OPN
PL:OPONEO
Oponeo
- Stock
Last Close
83.80
25/11 09:17
Market Cap
831.45M
Beta: -
Volume Today
2.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 107.61M - | 61.03M 43.28% | 81.94M 34.25% | 52.41M 36.04% | 128.27M 144.75% | 77.97M 39.21% | 111.32M 42.77% | 67.41M 39.45% | 160.81M 138.57% | 90.70M 43.60% | 148.99M 64.26% | 81.80M 45.10% | 224.33M 174.25% | 134.67M 39.97% | 161.84M 20.18% | 109.50M 32.34% | 302.45M 176.20% | 125.05M 58.65% | 227.23M 81.71% | 132.50M 41.69% | 358.01M 170.20% | 160.20M 55.25% | 237.81M 48.44% | 153.60M 35.41% | 410.45M 167.21% | 167.86M 59.10% | 292.10M 74.01% | 183.94M 37.03% | 419.37M 127.99% | 254.53M 39.31% | 367.53M 44.40% | 242.31M 34.07% | 650.24M 168.35% | 275.93M 57.57% | 415.65M 50.64% | 318.49M 23.38% | 685.03M 115.09% | 292.19M 57.35% | 497.18M 70.16% | 323.47M 34.94% | 759.13M 134.68% | 336.95M 55.61% | 531.07M 57.61% | 381.01M 28.26% | |
cost of revenue | 90.70M - | 52.08M 42.58% | 67.87M 30.32% | 44.54M 34.37% | 107.42M 141.18% | 67.11M 37.53% | 90.19M 34.40% | 56.67M 37.17% | 132.31M 133.46% | 78.20M 40.90% | 119.29M 52.55% | 67.36M 43.53% | 186.89M 177.45% | 112.65M 39.72% | 125.86M 11.73% | 92.76M 26.30% | 248.34M 167.72% | 105.34M 57.58% | 175.57M 66.67% | 111.58M 36.44% | 292.26M 161.92% | 134.57M 53.96% | 182.42M 35.56% | 129.89M 28.80% | 331.64M 155.32% | 141.88M 57.22% | 224.35M 58.12% | 154.12M 31.30% | 325.68M 111.32% | 209.66M 35.62% | 279.36M 33.24% | 202.47M 27.52% | 513.93M 153.83% | 228.95M 55.45% | 318.04M 38.91% | 261.55M 17.76% | 551.91M 111.01% | 240.59M 56.41% | 402.22M 67.18% | 266.10M 33.84% | 592.25M 122.57% | 272.75M 53.95% | 397.35M 45.68% | 294.96M 25.77% | |
gross profit | 16.91M - | 8.96M 47.03% | 14.07M 57.12% | 7.87M 44.11% | 20.84M 165.00% | 10.86M 47.89% | 21.13M 94.53% | 10.73M 49.20% | 28.50M 165.55% | 12.50M 56.13% | 29.70M 137.50% | 14.44M 51.39% | 37.44M 159.34% | 22.03M 41.16% | 35.98M 63.37% | 16.74M 53.47% | 54.11M 223.18% | 19.71M 63.57% | 51.66M 162.08% | 20.91M 59.52% | 65.75M 214.38% | 25.63M 61.01% | 55.38M 116.06% | 23.71M 57.19% | 78.81M 232.38% | 25.98M 67.04% | 67.74M 160.77% | 29.82M 55.98% | 93.69M 214.19% | 44.86M 52.11% | 88.17M 96.53% | 39.84M 54.82% | 136.30M 242.15% | 46.98M 65.54% | 97.61M 107.79% | 56.94M 41.66% | 133.13M 133.79% | 51.60M 61.24% | 94.96M 84.04% | 57.37M 39.59% | 166.88M 190.89% | 64.20M 61.53% | 133.72M 108.27% | 86.05M 35.65% | |
selling and marketing expenses | 8.61M - | 5.84M 32.17% | 8.47M 44.98% | 6.67M 21.30% | 12.03M 80.50% | 8.92M 25.84% | 10.79M 20.89% | 8.86M 17.84% | 14.79M 66.88% | 14.27M 3.54% | 15.64M 9.62% | 9.59M 38.66% | 20.87M 117.56% | 18.59M 10.91% | 21.64M 16.38% | 15.16M 29.92% | 29.92M 97.28% | 18.29M 38.87% | 27.49M 50.30% | 18.71M 31.92% | 36.56M 95.33% | 20.33M 44.40% | 28.34M 39.43% | 21.09M 25.58% | 43.52M 106.33% | 23.72M 45.49% | 51.82M 118.46% | 32.79M 36.72% | 53.03M 61.70% | 40.85M 22.97% | 52.67M 28.95% | 39.38M 25.24% | 74.71M 89.73% | 46.36M 37.95% | 67.37M 45.33% | 47.34M 29.73% | 80.25M 69.51% | 51.02M 36.42% | 74.35M 45.71% | 54.49M 26.71% | 93.36M 71.34% | 61.29M 34.35% | 66.38M - | ||
