BRAV
SE:BRAVIDA
Bravida
- Stock
Last Close
78.50
25/11 09:38
Market Cap
16.86B
Beta: -
Volume Today
59.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.08B - | 12.00B 8.30% | 14.21B 18.38% | 14.79B 4.13% | 17.29B 16.91% | 19.30B 11.63% | 20.40B 5.69% | 21.15B 3.64% | 21.88B 3.45% | 26.30B 20.24% | 29.42B 11.86% | |
cost of revenue | 8.86B - | 9.60B 8.41% | 12.08B 25.83% | 12.56B 3.98% | 14.72B 17.16% | 16.50B 12.12% | 17.50B 6.07% | 18.09B 3.37% | 18.58B 2.68% | 22.34B 20.23% | 25.03B 12.05% | |
gross profit | 2.22B - | 2.40B 7.86% | 2.12B 11.45% | 2.23B 4.96% | 2.58B 15.47% | 2.80B 8.85% | 2.90B 3.50% | 3.05B 5.27% | 3.30B 8.02% | 3.97B 20.28% | 4.40B 10.81% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 1.62B - | 1.69B 4.31% | 1.34B 20.78% | 1.29B 4.17% | 1.50B 16.80% | 1.60B 6.26% | 1.68B 5.14% | 1.71B 1.67% | 1.79B 4.75% | 2.27B 27.14% | ||
selling general and administrative expenses | 1.62B - | 1.69B 4.31% | 1.34B 20.78% | 1.29B 4.17% | 1.50B 16.80% | 1.60B 6.26% | 1.68B 5.14% | 1.71B 1.67% | 1.79B 4.75% | 2.27B 27.14% | 2.67B 17.61% | |
research and development expenses | ||||||||||||
other expenses | ||||||||||||
cost and expenses | 10.48B - | 11.29B 7.78% | 13.42B 18.84% | 13.85B 3.17% | 16.22B 17.13% | 18.10B 11.58% | 19.18B 5.98% | 19.80B 3.22% | 20.36B 2.85% | 24.61B 20.84% | 27.70B 12.56% | |
operating expenses | 1.62B - | 1.69B 4.31% | 1.34B 20.78% | 1.29B 4.17% | 1.50B 16.80% | 1.60B 6.26% | 1.68B 5.14% | 1.71B 1.67% | 1.79B 4.75% | 2.27B 27.14% | 2.67B 17.61% | |
interest expense | 309.23M - | 369.18M 19.39% | 466.82M 26.45% | 63M 86.50% | 48M 23.81% | 32M 33.33% | 51M 59.38% | 47M 7.84% | 51M 8.51% | 67M 31.37% | 147M 119.40% | |
ebitda | 465.96M - | 809.65M 73.76% | 1.10B 35.86% | 966M 12.18% | 1.10B 13.98% | 1.26B 14.08% | 1.62B 28.90% | 1.75B 8.40% | 1.94B 10.48% | 2.17B 11.76% | 2.32B 7.15% | |
operating income | 600M - | 705M 17.50% | 782M 10.92% | 944M 20.72% | 1.07B 13.56% | 1.21B 12.59% | 1.22B 1.41% | 1.35B 10.13% | 1.51B 12.17% | 1.70B 12.17% | 1.73B 1.71% | |
depreciation and amortization | 13M - | 15M 15.38% | 21M 40% | 26M 23.81% | 34M 30.77% | 49M 44.12% | 395M 706.12% | 407M 3.04% | 427M 4.91% | 471M 10.30% | 597M 26.75% | |
total other income expenses net | -231.96M - | -265M 14.24% | -657.00M 147.93% | -67M 89.80% | -53M 20.90% | -16M 69.81% | -73M 356.25% | -74M 1.37% | -56M 24.32% | -64M 14.29% | -147M 129.69% | |
income before tax | 221M - | 440M 99.10% | 422M 4.09% | 877M 107.82% | 1.02B 16.19% | 1.19B 16.88% | 1.15B 3.36% | 1.27B 10.69% | 1.46B 14.29% | 1.63B 12.09% | 1.58B 3.31% | |
income tax expense | 47M - | 120M 155.32% | 135M 12.50% | 203M 50.37% | 199M 1.97% | 235M 18.09% | 267M 13.62% | 276M 3.37% | 318M 15.22% | 349M 9.75% | 336M 3.72% | |
net income | 174M - | 320M 83.91% | 287M 10.31% | 674M 134.84% | 818M 21.36% | 951M 16.26% | 882M 7.26% | 1.00B 13.61% | 1.15B 14.57% | 1.27B 10.37% | 1.23B 3.16% | |
weighted average shs out | 201.57M - | 201.57M 0.00% | 201.57M 0.00% | 201.57M 0% | 201.57M 0% | 201.97M 0.20% | 202.47M 0.25% | 202.86M 0.19% | 202.86M 0.00% | 203.83M 0.48% | 203.82M 0.01% | |
weighted average shs out dil | 201.57M - | 201.57M 0.00% | 201.57M 0.00% | 201.57M 0% | 202.06M 0.24% | 202.57M 0.25% | 202.96M 0.20% | 203.25M 0.14% | 203.33M 0.04% | 203.83M 0.25% | 203.82M 0.01% | |
eps | 0.86 - | 1.59 84.88% | 1.42 10.69% | 3.34 135.21% | 4.06 21.56% | 4.71 16.01% | 4.36 7.43% | 4.94 13.30% | 5.66 14.57% | 6.22 9.89% | 6.02 3.22% | |
epsdiluted | 0.86 - | 1.59 84.88% | 1.42 10.69% | 3.34 135.21% | 4.05 21.26% | 4.69 15.80% | 4.35 7.25% | 4.93 13.33% | 5.64 14.40% | 6.22 10.28% | 6.02 3.22% |
All numbers in SEK (except ratios and percentages)