OPN
PL:OPONEO
Oponeo
- Stock
Last Close
83.80
25/11 09:17
Market Cap
831.45M
Beta: -
Volume Today
2.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 259.09M - | 323.65M 24.92% | 416.50M 28.69% | 545.81M 31.05% | 708.47M 29.80% | 842.96M 18.98% | 962.06M 14.13% | 1.06B 10.52% | 1.51B 42.44% | 1.70B 11.92% | 1.87B 10.43% | |
cost of revenue | 220.41M - | 271.78M 23.31% | 345.28M 27.04% | 451.74M 30.83% | 579.60M 28.30% | 684.72M 18.14% | 778.51M 13.70% | 846.04M 8.67% | 1.21B 42.48% | 1.36B 12.86% | 1.50B 10.34% | |
gross profit | 38.68M - | 51.87M 34.08% | 71.22M 37.32% | 94.07M 32.09% | 128.87M 36.99% | 158.23M 22.79% | 183.54M 16.00% | 217.22M 18.35% | 309.12M 42.30% | 334.65M 8.26% | 370.81M 10.80% | |
selling and marketing expenses | 24.03M - | 33.01M 37.38% | 43.27M 31.09% | 60.37M 39.51% | 85.31M 41.31% | 100.34M 17.62% | 113.28M 12.89% | 161.36M 42.45% | 207.56M 28.63% | 241.32M 16.27% | 273.22M 13.22% | |
general and administrative expenses | 4.16M - | 9.34M - | 15.91M 70.31% | 19.94M 25.38% | 28.98M 45.33% | 30.43M 4.97% | ||||||
selling general and administrative expenses | 24.03M - | 33.01M 37.38% | 43.27M 31.09% | 60.37M 39.51% | 85.31M 41.31% | 100.34M 17.62% | 113.28M 12.89% | 177.27M 56.49% | 227.50M 28.34% | 270.31M 18.82% | 298.11M 10.29% | |
research and development expenses | 12.64M - | |||||||||||
other expenses | 12.66M - | 14.65M 15.75% | 16.52M 12.73% | 17.84M 8.00% | 30.72M 72.18% | 32.83M 6.89% | 42.34M 28.95% | 2.33M 94.50% | 2.13M 8.64% | 498K 76.58% | -7.35M 1,575.30% | |
cost and expenses | 257.10M - | 319.45M 24.25% | 405.07M 26.80% | 534.11M 31.86% | 695.63M 30.24% | 817.90M 17.58% | 934.13M 14.21% | 1.03B 9.80% | 1.44B 39.92% | 1.63B 13.67% | 1.81B 10.75% | |
operating expenses | 36.69M - | 47.66M 29.92% | 59.79M 25.45% | 82.37M 37.77% | 116.03M 40.85% | 133.18M 14.78% | 155.61M 16.85% | 179.59M 15.41% | 229.63M 27.86% | 270.81M 17.93% | 305.46M 12.80% | |
interest expense | 1.86M - | 60K 96.77% | 96K 60% | 60K 37.50% | 63K 5% | 287K 355.56% | 896K 212.20% | 638K 28.79% | 1.07M 67.87% | 4.77M 345.00% | 8.07M 69.37% | |
ebitda | 9.87M - | 10.95M 10.93% | 15.89M 45.12% | 19.42M 22.25% | 23.28M 19.87% | 30.31M 30.22% | 40.75M 34.44% | 47.93M 17.61% | 93.84M 95.78% | 78.03M 16.85% | 88.76M 13.75% | |
operating income | 4.24M - | 4.11M 2.97% | 11.15M 171.32% | 23.68M 112.35% | 15.53M 34.44% | 24.38M 56.98% | 28.67M 17.61% | 36.87M 28.60% | 79.47M 115.57% | 63.27M 20.39% | 65.35M 3.29% | |
depreciation and amortization | 7.25M - | 6.50M 10.32% | 4.39M 32.39% | 4.05M 7.76% | 4.55M 12.36% | 5.33M 17.13% | 12.09M 126.61% | 11.06M 8.45% | 14.36M 29.83% | 14.76M 2.76% | 167.90K 98.86% | |
total other income expenses net | 1.68M - | 95K 94.34% | -525K 652.63% | 15.01M 2,959.62% | 8.51M 43.31% | -1.05M 112.29% | 1.58M 251.53% | -2.08M 230.98% | -987K 52.46% | -10.59M 972.75% | 4.02M 137.99% | |
income before tax | 3.67M - | 4.30M 16.98% | 10.90M 153.72% | 26.71M 144.94% | 21.35M 20.07% | 24.01M 12.46% | 30.25M 25.99% | 34.79M 15.00% | 78.49M 125.60% | 52.68M 32.88% | 69.37M 31.69% | |
income tax expense | 281K - | 567K 101.78% | 632K 11.46% | 10.75M 1,600.79% | 3.83M 64.42% | 7.62M 99.16% | 10.01M 31.35% | 2.68M 73.22% | 15.66M 484.33% | 10.40M 33.61% | 14.37M 38.19% | |
net income | 3.39M - | 3.73M 9.96% | 10.27M 175.34% | 15.96M 55.38% | 17.68M 10.78% | 16.76M 5.20% | 20.25M 20.78% | 32.11M 58.60% | 60.17M 87.38% | 40.68M 32.39% | 54.46M 33.87% | |
weighted average shs out | 13.94M - | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 11.24M 19.38% | |
weighted average shs out dil | 13.94M - | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 11.24M 19.38% | |
eps | 0.25 - | 0.27 8.00% | 0.76 181.48% | 1.15 51.32% | 1.27 10.43% | 1.20 5.51% | 1.45 20.83% | 2.30 58.62% | 4.31 87.39% | 2.92 32.25% | 4.85 66.10% | |
epsdiluted | 0.25 - | 0.27 8.00% | 0.76 181.48% | 1.15 51.32% | 1.27 10.43% | 1.20 5.51% | 1.45 20.83% | 2.30 58.62% | 4.31 87.39% | 2.92 32.25% | 4.85 66.10% |
All numbers in PLN (except ratios and percentages)