MRB
PL:MIRBUD
MIRBUD S.A.
- Stock
Last Close
11.52
22/11 16:00
Market Cap
1.48B
Beta: -
Volume Today
688.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 937.30M - | 971.60M 3.66% | 760.82M 21.69% | 773.99M 1.73% | 859.86M 11.09% | 1.14B 32.94% | 949.10M 16.97% | 1.24B 30.96% | 2.51B 101.59% | 3.32B 32.48% | 3.32B 0.09% | |
cost of revenue | 882.46M - | 904.36M 2.48% | 697.15M 22.91% | 702.76M 0.80% | 775.63M 10.37% | 1.05B 35.36% | 848.53M 19.18% | 1.11B 30.30% | 2.27B 105.68% | 3.05B 34.08% | 2.99B 2.04% | |
gross profit | 54.84M - | 67.24M 22.62% | 63.67M 5.31% | 71.24M 11.89% | 84.23M 18.24% | 93.20M 10.66% | 100.57M 7.91% | 137.31M 36.53% | 231.60M 68.67% | 270.48M 16.79% | 335.66M 24.10% | |
selling and marketing expenses | 3.27M - | 3.41M 4.15% | 3.69M 8.36% | 3.99M 7.88% | 5.44M - | 6.18M 13.72% | 4.66M 24.68% | 6.84M 46.93% | 6.23M 8.98% | 7.48M 20.12% | ||
general and administrative expenses | 22.11M - | 25.57M 15.65% | 29.89M 16.92% | 36.99M 23.75% | 46.46M - | 47.88M 3.06% | ||||||
selling general and administrative expenses | 25.38M - | 28.98M 14.17% | 33.59M 15.92% | 3.99M 88.13% | 5.44M - | 6.18M 13.72% | 4.66M 24.68% | 6.84M 46.93% | 6.23M 8.98% | 7.48M 20.12% | ||
research and development expenses | ||||||||||||
other expenses | -6.83M - | -2.81M 58.87% | -8.65M 207.86% | 33.91M 491.98% | 36.36M 7.24% | 17.42M 52.08% | 36.92M 111.92% | 39.42M 6.76% | 45M 14.15% | 69.65M 54.78% | ||
cost and expenses | 901.01M - | 930.53M 3.28% | 722.09M 22.40% | 740.65M 2.57% | 811.99M 9.63% | 1.07B 32.12% | 891.64M 16.89% | 1.15B 28.94% | 2.33B 102.30% | 3.12B 34.35% | 3.08B 1.33% | |
operating expenses | 18.55M - | 26.17M 41.07% | 24.94M 4.70% | 37.90M 51.96% | 36.36M 4.04% | 22.86M 37.14% | 43.11M 88.57% | 44.08M 2.25% | 51.84M 17.61% | 75.88M 46.37% | 96.48M 27.16% | |
interest expense | 13.31M - | 13.84M 4.04% | 15.95M 15.24% | 13.73M 13.92% | 16.45M 19.84% | 16.25M 1.28% | 14.56M 10.38% | 11.52M 20.87% | 17.93M 55.63% | 31.83M 77.54% | 39.49M 24.04% | |
ebitda | 43.47M - | 47.90M 10.19% | 46.90M 2.09% | 63.08M 34.49% | 58.35M 7.50% | 61.19M 4.87% | 67.37M 10.09% | 105.09M 56.00% | 192.70M 83.37% | 215.29M 11.72% | 235.53M 9.40% | |
operating income | 32.99M - | 36.39M 10.31% | 34.18M 6.07% | 41.49M 21.37% | 47.87M 15.37% | 51.05M 6.65% | 55.68M 9.09% | 91.09M 63.59% | 179.27M 96.80% | 199.23M 11.13% | 216.81M 8.83% | |
depreciation and amortization | 5.58M - | 6.83M 22.49% | 8.92M 30.64% | 9.67M 8.41% | 10.48M 8.35% | 11.37M 8.45% | 11.68M 2.77% | 14.00M 19.82% | 13.43M 4.06% | 16.07M 19.64% | 167.90K 98.96% | |
total other income expenses net | -11.70M - | -13.85M 18.36% | -16.71M 20.66% | -13.73M 17.80% | -16.45M 19.83% | -17.64M 7.17% | -18.69M 5.98% | -20.82M 11.41% | -23.22M 11.50% | -48.07M 107.04% | -46.60M 3.06% | |
income before tax | 21.29M - | 22.55M 5.89% | 17.48M 22.49% | 27.76M 58.81% | 31.41M 13.16% | 33.41M 6.37% | 36.99M 10.73% | 70.27M 89.95% | 156.06M 122.07% | 151.16M 3.14% | 170.21M 12.60% | |
income tax expense | 4.69M - | 4.96M 5.80% | 2.84M 42.74% | 6.28M 120.79% | 6.31M 0.48% | 6.38M 1.08% | 8.87M 39.15% | 12.08M 36.16% | 28.05M 132.20% | 31.97M 13.97% | 34.80M 8.86% | |
net income | 14.54M - | 16.65M 14.49% | 13.62M 18.21% | 19.48M 43.03% | 22.80M 17.04% | 24.64M 8.10% | 28.12M 14.12% | 58.19M 106.92% | 128.01M 119.97% | 119.19M 6.89% | 135.41M 13.61% | |
weighted average shs out | 75M - | 78.65M 4.87% | 82.49M 4.88% | 82.49M 0.00% | 82.49M 0% | 82.49M 0% | 91.74M 11.21% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | |
weighted average shs out dil | 75M - | 78.65M 4.87% | 82.49M 4.88% | 82.49M 0% | 82.49M 0% | 82.49M 0% | 91.74M 11.21% | 91.74M 0% | 91.74M 0% | 91.74M 0% | 91.74M 0% | |
eps | 0.19 - | 0.20 5.26% | 0.17 15% | 0.24 41.18% | 0.28 16.67% | 0.30 7.14% | 0.31 3.33% | 0.63 103.23% | 1.40 122.22% | 1.30 7.14% | 1.48 13.85% | |
epsdiluted | 0.19 - | 0.20 5.26% | 0.17 15% | 0.24 41.18% | 0.28 16.67% | 0.30 7.14% | 0.31 3.33% | 0.63 103.23% | 1.40 122.22% | 1.30 7.14% | 1.48 13.85% |
All numbers in (except ratios and percentages)