OPN
PL:OPONEO
Oponeo
- Stock
Last Close
83.80
25/11 09:17
Market Cap
831.45M
Beta: -
Volume Today
2.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 6.54M - | 84K 98.72% | 2.23M 2,558.33% | -2.32M 203.99% | 3.69M 259.13% | -1.41M 138.02% | 6.87M 588.61% | -2.00M 129.19% | 6.82M 440.17% | 4.58M 32.74% | 8.63M 88.18% | -4.89M 156.70% | 7.64M 256.19% | -888K 111.62% | 9.72M 1,195.16% | -5.08M 152.21% | 13.77M 371.12% | -4.75M 134.47% | 12M 352.90% | -4.24M 135.33% | 13.38M 415.52% | -3.60M 126.87% | 12.48M 447.23% | -6.56M 152.54% | 17.92M 373.19% | -3.27M 118.24% | 16.80M 614.26% | -3.93M 123.41% | 22.51M 672.31% | -2.40M 110.68% | 24.64M 1,125% | -3.94M 115.97% | 44.52M 1,231.49% | -2.73M 106.14% | 8.25M 401.94% | -6.73M 181.60% | 53.89M 900.64% | -5.78M 110.73% | 17.59M 404.10% | -17.45M 199.24% | 63.09M 461.46% | 461K 99.27% | 23.70M 5,040.13% | 10.53M 55.55% | |
depreciation and amortization | 1.66M - | 1.70M 2.29% | 1.67M 1.59% | 1.66M 0.30% | 1.47M 11.72% | 1.32M 10.01% | 1.16M 12.56% | 932K 19.38% | 983K 5.47% | 962K 2.14% | 959K 0.31% | 1.05M 9.18% | 1.08M 3.53% | 1.15M 5.72% | 1.11M 2.71% | 1.13M 1.70% | 1.16M 2.12% | 1.23M 6.04% | 1.35M 9.93% | 1.40M 3.48% | 1.36M 2.79% | 3.13M 130.19% | 3.16M 0.99% | 3.20M 1.49% | 3.27M 1.90% | 2.98M 8.67% | 2.86M 3.96% | 2.81M 1.85% | 3.08M 9.61% | 3.45M 11.98% | 3.62M 5.04% | 3.74M 3.15% | 3.45M 7.78% | 3.71M 7.54% | 5.46M 47.15% | 4.79M 12.10% | 5.30M 10.59% | 5.55M 4.62% | 6.06M 9.25% | 6.21M 2.49% | 5.59M 10.05% | 6.31M 12.94% | 7.22M 14.37% | 7.16M 0.82% | |
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -2.56M - | -7.24M 182.78% | -1.55M 78.53% | 8.03M 616.21% | -239K 102.98% | 7.51M 3,241.00% | -17.72M 336.05% | -3.97M 77.58% | 20.76M 622.68% | -15.40M 174.20% | -7.19M 53.30% | -14.25M 98.07% | 59.47M 517.38% | -31.95M 153.72% | -28.90M 9.56% | -1.97M 93.19% | 72.41M 3,779.27% | -50.74M 170.07% | 8.07M 115.91% | -12.25M 251.78% | 45.26M 469.41% | -50.20M 210.93% | -12.61M 74.88% | -23.08M 83.04% | 78.79M 441.37% | -55.52M 170.46% | 36.58M 165.89% | -32.84M 189.78% | 25.67M 178.17% | -1.94M 107.57% | -42.27M 2,074.28% | -15.03M 64.45% | 92.71M 716.92% | -80.52M 186.85% | -93.62M 16.28% | -19.78M 78.87% | 113.81M 675.38% | -82.47M 172.46% | 19.17M 123.24% | -20.46M 206.72% | 82.19M 501.78% | 6.41M 92.21% | -100.19M 1,664.31% | 5.40M 105.39% | |
accounts receivables | 26.90M - | -8.79M 132.66% | 10.60M 220.68% | -2.28M 121.53% | 5.39M 336.22% | -19.93M 469.48% | 17.25M 186.55% | -10.05M 158.30% | 210K 102.09% | ||||||||||||||||||||||||||||||||||||