general and administrative expenses | 1.23M - | 5.09M - | 1.99M 60.95% | 8.84M 344.86% | 7.04M 20.29% | 4.36M 38.11% | 2.87M 34.26% | 5.68M 98.22% | 4.08M 28.14% | 13.99M 242.83% | 4.77M 65.89% | 6.14M 28.69% | 5.72M 6.86% | 6.74M 17.85% | 10.54M 56.28% | 7.43M 29.47% | 6.20M 16.58% | 6.88M - | |||||||||||||||||||||||||||
selling general and administrative expenses | 8.61M - | 5.84M 32.17% | 8.47M 44.98% | 6.67M 21.30% | 12.03M 80.50% | 8.92M 25.84% | 10.79M 20.89% | 8.86M 17.84% | 14.79M 66.88% | 14.27M 3.54% | 15.64M 9.62% | 9.59M 38.66% | 20.87M 117.56% | 18.59M 10.91% | 21.64M 16.38% | 15.16M 29.92% | 29.92M 97.28% | 18.29M 38.87% | 27.49M 50.30% | 18.71M 31.92% | 36.56M 95.33% | 20.33M 44.40% | 28.34M 39.43% | 21.09M 25.58% | 43.52M 106.33% | 23.72M 45.49% | 56.91M 139.90% | 34.78M 38.89% | 61.86M 77.87% | 47.89M 22.59% | 57.03M 19.09% | 42.24M 25.93% | 80.39M 90.30% | 50.44M 37.26% | 81.36M 61.31% | 52.11M 35.95% | 86.39M 65.77% | 56.74M 34.32% | 81.09M 42.90% | 65.02M 19.81% | 98.63M 51.69% | 60.38M 38.78% | 93.69M 55.16% | 73.25M 21.81% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.58M - | 3.31M 7.35% | 3.55M 7.12% | 3.55M 0% | 4.24M 19.50% | 3.42M 19.45% | 3.69M 8.05% | 3.51M 4.88% | 5.90M 67.99% | 4.27M 27.62% | 4.64M 8.74% | 4.40M 5.15% | 7.33M 66.55% | 5.86M 20.07% | 6.51M 11.07% | 5.16M 20.69% | 13.37M 158.98% | 7.32M 45.26% | 8.63M 17.90% | 8.06M 6.63% | 8.85M 9.87% | 8.88M 0.36% | 11.38M 28.06% | 10.71M 5.91% | 12.16M 13.64% | 10.80M 11.23% | -9.87M 191.41% | 266K 102.69% | 1.14M 327.07% | 959K 15.58% | -105K 110.95% | 217K 306.67% | 1.07M 391.71% | 262K 75.45% | 802K 206.11% | -47K 105.86% | -520K 1,006.38% | 688K 232.31% | -3.35M - | -839K 74.93% | -2.84M 238.86% | -369K 87.02% | |||
cost and expenses | 102.89M - | 61.23M 40.49% | 79.89M 30.47% | 54.76M 31.46% | 123.70M 125.90% | 79.45M 35.77% | 104.67M 31.75% | 69.05M 34.03% | 153.00M 121.59% | 96.73M 36.78% | 139.57M 44.29% | 81.36M 41.71% | 216.32M 165.90% | 137.10M 36.62% | 154.01M 12.33% | 113.09M 26.57% | 291.63M 157.88% | 130.95M 55.10% | 211.69M 61.66% | 138.36M 34.64% | 337.67M 144.06% | 163.78M 51.50% | 222.14M 35.64% | 161.69M 27.21% | 387.32M 139.55% | 176.40M 54.46% | 271.39M 53.85% | 189.16M 30.30% | 388.68M 105.47% | 258.51M 33.49% | 336.29M 30.09% | 244.93M 27.17% | 595.39M 143.09% | 279.65M 53.03% | 400.21M 43.11% | 313.62M 21.64% | 637.78M 103.36% | 298.02M 53.27% | 484.22M 62.48% | 331.41M 31.56% | 694.23M 109.48% | 333.97M 51.89% | 493.88M 47.88% | 367.85M 25.52% | |
