4005
SA:MED:CARE
CARE, National Medical Care Company
- Stock
Last Close
162.20
21/11 12:19
Market Cap
9.54B
Beta: -
Volume Today
178.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 181.82M - | 179.81M 1.11% | 177.44M 1.32% | 194.99M 9.89% | 219.43M 12.54% | 227.86M 3.84% | 210.78M 7.49% | 220.60M 4.66% | 253.94M 15.11% | 259.77M 2.30% | 197.01M 24.16% | 189.94M 3.59% | 202.44M 6.58% | 216.54M 6.96% | 208.34M 3.78% | 227.76M 9.32% | 206.67M 9.26% | 199.05M 3.69% | 176.39M 11.38% | 181.69M 3.00% | 179.43M 1.24% | 169.94M 5.29% | 173.51M 2.10% | 185.51M 6.92% | 195.02M 5.12% | 186.04M 4.61% | 213.30M 14.66% | 214.60M 0.61% | 214.19M 0.19% | 202.49M 5.46% | 213.11M 5.24% | 215.59M 1.16% | 211.48M 1.91% | 216.49M 2.37% | 238.28M 10.07% | 251.69M 5.63% | 261.39M 3.86% | 245.19M 6.20% | 275.36M 12.30% | 299.84M 8.89% | 298.56M 0.43% | 296.82M 0.58% | 325.77M 9.75% | |
cost of revenue | 138.84M - | 128.76M 7.26% | 137.68M 6.93% | 122.44M 11.07% | 173.66M 41.83% | 162.90M 6.20% | 160.00M 1.78% | 170.26M 6.41% | 186.73M 9.68% | 176.66M 5.40% | 146.63M 17.00% | 186.07M 26.89% | 161.25M 13.34% | 166.29M 3.13% | 161.37M 2.96% | 170.76M 5.82% | 154.94M 9.26% | 149.46M 3.54% | 143.22M 4.17% | 149.67M 4.50% | 131.42M 12.19% | 131.68M 0.20% | 133.40M 1.31% | 146.24M 9.63% | 142.80M 2.35% | 127.17M 10.95% | 162.24M 27.58% | 152.86M 5.78% | 150.55M 1.51% | 144.73M 3.87% | 150.03M 3.66% | 153.60M 2.38% | 150.04M 2.32% | 149.69M 0.24% | 155.57M 3.93% | 172.95M 11.17% | 171.52M 0.83% | 163.85M 4.47% | 183.58M 12.04% | 194.00M 5.68% | 188.37M 2.91% | 188.66M 0.16% | 214.26M 13.57% | |
gross profit | 42.99M - | 51.05M 18.75% | 39.76M 22.11% | 72.54M 82.46% | 45.77M 36.91% | 64.96M 41.94% | 50.78M 21.82% | 50.34M 0.88% | 67.20M 33.50% | 83.12M 23.68% | 50.38M 39.39% | 3.87M 92.32% | 41.19M 964.42% | 50.25M 21.98% | 46.97M 6.52% | 56.99M 21.34% | 51.73M 9.24% | 49.59M 4.13% | 33.17M 33.10% | 32.02M 3.47% | 48.01M 49.92% | 38.26M 20.31% | 40.11M 4.84% | 39.27M 2.09% | 52.22M 32.95% | 58.87M 12.74% | 51.06M 13.25% | 61.73M 20.89% | 63.64M 3.08% | 57.76M 9.23% | 63.08M 9.21% | 61.98M 1.74% | 61.44M 0.88% | 66.80M 8.73% | 82.71M 23.81% | 78.74M 4.80% | 89.88M 14.15% | 81.34M 9.50% | 91.77M 12.83% | 105.84M 15.32% | 110.19M 4.12% | 108.16M 1.85% | 111.51M 3.10% | |
selling and marketing expenses | 37.81K - | 79.00K 108.92% | 14.15K 82.09% | 201.55K 1,324.40% | 133.22K 33.91% | 244.20K 83.31% | 114.09K 53.28% | 11.54M 10,013.78% | 10.09M 12.54% | 20.59M 104.00% | 1.32M 93.58% | 811.46K 38.61% | 4.28M 426.95% | 5.57M 30.37% | 4.07M 26.95% | 1.09M 73.30% | 1.54M 41.92% | 1.36M 11.75% | 547.92K 59.77% | 811.05K 48.02% | 713.02K 12.09% | 6.46M 805.35% | ||||||||||||||||||||||