inventory | 24.10M - | -26.29M 209.09% | 16.96M 164.53% | -44.55M 362.59% | 47.65M 206.97% | -36.51M 176.62% | 22.00M 160.24% | -40.03M 281.98% | 53.19M 232.89% | -36.89M 169.35% | 20.10M 154.50% | -51.52M 356.26% | 63.37M 223.01% | -58.65M 192.54% | -10.94M 81.35% | -61.47M 461.95% | 114.56M 286.38% | -99.96M 187.26% | 37.18M 137.20% | -73.28M 297.08% | 120.46M 264.39% | -82.02M 168.09% | 5.03M 106.13% | -83.62M 1,762.72% | 136.44M 263.17% | -97.63M 171.56% | 73.23M 175.01% | -93.07M 227.09% | 129.26M 238.89% | -117.16M 190.64% | 3.72M 103.18% | -83.84M 2,353.21% | 137.07M 263.48% | -160.02M 216.75% | -74.73M 53.30% | -105.78M 41.54% | 256.85M 342.82% | -150.18M 158.47% | 11.49M 107.65% | -118.91M 1,134.88% | 239.06M 301.04% | -141.33M 159.12% | -20.75M 85.32% | -144.14M 594.56% | |
accounts payables | 64.58M - | -138.57M 314.59% | 57.14M 141.24% | 9.25M 83.81% | 94.11M 917.17% | -137.67M 246.28% | 130.24M 194.61% | -69.66M 153.49% | |||||||||||||||||||||||||||||||||||||
other working capital | -26.66M - | 19.05M 171.45% | -18.52M 197.23% | 52.57M 383.88% | -47.89M 191.09% | 44.02M 191.92% | -39.72M 190.23% | 36.05M 190.78% | -32.43M 189.94% | 21.48M 166.25% | -27.30M 227.06% | 37.27M 236.53% | -3.90M 110.47% | 26.70M 784.39% | -17.96M 167.27% | 59.50M 431.30% | -42.15M 170.84% | 49.22M 216.78% | -29.11M 159.14% | 61.02M 309.64% | -75.20M 223.23% | 31.82M 142.31% | -17.64M 155.44% | 60.54M 443.20% | -57.65M 195.23% | 42.12M 173.05% | -36.65M 187.02% | 60.23M 264.32% | -103.59M 272.01% | 115.22M 211.22% | -45.99M 139.92% | 68.81M 249.63% | -44.36M 164.46% | 79.50M 279.24% | -18.89M 123.76% | -5.47M 71.02% | 4.31M 178.74% | -40K 100.93% | 709K 1,872.50% | -1.05M 248.24% | 726K 169.08% | 250K 65.56% | 274K 9.60% | 149.33M 54,401.09% | |
other non cash items | -2.39M - | -19K 99.21% | -147K 673.68% | 62K 142.18% | 39K 37.10% | -74K 289.74% | 319K 531.08% | -119K 137.30% | 164K 237.82% | -11.84M 7,320.73% | 1K 100.01% | 172K 17,100% | 150K 12.79% | 72K 52% | -55K 176.39% | -3.13M 5,587.27% | -116K 96.29% | 93K 180.17% | -688K 839.78% | -88K 87.21% | -741K 742.05% | -784K 5.80% | 21K 102.68% | 107K 409.52% | -2.66M 2,584.11% | 2.75M 203.35% | 253K 90.79% | 40K 84.19% | 545K 1,262.50% | 457K 16.15% | -151K 133.04% | -679K 349.67% | -13.99M 1,959.79% | 245K 101.75% | -3.83M 1,665.31% | 2.48M 164.67% | -10.09M 506.73% | -1.97M 80.47% | -5.70M 189.54% | -1.92M 66.41% | -68.40M 3,470.04% | 2.62M 103.83% | 121.56M 4,545.13% | -1.83M 101.51% | |
