M 84.42% | 9.67M 565.66% | 9.31M 3.72% | 10.36M 11.25% | 8.29M 20.02% | 12.52M 51.15% | 9.40M 24.94% | 10.57M 12.39% | 3.10M 70.68% | 9.79M 216.07% | 10.31M 5.27% | 12.06M 17.05% | -10.98M 191.01% | 11.45M 204.26% | 10.62M 7.21% | 7.08M 33.32% | 13.95M 96.99% | 9.98M 28.50% | 12.28M 23.03% | 11.49M 6.35% | 9.46M 17.70% | -1.04M 110.95% | 20.03M 2,033.11% | 14.43M 27.96% | 22.40M 55.27% | 14.91M 33.44% | 23.29M 56.21% | 25.05M 7.52% | 12.63M 49.57% | 17.45M 38.13% | -20.28M 216.23% | 28.66M 241.35% | 28.73M 0.25% | 23.70M 17.50% | 24.20M 2.09% | |
interest expense | 3.25M - | 2.79M 14.27% | 3.79M 35.92% | 3.17M 16.39% | 4.10M 29.49% | 2.59M 36.75% | 4.64M 78.76% | 2.34M 49.56% | 6.38M 172.85% | 3.06M 52.10% | 3.57M 16.72% | 3.77M 5.55% | 3.27M 13.17% | 3.50M 6.97% | 3.25M 7.12% | 3.60M 10.90% | 6.11M 69.44% | 2.99M 51.04% | 5.40M 80.53% | 3.70M 31.41% | 4.16M 12.38% | 2.95M 29.05% | 4.07M 37.82% | 3.68M 9.61% | 3.87M 5.14% | 2.95M 23.62% | 3.59M 21.61% | 3.06M 14.65% | 2.33M 23.96% | 2.09M 10.39% | 6.64M 217.96% | 3.96M 40.34% | 5.24M 32.37% | 5.09M 2.94% | 6.50M 27.63% | 7.76M 19.46% | 12.49M 60.97% | 7.76M 37.87% | 11.09M 42.85% | 9.22M 16.79% | 11.42M 23.76% | 8.55M 25.11% | 6.24M 26.96% | |
ebitda | 13.02M - | 10.40M 20.12% | 15.83M 52.12% | 7.46M 52.83% | 14.23M 90.66% | 11.11M 21.91% | 15.45M 38.98% | 8.74M 43.40% | 13.83M 58.15% | 10.54M 23.77% | 7.47M 29.09% | 25.10M 235.86% | 20.05M 20.11% | 11.16M 44.35% | 14.00M 25.42% | 14.81M 5.79% | 18.66M 26.04% | 11.46M 38.60% | 16.27M 41.98% | 15.28M 6.07% | 18.54M 21.30% | 14.58M 21.34% | 11.21M 23.11% | 15.17M 35.29% | 26.40M 74.07% | 14.00M 46.96% | 15.12M 7.98% | 26.10M 72.60% | 52.39M 100.72% | 36.93M 29.51% | 39.40M 6.70% | 60.96M 54.72% | 52.67M 13.61% | 29.12M 44.71% | 44.50M 52.82% | 73.53M 65.23% | 65.02M 11.57% | 27.81M 57.23% | 36.07M 29.71% | 47.41M 31.44% | 121.45M 156.17% | 59.59M 50.93% | 46.63M 21.76% | |
operating income | 8.30M - | 9.18M 10.57% | 14.73M 60.57% | 5.80M 60.64% | 6.69M 15.35% | 9.34M 39.61% | 10.79M 15.55% | 6.87M 36.32% | 7.19M 4.63% | 7.83M 9.00% | 4.77M 39.09% | 21.64M 353.52% | 7.24M 66.55% | 8.74M 20.77% | 11.40M 30.41% | 11.83M 3.77% | 15.88M 34.24% | 8.71M 45.14% | 14.61M 67.58% | 11.47M 21.46% | 16.25M 41.71% | 11.86M 27.07% | 8.65M 26.99% | 11.84M 36.83% | 23.50M 98.39% | 12.15M 48.27% | 11.74M 3.36% | 21.95M 86.85% | 48.87M 122.67% | 36.89M 24.50% | 33.30M 9.74% | 57.47M 72.60% | 49.11M 14.55% | 25.43M 48.22% | 40.58M 59.57% | 69.44M 71.13% | 60.67M 12.62% | 23.34M 61.54% | 31.50M 34.96% | 43.28M 37.42% | 116.53M 169.24% | 54.58M 53.16% | 41.20M 24.52% | |