general and administrative expenses | 19.98M - | -53.30M 366.81% | 14.84M 127.84% | 21.09M 42.14% | 18.91M 10.35% | -40.10M 312.11% | 15.79M 139.37% | 17.56M 11.21% | 18.27M 4.07% | -34.72M 289.98% | 20.13M 157.99% | 19.36M 3.83% | 19.01M 1.81% | -39.52M 307.86% | 22.20M 156.18% | 20.69M 6.81% | 23.93M 15.66% | -44.97M 287.93% | 28.95M 164.38% | 25.83M 10.78% | 25.54M 1.12% | -38.95M 252.48% | ||||||||||||||||||||||
selling general and administrative expenses | 20.01M - | -53.22M 365.91% | 14.85M 127.91% | 21.29M 43.36% | 19.04M 10.57% | -39.86M 309.34% | 15.90M 139.90% | 29.10M 82.96% | 28.37M 2.52% | -14.13M 149.82% | 21.46M 251.84% | 20.17M 5.97% | 23.29M 15.43% | -33.94M 245.75% | 26.27M 177.41% | 21.78M 17.11% | 25.47M 16.97% | -43.61M 271.19% | 29.50M 167.65% | 26.64M 9.69% | 26.26M 1.45% | 49.62M 88.99% | 39.14M 21.12% | |||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -11.86M - | -19.59M 65.10% | -22.35M 14.10% | -62.25M 178.52% | -17.33M 72.16% | -26.21M 51.23% | -23.66M 9.73% | -16.64M 29.66% | -32.27M 93.91% | -23.29M 27.82% | -20.66M 11.28% | -49.63M 140.17% | -24.48M 50.67% | -27.57M 12.60% | -7.27M 73.62% | -22.41M 208.14% | -19.65M 12.29% | -23.68M 20.49% | -4.42M 81.33% | 80.87M 1,929.10% | -2.95M 103.64% | -3.25M 10.12% | -1.92M 40.99% | 68.80M 3,691.87% | 2.58M 96.25% | 2.65M 2.86% | 2.18M 17.86% | -1.59M 173.22% | 1.73M 208.57% | 1.32M 23.51% | 1.56M 17.55% | 3.37M 116.24% | 1.84M 45.18% | -928.90K 150.35% | 6.82M 833.75% | 62.38M 815.19% | -3.05M 104.89% | 2 - | -37.85M 1,892,750,100% | -43.04M 13.69% | -40.64M 5.57% | |||
cost and expenses | 138.84M - | 128.76M 7.26% | 137.68M 6.93% | 122.44M 11.07% | 173.66M 41.83% | 162.90M 6.20% | 160.00M 1.78% | 170.26M 6.41% | 186.73M 9.68% | 176.66M 5.40% | 146.63M 17.00% | 186.07M 26.89% | 161.25M 13.34% | 166.29M 3.13% | 161.37M 2.96% | 276.20M 71.16% | 154.94M 43.90% | 149.46M 3.54% | 158.81M 6.26% | 177.32M 11.65% | 143.32M 19.17% | 149.72M 4.46% | 150.52M 0.54% | 175.18M 16.38% | 158.73M 9.39% | 156.27M 1.55% | 190.61M 21.98% | 189.24M 0.72% | 172.01M 9.10% | 164.90M 4.13% | 173.31M 5.10% | 178.94M 3.25% | 176.31M 1.47% | 170.53M 3.28% | 187.86M 10.16% | 191.73M 2.06% | 197.97M 3.26% | 187.80M 5.14% | 200.47M 6.75% | 243.62M 21.52% | 227.51M 6.62% | 231.70M 1.84% | 254.90M 10.01% | |