net cash provided by operating activities | 3.25M - | -5.48M 268.85% | 2.20M 140.14% | 7.43M 237.77% | 4.96M 33.20% | 7.35M 48.07% | -9.38M 227.62% | -5.16M 44.96% | 28.73M 656.36% | -21.70M 175.54% | 2.39M 111.03% | -17.92M 848.62% | 68.35M 481.36% | -31.62M 146.26% | -18.11M 42.72% | -9.04M 50.09% | 87.22M 1,064.87% | -54.16M 162.10% | 20.73M 138.28% | -15.18M 173.23% | 59.26M 490.27% | -51.46M 186.84% | 3.05M 105.93% | -26.33M 962.93% | 97.31M 469.62% | -53.05M 154.52% | 56.50M 206.50% | -33.92M 160.04% | 51.81M 252.72% | -441K 100.85% | -14.15M 3,109.52% | -15.90M 12.36% | 126.70M 896.63% | -79.30M 162.59% | -83.75M 5.62% | -19.24M 77.03% | 162.92M 946.94% | -84.68M 151.97% | 37.11M 143.83% | -33.61M 190.58% | 152.75M 554.44% | 9.33M 93.89% | -62.62M 771.39% | 21.26M 133.95% | |
investments in property plant and equipment | -408K - | -778K 90.69% | -1.09M 40.49% | -1.05M 3.48% | -707K 32.99% | -2.12M 200.14% | -525K 75.26% | -880K 67.62% | -2.52M 186.36% | -627K 75.12% | -4.20M 569.22% | -4.27M 1.67% | -1.31M 69.34% | -5.17M 295.11% | -994K 80.77% | -2.09M 110.06% | -3.55M 70.07% | -1.58M 55.39% | -2.49M 57.20% | -1.78M 28.55% | -1.72M 3.15% | -1.52M 11.49% | -1.34M 11.87% | -4.25M 216.52% | -834K 80.39% | -1.06M 27.46% | -951K 10.54% | -612K 35.65% | -2.46M 301.47% | -1.60M 34.80% | -975K 39.14% | -734K 24.72% | -29.52M 3,922.48% | -2.35M 92.04% | -2.57M 9.49% | -2.75M 6.73% | -23.31M 749.11% | -6.96M 70.14% | -4.82M 30.75% | -1.77M 63.26% | -7.93M 347.66% | -9.33M 17.73% | -813K 91.29% | -3.33M 309.59% | |
acquisitions net | 408K - | 1.09M - | 4.27M - | 1.31M 69.34% | -117K - | 117K 200% | 37K 68.38% | 72K 94.59% | 1.70M 2,265.28% | 12K 99.30% | 14.66M 122,100% | 100K 99.32% | |||||||||||||||||||||||||||||||||
purchases of investments | -1.12M - | -1.19M - | -101K 91.48% | -6K 94.06% | -6.04M - | -2.23M 63.09% | -4.49M 101.57% | -4M - | -4.38M - | -1M - | -3K 99.70% | -4K 33.33% | 1.01M 25,275% | -1.37M - | 1.37M 200% | ||||||||||||||||||||||||||||||
sales maturities of investments | 798K - | 1.72M - | 630K - | 3.23M - | 15K 99.54% | 500K - | 9.35M - | -331K - | -1.38M 318.13% | ||||||||||||||||||||||||||||||||||||
other investing activites | 979K - | -1.15M - | 562K 149.04% | 1.12M 99.11% | 89K 92.05% | 23K 74.16% | 230K 900% | 40K 82.61% | 13.05M 32,527.50% | -3.43M - | -2.97M 13.60% | -6.18M 108.46% | -2.70M 56.40% | -6.39M 136.98% | -11.25M 76.15% | -1.36M 87.92% | -3.91M 187.79% | -2.14M 45.26% | -1.43M 33.07% | 67K 104.68% | -57K 185.07% | 13K 122.81% | 10K 23.08% | 11K 10% | -11.48M 104,463.64% | 9.55M 183.21% | -35.79M 474.69% | -21.94M - | 3.79M 117.26% | 28.99M 665.59% | 5K 99.98% | 2.07M 41,280% | -1K 100.05% | -12K 1,100% | 3K 125% | 335K 11,066.67% | 72K 78.51% | -54K 175% | -33.66M - | ||||||