operating expenses | 12.19M - | 9.15M 24.89% | 12.02M 31.28% | 10.21M 15.01% | 16.27M 59.30% | 12.34M 24.18% | 14.48M 17.34% | 12.37M 14.53% | 20.69M 67.20% | 18.54M 10.41% | 20.28M 9.42% | 14.00M 30.99% | 29.43M 110.30% | 24.45M 16.92% | 28.15M 15.11% | 20.33M 27.79% | 43.29M 112.95% | 25.61M 40.84% | 36.12M 41.04% | 26.77M 25.88% | 45.41M 69.61% | 29.21M 35.67% | 39.72M 35.97% | 31.80M 19.94% | 55.68M 75.13% | 34.52M 38.01% | 47.04M 36.26% | 35.04M 25.50% | 63.00M 79.77% | 48.85M 22.46% | 56.93M 16.54% | 42.46M 25.41% | 81.45M 91.84% | 50.70M 37.76% | 82.17M 62.06% | 52.07M 36.63% | 85.87M 64.92% | 57.43M 33.12% | 82.00M 42.78% | 65.31M 20.35% | 101.98M 56.15% | 61.22M 39.97% | 96.53M 57.68% | 72.89M 24.49% | |
interest expense | 1.84M - | 19K 98.97% | 19K 0% | 19K 0% | 3K 84.21% | 36K 1,100% | 3K 91.67% | 58K 1,833.33% | 33K 43.10% | 36K 9.09% | -34K 194.44% | 482K 1,517.65% | 12K 97.51% | 10K 16.67% | 59K 490.00% | 418K 608.47% | -42K 110.05% | 50K 219.05% | 29K 42% | -378K 1,403.45% | 90K 123.81% | 139K 54.44% | 171K 23.02% | 68K 60.23% | 266K 291.18% | 1.38M 417.67% | -1.01M 173.06% | -461K 54.17% | -525K 13.88% | 333K 163.43% | 70K 78.98% | 465K 564.29% | -4K 100.86% | 432K 10,900% | 971K 124.77% | 12.41M 1,177.75% | -11.07M 189.24% | 870K 107.86% | 1.06M 21.95% | 9.52M 797.55% | 2.41M 74.73% | 2.67M 10.81% | 2.80M 5.03% | 4.48M 60.14% | |
ebitda | 8.34M - | 1.81M 78.25% | 4.02M 121.66% | -679K 116.89% | 5.61M 926.36% | 79K 98.59% | 8.05M 10,084.81% | -825K 110.25% | 8.62M 1,144.85% | -4.61M 153.46% | 10.65M 331.03% | 3.89M 63.49% | 10.06M 158.73% | -584K 105.81% | 11.24M 2,024.32% | -2.16M 119.22% | 14.99M 794.12% | -3.82M 125.49% | 15.78M 512.74% | -2.81M 117.83% | 20.65M 834.20% | -241K 101.17% | 19.78M 8,309.13% | -4.20M 121.25% | 25.15M 698.22% | -5.52M 121.95% | 22.34M 504.71% | -2.32M 110.38% | 32.13M 1,484.91% | 511K 98.41% | 34.59M 6,669.67% | 1.69M 95.11% | 56.83M 3,262.49% | 357K 99.37% | 18.78M 5,159.38% | 9.91M 47.23% | 46.96M 373.94% | 631K 98.66% | 24.53M 3,788.11% | -1.69M 106.87% | 70.49M 4,280.84% | 9.29M 86.81% | 44.40M 377.71% | 22.18M 50.06% | |
operating income | 6.96M - | -199K 102.86% | 2.05M 1,131.66% | -2.35M 214.56% | 4.48M 290.43% | -1.48M 133.02% | 6.65M 549.49% | -1.55M 123.33% | 7.54M 585.94% | 5.59M 25.78% | 9.19M 64.23% | 335K 96.35% | 8.57M 2,457.91% | -2.43M 128.33% | 8.01M 429.82% | -3.58M 144.77% | 13.51M 476.82% | -5.90M 143.64% | 15.57M 364.06% | -5.86M 137.63% | 19.66M 435.59% | -3.58M 118.19% | 16.46M 560.35% | -8.08M 149.11% | 23.86M 395.21% | -8.54M 135.79% | 20.66M 341.90% | -5.23M 125.29% | 29.97M 673.50% | -3.98M 113.29% | 30.89M 875.40% | -2.65M 108.59% | 55.22M 2,181.23% | -3.35M 106.07% | 15.44M 560.84% | 4.37M 71.70% | 47.14M 978.92% | -4.92M 110.43% | 13.13M 367.13% | -7.97M 160.69% | 64.90M 914.21% | 2.98M 95.40% | 37.19M 1,146.15% | 13.16M 64.60% | |