operating expenses | -11.86M - | -19.59M 65.10% | -22.35M 14.10% | -62.25M 178.52% | -17.33M 72.16% | -26.21M 51.23% | -23.66M 9.73% | -16.64M 29.66% | -32.27M 93.91% | -23.29M 27.82% | -20.66M 11.28% | -49.63M 140.17% | -24.48M 50.67% | -27.57M 12.60% | -7.27M 73.62% | -22.41M 208.14% | -19.65M 12.29% | -23.68M 20.49% | 15.59M 165.84% | 27.65M 77.35% | 11.90M 56.95% | 18.04M 51.59% | 17.12M 5.10% | 28.94M 69.01% | 15.93M 44.95% | 29.10M 82.63% | 28.37M 2.52% | 36.37M 28.23% | 21.46M 41.01% | 20.17M 5.97% | 23.29M 15.43% | 25.34M 8.81% | 26.27M 3.69% | 20.85M 20.65% | 32.29M 54.88% | 18.77M 41.86% | 26.45M 40.90% | 23.95M 9.44% | 16.89M 29.49% | 49.62M 193.81% | 39.14M 21.12% | 43.04M 9.96% | 40.64M 5.57% | |
interest expense | 841.94K - | 719.57K 14.53% | 708.35K 1.56% | 624.06K - | 209.01K 66.51% | -1.84M - | -4.07M 120.36% | -1.36M 66.61% | -1.09M 19.78% | 202.21K - | 639.61K 216.31% | 2.65M 314.89% | ||||||||||||||||||||||||||||||||
ebitda | 42.99M - | 51.05M 18.75% | 39.76M 22.11% | 72.54M 82.46% | 45.77M 36.91% | 64.96M 41.94% | 50.78M 21.82% | 50.34M 0.88% | 67.20M 33.50% | 59.82M 10.98% | 50.38M 15.79% | -121.98M 342.14% | 16.71M 113.70% | 22.68M 35.73% | 46.97M 107.10% | -35.88M 176.38% | 32.07M 189.40% | 25.91M 19.23% | 17.58M 32.14% | 33.80M 92.23% | 53.54M 58.43% | 37.74M 29.52% | 40.07M 6.17% | 42.16M 5.21% | 54.87M 30.17% | 46.49M 15.28% | 38.12M 18.01% | 30.83M 19.11% | 54.70M 77.42% | 50.06M 8.49% | 52.47M 4.82% | 49.14M 6.34% | 47.01M 4.34% | 57.17M 21.62% | 61.81M 8.11% | 71.20M 15.19% | 74.50M 4.64% | 70.03M 6.00% | 97.11M 38.67% | 72.63M 25.21% | 87.66M 20.70% | 134.61M 53.56% | 70.87M 47.36% | |
operating income | 31.12M - | 31.46M 1.08% | 17.41M 44.66% | 10.30M 40.85% | 28.44M 176.14% | 38.75M 36.27% | 27.13M 30.00% | 33.70M 24.22% | 34.93M 3.66% | 59.82M 71.27% | 29.71M 50.33% | -45.76M 253.99% | 16.71M 136.52% | 22.68M 35.73% | 39.70M 75.03% | 34.59M 12.88% | 32.07M 7.27% | 25.91M 19.23% | 17.58M 32.14% | 12.87M 26.81% | 36.10M 180.60% | 20.22M 44.01% | 22.99M 13.72% | 10.33M 55.06% | 36.28M 251.22% | 29.77M 17.95% | 22.70M 23.75% | 25.36M 11.72% | 42.18M 66.34% | 37.59M 10.88% | 39.80M 5.87% | 35.71M 10.26% | 35.17M 1.54% | 45.95M 30.68% | 49.06M 6.76% | 59.97M 22.23% | 63.43M 5.77% | 57.39M 9.52% | 74.89M 30.49% | 56.21M 24.93% | 71.05M 26.40% | 65.12M 8.36% | 70.87M 8.83% | |