depreciation and amortization | 1.62M - | 1.40M 13.82% | 1.34M 3.94% | 1.37M 2.09% | 2.72M 98.61% | 1.67M 38.77% | 1.69M 1.56% | 2.31M 36.64% | 3.25M 40.70% | 2.88M 11.59% | 2.93M 1.81% | 2.95M 0.82% | 917K 68.94% | 2.51M 173.28% | 2.50M 0.08% | 2.69M 7.51% | 2.78M 3.23% | 2.74M 1.26% | 2.79M 1.57% | 2.91M 4.56% | 2.92M 0.27% | 2.89M 1.10% | 2.56M 11.52% | 3.33M 30.07% | 2.91M 12.54% | 2.95M 1.27% | 3.38M 14.60% | 4.15M 23.05% | 3.52M 15.24% | 3.13M 11.19% | 3.26M 4.19% | 3.49M 7.09% | 3.56M 1.89% | 3.69M 3.85% | 3.93M 6.37% | 4.10M 4.30% | 4.35M 6.23% | 4.47M 2.78% | 4.58M 2.30% | 4.75M 3.87% | 4.92M 3.60% | 5.01M 1.73% | 5.42M 8.31% | |
total other income expenses net | -6.45M - | -2.83M 56.18% | -4.11M 45.19% | -2.86M 30.35% | -8.88M 210.31% | -2.85M 67.93% | -2.67M 6.18% | -2.40M 10.07% | -12.18M 407.08% | -3.13M 74.32% | -3.79M 21.33% | -3.16M 16.63% | -15.54M 391.46% | -3.59M 76.92% | -3.16M 11.96% | -3.60M 14.06% | -6.11M 69.44% | -2.99M 51.04% | -6.52M 118.10% | -2.88M 55.79% | -5.25M 81.99% | -3.10M 40.88% | -4.16M 34.21% | -3.80M 8.79% | -7.79M 105.32% | -3.60M 53.81% | -5.83M 62% | -3.25M 44.36% | -11.76M 262.37% | -4.32M 63.24% | -4.86M 12.51% | -5.06M 4.01% | -6.47M 27.97% | -5.28M 18.43% | -6.29M 19.05% | -9.18M 45.97% | -24.21M 163.80% | -6.78M 71.98% | -11.09M 63.42% | -9.99M 9.91% | -16.57M 65.97% | -13.71M 17.26% | -13.70M 0.12% | |
income before tax | 4.95M - | 6.35M 28.22% | 10.63M 67.42% | 2.94M 72.35% | 2.64M 10.25% | 6.49M 146.15% | 8.12M 25.08% | 4.47M 44.96% | -1.60M 135.82% | 4.71M 394.07% | 978K 79.23% | 18.48M 1,789.47% | 3.59M 80.56% | 5.16M 43.54% | 8.24M 59.89% | 8.23M 0.17% | 9.78M 18.83% | 5.73M 41.45% | 8.09M 41.22% | 8.59M 6.22% | 11.01M 28.19% | 8.75M 20.49% | 4.49M 48.67% | 8.05M 79.10% | 15.70M 95.12% | 8.55M 45.53% | 5.91M 30.87% | 18.70M 216.25% | 37.11M 98.43% | 32.57M 12.23% | 28.43M 12.70% | 52.41M 84.33% | 42.64M 18.65% | 20.15M 52.75% | 34.29M 70.19% | 60.26M 75.74% | 36.46M 39.49% | 16.55M 54.60% | 20.41M 23.29% | 33.30M 63.13% | 99.95M 200.21% | 40.87M 59.11% | 27.50M 32.70% | |
income tax expense | 1.63M - | 1.27M 22.12% | 2.33M 83.71% | 515K 77.94% | 844K 63.88% | 1.33M 57.23% | 1.92M 44.99% | 1.17M 39.40% | -1.57M 234.99% | 1.19M 175.60% | 36K 96.97% | 3.61M 9,922.22% | 1.44M 60.01% | 1.09M 24.53% | 2.29M 110.19% | 905K 60.46% | 2.02M 123.65% | 1.15M 43.43% | 1.03M 9.69% | 1.43M 38.01% | 2.20M 53.89% | 1.78M 19.08% | 913K 48.62% | 1.02M 11.94% | 5.16M 404.79% | 1.94M 62.49% | 1.83M 5.32% | 2.94M 60.43% | 5.37M 82.82% | 5.07M 5.73% | 6.21M 22.65% | 9.71M 56.23% | 7.07M 27.20% | 4.97M 29.67% | 9.97M 100.60% | 12.10M 21.38% | 4.93M 59.25% | 3.44M 30.30% | 4.73M 37.72% | 5.79M 22.36% | 20.84M 259.95% | 7.62M 63.43% | 6.43M 15.57% | |