depreciation and amortization | 1.66M - | 1.70M 2.29% | 1.67M 1.59% | 1.66M 0.30% | 1.47M 11.72% | 1.32M 10.01% | 1.16M 12.56% | 932K 19.38% | 983K 5.47% | 962K 2.14% | 959K 0.31% | 1.05M 9.18% | 1.08M 3.53% | 1.15M 5.72% | 1.11M 2.71% | 1.13M 1.70% | 1.16M 2.12% | 1.23M 6.04% | 1.35M 9.93% | 1.40M 3.48% | 1.36M 2.79% | 3.13M 130.19% | 3.16M 0.99% | 3.20M 1.49% | 3.27M 1.90% | 2.98M 8.67% | 2.86M 3.96% | 2.81M 1.85% | 3.08M 9.61% | 3.45M 11.98% | 3.62M 5.04% | 3.74M 3.15% | 3.45M 7.78% | 3.71M 7.54% | 3.34M 9.95% | 5.54M 65.94% | -180K 103.25% | 5.55M 3,182.22% | 6.06M 9.25% | 6.21M 2.49% | 5.59M 10.05% | 6.31M 12.94% | 7.22M 14.37% | 7.16M 0.82% | |
total other income expenses net | 3.04M - | 298K 90.18% | 251K 15.77% | -12K 104.78% | -531K 4,325% | 200K 137.66% | 23K 88.50% | -174K 856.52% | -485K 178.74% | 12.05M 2,585.36% | 82K 99.32% | 1.22M 1,390.24% | 1.53M 25.12% | 688K 55.00% | 2.40M 249.13% | -127K 105.29% | 5.74M 4,622.83% | 796K 86.14% | -1.13M 241.33% | 2.03M 280.09% | -1.82M 189.73% | 70K 103.85% | 800K 1,042.86% | 608K 24% | 1.64M 169.08% | -1.34M 181.72% | -224K 83.25% | 556K 348.21% | -1.83M 429.32% | 712K 138.89% | -695K 197.61% | 82K 111.80% | 3.03M 3,593.90% | -386K 112.74% | -3.09M 701.04% | -12.17M 293.60% | 4.73M 138.87% | -866K 118.31% | 4.45M 613.97% | -9.48M 313.03% | 9.73M 202.64% | -1.41M 114.45% | -1.94M 38.26% | -2.63M 35.44% | |
income before tax | 7.75M - | 99K 98.72% | 2.30M 2,227.27% | -2.36M 202.52% | 4.04M 270.96% | -1.28M 131.67% | 6.67M 621.58% | -1.81M 127.21% | 7.33M 503.75% | 6.02M 17.84% | 9.49M 57.70% | 1.66M 82.50% | 9.53M 473.59% | -1.74M 118.25% | 10.24M 688.33% | -3.71M 136.26% | 16.57M 546.26% | -5.10M 130.79% | 14.42M 382.75% | -3.83M 126.57% | 18.52M 583.38% | -3.51M 118.93% | 16.47M 569.71% | -7.48M 145.40% | 24.77M 431.27% | -9.88M 139.89% | 20.48M 307.33% | -4.67M 122.80% | 28.86M 717.92% | -3.27M 111.34% | 30.55M 1,033.62% | -2.54M 108.31% | 53.75M 2,216.94% | -3.74M 106.95% | 12.35M 430.46% | -7.80M 163.19% | 51.87M 764.89% | -5.78M 111.15% | 17.59M 404.10% | -17.45M 199.24% | 74.63M 527.62% | 1.58M 97.89% | 35.24M 2,133.27% | 10.53M 70.11% | |
income tax expense | 544K - | 15K 97.24% | 248K 1,553.33% | -40K 116.13% | 343K 957.50% | 126K 63.27% | -194K 253.97% | 189K 197.42% | 511K 170.37% | 1.44M 181.02% | 867K 39.62% | 6.55M 655.94% | 1.89M 71.13% | -852K 145.03% | 512K 160.09% | 1.36M 166.60% | 2.80M 105.13% | -355K 112.68% | 2.42M 781.69% | 408K 83.14% | 5.14M 1,161.03% | 89K 98.27% | 3.98M 4,377.53% | -918K 123.04% | 6.85M 846.19% | -6.61M 196.53% | 3.68M 155.67% | -737K 120.02% | 6.35M 961.33% | -868K 113.67% | 5.91M 780.53% | 1.40M 76.37% | 9.22M 560.82% | -1.00M 110.88% | 4.10M 508.07% | -1.07M 126.12% | 8.37M 882.52% | -2.18M 126.00% | 4.92M 326.23% | -786K 115.96% | 12.40M 1,678.24% | 311K 97.49% | 8.13M 2,514.79% | 1.77M 78.22% | |