depreciation and amortization | 11.86M - | 19.59M 65.10% | 22.35M 14.10% | 62.25M 178.52% | 17.33M 72.16% | 26.21M 51.23% | 23.66M 9.73% | 16.64M 29.66% | 32.27M 93.91% | 20.66M - | -76.23M 468.89% | 7.27M - | -70.46M 1,068.90% | 20.93M - | 17.44M 16.67% | 17.52M 0.47% | 17.08M 2.53% | 16.63M 2.65% | 16.01M 3.70% | 14.07M 12.12% | 13.24M 5.90% | 12.88M 2.75% | 12.52M 2.78% | 12.47M 0.42% | 12.67M 1.66% | 12.50M 1.40% | 11.84M 5.22% | 11.22M 5.29% | 12.75M 13.63% | 11.23M 11.89% | 11.07M 1.41% | 12.64M 14.12% | 14.81M 17.20% | 16.41M 10.83% | 16.61M 1.20% | 69.50M 318.40% | ||||||||
total other income expenses net | -8.60M - | -19.17M 122.85% | -17.95M 6.34% | -59.71M 232.59% | -14.42M 75.86% | -20.51M 42.27% | -22.54M 9.92% | -12.74M 43.50% | -29.80M 133.94% | 1.90M 106.39% | -17.98M 1,043.92% | 56.53M 414.46% | -847.33K 101.50% | -178.96K 78.88% | -7.96M 4,348.91% | 81.30M 1,121.17% | -1.69M 102.08% | -862.06K 49.01% | -1.36M 57.56% | 7.59M 659.14% | -708.35K 109.33% | -680.19K 3.98% | -624.06K 8.25% | 15.08M 2,517.11% | 2.58M 82.92% | 2.65M 2.86% | 2.18M 17.86% | 1.78M 18.25% | 1.73M 2.75% | 1.32M 23.51% | 1.56M 17.55% | 4.51M 189.55% | 1.84M 59.06% | 4.07M 120.36% | 1.36M 66.62% | 1.09M 19.76% | -202.21K - | 6.77M 3,448.50% | 6.11M 9.80% | 3.31M 45.85% | -65.12M 2,069.06% | -70.87M 8.83% | ||
income before tax | 34.39M - | 31.88M 7.30% | 21.81M 31.59% | 12.83M 41.15% | 31.35M 144.29% | 44.45M 41.78% | 28.24M 36.47% | 37.60M 33.15% | 37.40M 0.53% | 61.73M 65.04% | 32.40M 47.51% | -65.45M 302.01% | 15.86M 124.23% | 22.50M 41.85% | 39.01M 73.36% | 32.86M 15.76% | 30.38M 7.55% | 25.04M 17.57% | 16.22M 35.22% | 11.96M 26.26% | 35.40M 195.88% | 19.54M 44.81% | 22.36M 14.48% | 25.42M 13.64% | 38.86M 52.90% | 32.42M 16.57% | 24.88M 23.27% | 27.14M 9.10% | 43.91M 61.81% | 38.92M 11.38% | 41.35M 6.26% | 40.22M 2.74% | 37.01M 7.98% | 50.02M 35.15% | 50.42M 0.80% | 61.05M 21.10% | 63.43M 3.89% | 57.19M 9.84% | 81.66M 42.79% | 62.32M 23.68% | 74.36M 19.32% | |||
income tax expense | -9.88M - | -18.77M 90.01% | -21.26M 13.26% | -57.79M 171.86% | -12.60M 78.20% | -24.05M 90.83% | -20.89M 13.11% | -14.28M 31.67% | -27.88M 95.27% | 3.85M 113.80% | -17.54M 555.88% | 81.63M 565.33% | 322.13K 99.61% | 3M 831.29% | 4.74M 57.99% | 92.64M 1,854.59% | 4.78M 94.84% | 4.78M 0% | 4.78M 0% | 7.09M 48.38% | 5.41M 23.75% | 5.72M 5.81% | 5.72M 0% | 5.77M 0.91% | 5.69M 1.35% | 6.64M 16.64% | 8.55M 28.75% | 5.14M 39.91% | 8.18M 59.17% | 8.18M 0.00% | 8.18M 0% | 3.51M 57.14% | 7.01M 99.99% | 8.01M 14.29% | 7.79M 2.74% | 5.61M 28.03% | 7.16M 27.62% | 9.39M 31.21% | 8.28M 11.89% | -1.16M 114.01% | -6.93M 497.29% | -69.50M 903.31% | -60.19M 13.39% | |