net income | 2.69M - | 4.61M 71.29% | 7.51M 62.96% | 2.82M 62.50% | 1.71M 39.39% | 4.87M 185.36% | 5.86M 20.23% | 3.07M 47.54% | -189K 106.15% | 3.27M 1,832.80% | 840K 74.35% | 14.56M 1,632.98% | 807K 94.46% | 3.67M 355.39% | 5.29M 44.05% | 6.78M 28.13% | 7.05M 3.88% | 4.01M 43.12% | 7.05M 75.95% | 6.58M 6.75% | 8.19M 24.56% | 6.55M 20.08% | 3.22M 50.82% | 7.39M 129.61% | 10.97M 48.40% | 6.62M 39.66% | 4.08M 38.33% | 15.76M 286.20% | 31.73M 101.34% | 27.50M 13.32% | 22.22M 19.20% | 42.71M 92.19% | 35.57M 16.71% | 15.18M 57.33% | 24.32M 60.23% | 48.16M 98.02% | 31.53M 34.52% | 13.12M 58.40% | 15.68M 19.52% | 27.50M 75.44% | 79.11M 187.63% | 33.25M 57.97% | 21.07M 36.63% | |
weighted average shs out | 75M - | 75M 0% | 89.99M 19.98% | 93.93M 4.39% | 80.51M 14.29% | 82.49M 2.46% | 76.85M 6.84% | 76.85M 0% | 82.49M 7.34% | 82.49M 0% | 80.87M 1.96% | 82.49M 2.00% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 91.74M 11.21% | 91.74M 0% | 91.74M 0.00% | 91.74M 0.00% | 91.74M 0.00% | 91.74M 0.00% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M - | 110.09M 20.00% | ||
weighted average shs out dil | 75M - | 75M 0% | 93.93M 25.24% | 93.93M 0% | 82.49M 12.18% | 82.49M 0% | 76.85M 6.84% | 76.85M 0% | 82.49M 7.34% | 82.49M 0% | 80.87M 1.96% | 82.49M 2.00% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 82.49M 0.00% | 82.49M 0% | 91.74M 11.21% | 91.74M 0% | 91.74M 0.00% | 91.74M 0.00% | 91.74M 0% | 91.74M 0.00% | 91.74M 0.00% | 91.74M 0.00% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M - | 110.09M 20.00% | ||
eps | 0.04 - | 0.06 66.67% | 0.08 33.33% | 0.03 62.50% | 0.02 30.00% | 0.06 185.71% | 0.08 26.67% | 0.04 47.37% | -0.00 105.75% | 0.04 1,839.13% | 0.01 75% | 0.18 1,700.00% | 0.03 85.50% | 0.04 53.26% | 0.06 60% | 0.08 28.44% | 0.09 3.41% | 0.05 41.18% | 0.09 70% | 0.08 6.24% | 0.10 24.22% | 0.08 19.19% | 0.04 56.25% | 0.08 118.86% | 0.12 56.66% | 0.07 41.67% | 0.04 37.14% | 0.17 286.36% | 0.35 105.88% | 0.30 14.29% | 0.24 20% | 0.47 95.83% | 0.39 17.02% | 0.17 56.41% | 0.27 58.82% | 0.52 92.59% | 0.34 34.62% | 0.14 58.82% | 0.17 21.43% | 0.30 76.47% | 0 100% | 0.36 Infinity% | 0.19 47.22% | |
epsdiluted | 0.04 - | 0.06 66.67% | 0.08 33.33% | 0.03 62.50% | 0.02 30.00% | 0.06 185.71% | 0.08 26.67% | 0.04 47.37% | -0.00 105.75% | 0.04 1,839.13% | 0.01 75% | 0.18 1,700.00% | 0.03 85.50% | 0.04 53.26% | 0.06 60% | 0.08 28.44% | 0.09 3.41% | 0.05 41.18% | 0.09 70% | 0.08 6.24% | 0.10 24.22% | 0.08 19.19% | 0.04 56.25% | 0.08 118.86% | 0.12 56.66% | 0.07 41.67% | 0.04 37.14% | 0.17 286.36% | 0.35 105.88% | 0.30 14.29% | 0.24 20% | 0.47 95.83% | 0.39 17.02% | 0.17 56.41% | 0.27 58.82% | 0.52 92.59% | 0.34 34.62% | 0.14 58.82% | 0.17 21.43% | 0.30 76.47% | 0 100% | 0.36 Infinity% | 0.19 47.22% |
All numbers in (except ratios and percentages)