net income | 7.21M - | 84K 98.84% | 2.06M 2,347.62% | -2.32M 212.94% | 3.69M 259.13% | -1.41M 138.02% | 6.87M 588.61% | -2.00M 129.19% | 6.82M 440.17% | 4.58M 32.74% | 8.63M 88.18% | -4.89M 156.70% | 7.64M 256.19% | -888K 111.62% | 9.72M 1,195.16% | -4.91M 150.49% | 13.76M 380.16% | -4.48M 132.55% | 11.86M 364.93% | -4.11M 134.67% | 13.49M 428.09% | -3.60M 126.65% | 12.48M 447.23% | -6.56M 152.54% | 17.92M 373.19% | -3.27M 118.24% | 16.80M 614.26% | -3.93M 123.41% | 22.51M 672.31% | -2.40M 110.68% | 24.64M 1,125% | -3.94M 115.97% | 41.87M 1,163.96% | -2.73M 106.53% | 7.42M 371.71% | -6.73M 190.68% | 43.47M 745.83% | -3.61M 108.30% | 11.57M 420.83% | -17.00M 246.93% | 63.09M 471.14% | 461K 99.27% | 23.70M 5,040.13% | 6.55M 72.36% | |
weighted average shs out | 13.94M - | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 14.14M 1.47% | 13.94M 1.45% | 13.94M 0% | 31.43M 125.51% | 13.80M 56.07% | 31.43M 127.65% | 13.94M 55.66% | 13.94M 0% | 13.90M 0.26% | 13.97M 0.52% | 14.16M 1.38% | 11.49M 18.86% | 11.24M 2.24% | 11.24M 0% | 10.40M 7.48% | |
weighted average shs out dil | 13.94M - | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 13.94M 0% | 14.14M 1.47% | 13.94M 1.45% | 13.94M 0% | 40.61M 191.38% | 13.80M 66.00% | 40.61M 194.15% | 13.94M 65.68% | 13.94M 0% | 13.90M 0.26% | 13.97M 0.52% | 14.16M 1.38% | 11.49M 18.86% | 11.24M 2.24% | 11.24M 0% | 10.40M 7.48% | |
eps | 0.52 - | 0.01 98.08% | 0.15 1,400.00% | -0.17 213.33% | 0.27 258.82% | -0.10 137.04% | 0.49 590% | -0.14 128.57% | 0.49 450% | 0.33 32.65% | 0.62 87.88% | -0.35 156.45% | 0.55 257.14% | -0.06 111.58% | 0.70 1,198.90% | -0.35 150.00% | 0.99 382.86% | -0.32 132.32% | 0.85 365.62% | -0.30 135.29% | 0.97 423.33% | -0.26 126.80% | 0.90 446.15% | -0.47 152.22% | 1.29 374.47% | -0.23 117.83% | 1.21 626.09% | -0.28 123.14% | 1.62 678.57% | -0.17 110.49% | 1.77 1,141.18% | -0.28 115.82% | 1.42 607.14% | -0.20 114.08% | 0.24 220.00% | -0.48 300% | 3.12 750.00% | -0.26 108.33% | 0.88 438.46% | -1.20 236.36% | 5.49 557.50% | 0.04 99.25% | 2.11 5,046.34% | 0.63 70.14% | |
epsdiluted | 0.52 - | 0.01 98.08% | 0.15 1,400.00% | -0.17 213.33% | 0.27 258.82% | -0.10 137.04% | 0.49 590% | -0.14 128.57% | 0.49 450% | 0.33 32.65% | 0.62 87.88% | -0.35 156.45% | 0.55 257.14% | -0.06 111.58% | 0.70 1,198.90% | -0.35 150.00% | 0.99 382.86% | -0.32 132.32% | 0.85 365.62% | -0.30 135.29% | 0.97 423.33% | -0.26 126.80% | 0.90 446.15% | -0.47 152.22% | 1.29 374.47% | -0.23 117.83% | 1.21 626.09% | -0.28 123.14% | 1.62 678.57% | -0.17 110.49% | 1.77 1,141.18% | -0.28 115.82% | 1.10 492.86% | -0.20 118.18% | 0.18 190% | -0.48 366.67% | 3.12 750.00% | -0.26 108.33% | 0.88 438.46% | -1.20 236.36% | 5.49 557.50% | 0.04 99.25% | 2.11 5,046.34% | 0.63 70.14% |
All numbers in PLN (except ratios and percentages)