net cash used for investing activites | 655K - | -778K 218.78% | -612K 21.34% | -594K 2.94% | 406K 168.35% | -1.40M 445.57% | -502K 64.22% | -650K 29.48% | -2.48M 281.54% | 12.42M 600.97% | -10.23M 182.36% | -2.43M 76.27% | -7.44M 206.51% | -11.35M 52.53% | -3.69M 67.49% | -7.98M 116.18% | -18.80M 135.74% | -2.94M 84.35% | -6.40M 117.50% | -3.92M 38.76% | -3.16M 19.49% | -5.83M 84.89% | -1.40M 75.99% | -4.24M 202.71% | 8.53M 301.04% | -1.05M 112.34% | -12.43M 1,081.65% | 8.94M 171.92% | -38.25M 527.82% | -2.60M 93.20% | -22.92M 780.86% | 3.05M 113.30% | 475K 84.42% | -2.34M 593.47% | -620K 73.55% | -2.63M 324.03% | -23.28M 785.62% | -6.88M 70.43% | -4.49M 34.86% | -1.70M 62.12% | 6.68M 493.23% | -9.23M 238.21% | -812K 91.21% | -36.99M 4,456.03% | |
debt repayment | -437K - | -5.00M 1,043.48% | -661K - | -15.63M - | -9.35M - | -20.19M - | -48.38M - | -20.28M - | -327K 98.39% | -14.02M 4,186.54% | -5.29M 62.23% | -963K 81.81% | -963K 0% | -965K 0.21% | -964K 0.10% | -964K 0% | -11.16M 1,057.88% | -93.64M 738.96% | -963K 98.97% | -965K 0.21% | -9.11M 844.25% | -34.40M 277.50% | -25.36M 26.27% | -121.93M 380.78% | 19.27M 115.81% | ||||||||||||||||||||
common stock issued | 110K - | 78.09M - | 14K - | 27.53M - | |||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -3.91M - | -378K - | -42K - | -2.37M - | -4.67M 97.46% | -1.56M 66.60% | -695K 55.45% | -14.88M - | -88.13M - | ||||||||||||||||||||||||||||||||||||
dividends paid | -1K - | -384K - | -637K - | -2.21M - | -2.79M - | -4.88M - | -5.58M - | -1.39M - | -13.94M - | -5.58M 60.00% | -27.53M - | -56.18M - | |||||||||||||||||||||||||||||||||
other financing activites | -1.82M - | 5.43M - | 661K - | 32.02M 4,744.78% | 1.59M 95.03% | -592K - | 16.65M 2,911.99% | 3.25M 80.46% | 9.29M 185.79% | -57K 100.61% | 20.00M 35,184.21% | 6K 99.97% | 22.03M 367,066.67% | 905K 95.89% | 21.30M 2,253.15% | -1.72M 108.10% | 22.86M 1,426.16% | -6.31M 127.59% | 13.40M 312.38% | 3.53M 73.62% | 30.08M 751.10% | -1.03M 103.43% | 404K 139.11% | 3.40M 742.82% | 403K 88.16% | 33.83M 8,295.53% | 45.47M 34.40% | -2.32M 105.10% | 15.38M 762.84% | -4.61M 129.95% | 42.89M 1,031.20% | -4.70M 110.97% | 3.09M - | -7.11M 330.34% | |||||||||||
