4005
SA:MED:CARE
CARE, National Medical Care Company
- Stock
Last Close
162.20
21/11 12:19
Market Cap
9.54B
Beta: -
Volume Today
178.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 586.28M - | 733.99M 25.20% | 878.67M 19.71% | 900.65M 2.50% | 855.08M 5.06% | 763.80M 10.67% | 708.39M 7.25% | 808.95M 14.20% | 845.38M 4.50% | 917.93M 8.58% | 1.08B 17.85% | |
cost of revenue | 462.47M - | 589.02M 27.36% | 658.46M 11.79% | 696.09M 5.71% | 659.68M 5.23% | 597.29M 9.46% | 542.74M 9.13% | 585.07M 7.80% | 598.91M 2.37% | 628.25M 4.90% | 726.83M 15.69% | |
gross profit | 123.81M - | 144.98M 17.10% | 220.20M 51.89% | 204.56M 7.10% | 195.40M 4.48% | 166.51M 14.79% | 165.66M 0.51% | 223.88M 35.15% | 246.47M 10.09% | 289.68M 17.53% | 354.95M 22.53% | |
selling and marketing expenses | 387.73K - | 488.86K 26.08% | 593.12K 21.33% | 42.36M 7,041.84% | 11.98M 71.71% | 4.47M 62.74% | 8.53M 90.97% | |||||
general and administrative expenses | 105.05M - | 15.81M 84.95% | 14.73M 6.83% | 16.90M 14.77% | 18.99M 12.34% | 21.85M 15.05% | 41.38M 89.39% | |||||
selling general and administrative expenses | 105.44M - | 16.30M 84.54% | 15.32M 5.99% | 59.26M 286.78% | 30.97M 47.73% | 26.31M 15.05% | 112.26M 326.62% | |||||
research and development expenses | ||||||||||||
other expenses | -32.26M - | -54.21M 68.07% | -91.52M 68.81% | -125.85M 37.52% | 13.81M 110.97% | 7.74M 43.92% | 60.69M 683.91% | 50.50M 16.79% | 59.28M 17.37% | 65.95M 11.26% | 633.70K 99.04% | |
cost and expenses | 462.47M - | 589.02M 27.36% | 658.46M 11.79% | 696.09M 5.71% | 765.12M 9.92% | 683.88M 10.62% | 618.75M 9.52% | 694.84M 12.30% | 689.16M 0.82% | 720.52M 4.55% | 839.09M 16.46% | |
operating expenses | -32.26M - | -54.21M 68.07% | -91.52M 68.81% | -125.85M 37.52% | 105.44M 183.78% | 86.58M 17.88% | 76.02M 12.20% | 109.77M 44.40% | 90.25M 17.78% | 92.27M 2.23% | 112.26M 21.67% | |
interest expense | 2.40M - | 2.46M 2.72% | 2.22M 9.84% | -1.09M - | 3.50M 420.98% | |||||||
ebitda | 123.81M - | 144.98M 17.10% | 220.20M 51.89% | 78.71M 64.26% | 172.18M 118.76% | 161.31M 6.32% | 173.50M 7.56% | 170.31M 1.84% | 206.37M 21.17% | 243.09M 17.79% | 297.63M 22.43% | |
operating income | 91.55M - | 90.77M 0.86% | 128.69M 41.78% | 78.71M 38.84% | 103.77M 31.84% | 88.43M 14.79% | 104.84M 18.56% | 114.11M 8.85% | 155.28M 36.08% | 197.41M 27.13% | 242.70M 22.94% | |
depreciation and amortization | 32.26M - | 54.21M 68.07% | 91.52M 68.81% | 68.41M - | 72.88M 6.54% | 68.67M 5.78% | 56.20M 18.15% | 51.09M 9.10% | 45.68M 10.58% | 54.93M 20.25% | ||
total other income expenses net | -24.18M - | -43.13M 78.33% | -78.57M 82.17% | -12.63M 83.92% | 10.17M 180.49% | 3.68M 63.77% | -2.13M 157.72% | 9.18M 531.94% | 9.12M 0.73% | 1.09M 88.06% | 21.90M 1,910.98% | |
income before tax | 99.62M - | 101.85M 2.24% | 141.64M 39.07% | 66.08M 53.35% | 100.13M 51.54% | 83.61M 16.50% | 102.71M 22.85% | 123.30M 20.04% | 164.40M 33.34% | 198.50M 20.74% | 264.59M 33.30% | |
income tax expense | -25.13M - | -45.92M 82.75% | -80.59M 75.51% | 16.77M 120.80% | 14.84M 11.51% | 21.43M 44.43% | 22.62M 5.57% | 26.03M 15.06% | 28.04M 7.75% | 28.43M 1.36% | 23.67M 16.74% | |
net income | 92.49M - | 93.56M 1.15% | 130.72M 39.72% | 49.31M 62.28% | 85.30M 72.98% | 62.18M 27.10% | 80.09M 28.80% | 97.27M 21.45% | 136.36M 40.19% | 170.07M 24.73% | 240.93M 41.66% | |
weighted average shs out | 43.73M - | 44.85M 2.57% | 44.92M 0.16% | 44.85M 0.16% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | |
weighted average shs out dil | 43.73M - | 44.85M 2.57% | 44.92M 0.16% | 44.85M 0.16% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | 44.85M 0% | |
eps | 2.12 - | 2.13 0.47% | 2.91 36.62% | 1.12 61.51% | 1.90 69.64% | 1.39 26.84% | 1.79 28.78% | 2.17 21.23% | 3.04 40.09% | 3.79 24.67% | 5.37 41.69% | |
epsdiluted | 2.12 - | 2.13 0.47% | 2.91 36.62% | 1.12 61.51% | 1.90 69.64% | 1.39 26.84% | 1.79 28.78% | 2.17 21.23% | 3.04 40.09% | 3.79 24.67% | 5.37 41.69% |
All numbers in (except ratios and percentages)