net income | 32.40M - | 31.06M 4.14% | 20.72M 33.30% | 8.38M 59.54% | 26.62M 217.62% | 42.29M 58.85% | 25.47M 39.76% | 35.24M 38.32% | 33.01M 6.32% | 57.88M 75.34% | 29.28M 49.41% | -70.86M 342.00% | 15.54M 121.93% | 19.50M 25.49% | 27.00M 38.43% | 23.25M 13.88% | 25.60M 10.12% | 20.26M 20.85% | 11.44M 43.53% | 4.87M 57.43% | 29.99M 515.57% | 13.81M 53.94% | 16.64M 20.48% | 19.64M 18.02% | 33.17M 68.85% | 25.78M 22.28% | 16.32M 36.67% | 22.00M 34.78% | 35.73M 62.42% | 30.74M 13.99% | 33.17M 7.93% | 36.71M 10.67% | 30.00M 18.29% | 42.01M 40.02% | 42.62M 1.47% | 55.45M 30.08% | 56.27M 1.49% | 47.80M 15.06% | 73.38M 53.53% | 63.48M 13.49% | 81.29M 28.05% | 69.50M 14.51% | 60.19M 13.39% | |
weighted average shs out | 44.85M - | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 49.17M 9.63% | 44.69M 9.11% | 44.85M 0.35% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 45.05M 0.44% | 44.85M 0.44% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M - | ||
weighted average shs out dil | 44.85M - | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 49.17M 9.63% | 44.69M 9.11% | 44.85M 0.35% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 45.05M 0.44% | 44.85M 0.44% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M - | ||
eps | 0.72 - | 0.49 31.94% | 0.41 16.33% | 0.19 53.66% | 0.62 226.32% | 0.86 38.71% | 0.57 33.72% | 0.79 38.60% | 0.74 6.33% | 1.32 78.38% | 0.61 53.79% | -1.57 357.38% | 0.35 122.29% | 0.43 22.86% | 0.60 39.53% | 0.52 13.33% | 0.57 9.62% | 0.45 21.05% | 0.26 42.22% | 0.11 57.69% | 0.67 509.09% | 0.31 53.73% | 0.37 19.35% | 0.44 18.92% | 0.74 68.18% | 0.57 22.97% | 0.36 36.84% | 0.49 36.11% | 0.80 63.27% | 0.69 13.75% | 0.74 7.25% | 0.82 10.81% | 0.67 18.29% | 0.94 40.30% | 0.95 1.06% | 1.24 30.53% | 1.25 0.81% | 1.07 14.40% | 1.64 53.27% | 1.42 13.41% | 1.81 27.46% | 1.55 14.36% | 1.34 13.55% | |
epsdiluted | 0.72 - | 0.49 31.94% | 0.41 16.33% | 0.19 53.66% | 0.62 226.32% | 0.86 38.71% | 0.57 33.72% | 0.79 38.60% | 0.74 6.33% | 1.32 78.38% | 0.61 53.79% | -1.57 357.38% | 0.35 122.29% | 0.43 22.86% | 0.60 39.53% | 0.52 13.33% | 0.57 9.62% | 0.45 21.05% | 0.26 42.22% | 0.11 57.69% | 0.67 509.09% | 0.31 53.73% | 0.37 19.35% | 0.44 18.92% | 0.74 68.18% | 0.57 22.97% | 0.36 36.84% | 0.49 36.11% | 0.80 63.27% | 0.69 13.75% | 0.74 7.25% | 0.82 10.81% | 0.67 18.29% | 0.94 40.30% | 0.95 1.06% | 1.24 30.53% | 1.25 0.81% | 1.07 14.40% | 1.64 53.27% | 1.42 13.41% | 1.81 27.46% | 0 100% | 1.34 Infinity% |
All numbers in (except ratios and percentages)