net cash used provided by financing activities | -3.91M - | -1.82M - | -762K 58.25% | 110K - | 5.39M 4,800.91% | -1.07M 119.92% | -5.00M 365.27% | 661K - | 29.16M 4,311.20% | 1.59M 94.54% | -592K - | 13.86M 2,441.05% | -12.38M 189.35% | 9.29M 175.05% | -9.40M 201.19% | 15.12M 260.77% | -20.18M 233.47% | 22.03M 209.16% | 905K 95.89% | 15.72M 1,637.13% | -50.10M 418.69% | 22.86M 145.63% | -26.59M 216.31% | 11.68M 143.92% | -10.48M 189.77% | 102.87M 1,081.31% | -2.00M 101.94% | -14.49M 626.20% | -5.49M 62.15% | -5.23M 4.65% | 31.31M 698.55% | 33.62M 7.37% | -95.97M 385.47% | 14.41M 115.02% | -20.45M 241.89% | 33.78M 265.15% | -133.41M 494.95% | -29.10M 78.19% | 64.93M 323.11% | 12.16M 81.27% | |||||
effect of forex changes on cash | -1.59M - | -193K - | 43K 122.28% | 150K 248.84% | 2K - | 1K - | -1K 200% | 1K 200% | -1K - | 1.06M 105,700% | -1.06M 200% | ||||||||||||||||||||||||||||||||||
net change in cash | -12K - | -6.26M 52,058.33% | -237K 96.21% | 6.08M 2,663.29% | 4.25M 30.02% | 6.06M 42.48% | -4.49M 174.15% | -6.89M 53.35% | 21.25M 408.52% | -9.28M 143.65% | -7.18M 22.61% | 8.81M 222.71% | 60.91M 591.50% | -42.97M 170.55% | -22.39M 47.89% | -3.16M 85.90% | 56.03M 1,874.69% | -47.81M 185.33% | 4.74M 109.90% | -3.94M 183.21% | 36.07M 1,015.43% | -35.26M 197.77% | 2.56M 107.25% | -14.85M 681.14% | 55.74M 475.39% | -31.24M 156.05% | 17.48M 155.94% | -13.30M 176.13% | 3.08M 123.12% | 99.83M 3,145.38% | -39.07M 139.14% | -27.35M 30.00% | 121.69M 544.93% | -86.87M 171.39% | -53.06M 38.92% | 11.75M 122.15% | 43.67M 271.63% | -77.15M 276.66% | 12.17M 115.78% | -478K 103.93% | 24.97M 5,323.85% | -29.01M 216.18% | 1.50M 105.17% | -3.58M 338.69% | |
cash at beginning of period | 19.99M - | 19.98M 0.06% | 13.72M 31.33% | 13.48M 1.73% | 19.55M 45.07% | 23.81M 21.74% | 29.86M 25.44% | 25.37M 15.04% | 18.48M 27.14% | 39.73M 114.95% | 30.46M 23.34% | 24.87M 18.34% | 33.68M 35.41% | 94.59M 180.83% | 51.62M 45.43% | 29.22M 43.38% | 26.07M 10.80% | 82.09M 214.94% | 34.28M 58.24% | 39.02M 13.81% | 35.08M 10.10% | 71.15M 102.82% | 35.88M 49.56% | 38.44M 7.12% | 23.59M 38.63% | 79.33M 236.27% | 48.09M 39.38% | 65.56M 36.34% | 52.26M 20.29% | 55.33M 5.89% | 155.16M 180.41% | 116.09M 25.18% | 88.74M 23.56% | 210.43M 137.12% | 123.56M 41.28% | 70.50M 42.95% | 82.25M 16.67% | 125.92M 53.10% | 48.77M 61.27% | 60.94M 24.96% | 60.46M 0.78% | 85.43M 41.30% | 56.42M 33.96% | 57.92M 2.66% | |
cash at end of period | 19.98M - | 13.72M 31.33% | 13.48M 1.73% | 19.55M 45.07% | 23.81M 21.74% | 29.86M 25.44% | 25.37M 15.04% | 18.48M 27.14% | 39.73M 114.95% | 30.46M 23.34% | 23.28M 23.57% | 33.68M 44.68% | 94.59M 180.83% | 51.62M 45.43% | 29.22M 43.38% | 26.07M 10.80% | 82.09M 214.94% | 34.28M 58.24% | 39.02M 13.81% | 35.08M 10.10% | 71.15M 102.82% | 35.88M 49.56% | 38.44M 7.12% | 23.59M 38.63% | 79.33M 236.27% | 48.09M 39.38% | 65.56M 36.34% | 52.26M 20.29% | 55.33M 5.89% | 155.16M 180.41% | 116.09M 25.18% | 88.74M 23.56% | 210.43M 137.12% | 123.56M 41.28% | 70.50M 42.95% | 82.25M 16.67% | 125.92M 53.10% | 48.77M 61.27% | 60.94M 24.96% | 60.46M 0.78% | 85.43M 41.30% | 56.42M 33.96% | 57.92M 2.66% | 54.34M 6.18% | |
operating cash flow | 3.25M - | -5.48M 268.85% | 2.20M 140.14% | 7.43M 237.77% | 4.96M 33.20% | 7.35M 48.07% | -9.38M 227.62% | -5.16M 44.96% | 28.73M 656.36% | -21.70M 175.54% | 2.39M 111.03% | -17.92M 848.62% | 68.35M 481.36% | -31.62M 146.26% | -18.11M 42.72% | -9.04M 50.09% | 87.22M 1,064.87% | -54.16M 162.10% | 20.73M 138.28% | -15.18M 173.23% | 59.26M 490.27% | -51.46M 186.84% | 3.05M 105.93% | -26.33M 962.93% | 97.31M 469.62% | -53.05M 154.52% | 56.50M 206.50% | -33.92M 160.04% | 51.81M 252.72% | -441K 100.85% | -14.15M 3,109.52% | -15.90M 12.36% | 126.70M 896.63% | -79.30M 162.59% | -83.75M 5.62% | -19.24M 77.03% | 162.92M 946.94% | -84.68M 151.97% | 37.11M 143.83% | -33.61M 190.58% | 152.75M 554.44% | 9.33M 93.89% | -62.62M 771.39% | 21.26M 133.95% | |
capital expenditure | -408K - | -778K 90.69% | -1.09M 40.49% | -1.05M 3.48% | -707K 32.99% | -2.12M 200.14% | -525K 75.26% | -880K 67.62% | -2.52M 186.36% | -627K 75.12% | -4.20M 569.22% | -4.27M 1.67% | -1.31M 69.34% | -5.17M 295.11% | -994K 80.77% | -2.09M 110.06% | -3.55M 70.07% | -1.58M 55.39% | -2.49M 57.20% | -1.78M 28.55% | -1.72M 3.15% | -1.52M 11.49% | -1.34M 11.87% | -4.25M 216.52% | -834K 80.39% | -1.06M 27.46% | -951K 10.54% | -612K 35.65% | -2.46M 301.47% | -1.60M 34.80% | -975K 39.14% | -734K 24.72% | -29.52M 3,922.48% | -2.35M 92.04% | -2.57M 9.49% | -2.75M 6.73% | -23.31M 749.11% | -6.96M 70.14% | -4.82M 30.75% | -1.77M 63.26% | -7.93M 347.66% | -9.33M 17.73% | -813K 91.29% | -5.01M 515.74% | |
free cash flow | 2.84M - | -6.26M 320.54% | 1.11M 117.69% | 6.38M 475.97% | 4.26M 33.23% | 5.23M 22.81% | -9.90M 289.46% | -6.04M 38.99% | 26.20M 533.64% | -22.33M 185.20% | -1.80M 91.93% | -22.19M 1,131.30% | 67.04M 402.15% | -36.79M 154.87% | -19.11M 48.06% | -11.13M 41.76% | 83.66M 851.90% | -55.74M 166.63% | 18.24M 132.73% | -16.96M 192.97% | 57.53M 439.18% | -52.98M 192.09% | 1.71M 103.22% | -30.58M 1,891.56% | 96.48M 415.48% | -54.12M 156.09% | 55.55M 202.65% | -34.53M 162.17% | 49.35M 242.90% | -2.04M 104.14% | -15.13M 640.53% | -16.64M 9.97% | 97.17M 684.03% | -81.64M 184.02% | -86.33M 5.73% | -21.98M 74.54% | 139.61M 735.13% | -91.64M 165.64% | 32.29M 135.24% | -35.38M 209.58% | 144.83M 509.29% | -7K 100.00% | -63.43M 906,100% | 16.25M 125.62% |
All numbers in PLN (except ratios and percentages)