BRAV
SE:BRAVIDA
Bravida
- Stock
Last Close
78.50
25/11 09:38
Market Cap
16.86B
Beta: -
Volume Today
59.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.99B - | 2.77B 7.35% | 3.39B 22.27% | 3.33B 1.89% | 3.66B 10.08% | 3.30B 9.78% | 3.92B 18.67% | 3.43B 12.54% | 3.80B 10.88% | 3.29B 13.45% | 4.28B 30.04% | 4.12B 3.79% | 4.33B 5.10% | 3.93B 9.23% | 4.93B 25.50% | 4.56B 7.51% | 4.79B 5.11% | 4.44B 7.37% | 5.52B 24.43% | 5.01B 9.20% | 5.09B 1.48% | 4.64B 8.83% | 5.67B 22.19% | 5.40B 4.69% | 5.38B 0.35% | 4.75B 11.74% | 5.61B 18.19% | 5.23B 6.79% | 5.57B 6.44% | 4.85B 12.85% | 6.22B 28.12% | 5.83B 6.32% | 6.43B 10.44% | 6.10B 5.24% | 7.95B 30.33% | 7.43B 6.51% | 7.31B 1.66% | 6.58B 9.90% | 8.11B 23.14% | 7.28B 10.25% | 7.69B 5.76% | 6.58B 14.54% | |
cost of revenue | 2.51B - | 2.37B 5.85% | 2.22B 5.96% | 2.85B 28.33% | 3.13B 9.85% | 2.82B 10.02% | 3.27B 15.95% | 2.95B 9.87% | 3.25B 10.07% | 2.82B 13.04% | 3.55B 25.69% | 3.56B 0.31% | 3.67B 3.29% | 3.37B 8.24% | 4.11B 21.95% | 3.97B 3.40% | 4.13B 4.00% | 3.82B 7.46% | 4.58B 19.70% | 4.36B 4.83% | 4.40B 1.06% | 4.00B 9.02% | 4.74B 18.46% | 4.69B 1.16% | 4.63B 1.19% | 4.10B 11.42% | 4.67B 13.84% | 4.52B 3.23% | 4.78B 5.84% | 4.16B 13.02% | 5.11B 22.86% | 5.01B 1.92% | 5.49B 9.45% | 5.21B 4.97% | 6.62B 26.90% | 6.42B 3.05% | 6.23B 2.93% | 5.64B 9.41% | 6.74B 19.48% | 6.29B 6.62% | 6.64B 5.53% | 5.67B 14.59% | |
gross profit | 480M - | 407M 15.21% | 1.17B 186.29% | 471M 59.58% | 525M 11.46% | 481M 8.38% | 647.55M 34.62% | 479M 26.03% | 555M 15.87% | 467M 15.86% | 730M 56.32% | 557M 23.70% | 650M 16.70% | 554M 14.77% | 815M 47.11% | 585M 28.22% | 659M 12.65% | 614M 6.83% | 945M 53.91% | 658M 30.37% | 686M 4.26% | 634M 7.58% | 924M 45.74% | 713M 22.84% | 750M 5.19% | 647M 13.73% | 943M 45.75% | 713M 24.39% | 786M 10.24% | 693M 11.83% | 1.11B 59.74% | 812M 26.65% | 946M 16.50% | 882M 6.77% | 1.33B 50.57% | 1.01B 23.72% | 1.08B 6.42% | 941M 12.71% | 1.36B 45.06% | 980M 28.21% | 1.05B 7.24% | 901M 14.27% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 328M - | 246M 25% | 916M 272.36% | 318M 65.28% | 339M 6.60% | 312M 7.96% | 373M 19.55% | 305M 18.23% | 328M 7.54% | 277M 15.55% | 377M 36.10% | 348M 7.69% | 396M 13.79% | 332M 16.16% | 426M 28.31% | 360M 15.49% | 380M 5.56% | 348M 8.42% | 508M 45.98% | 407M 19.88% | 413M 1.47% | 358M 13.32% | 500M 39.66% | 442M 11.60% | 433M 2.04% | 364M 15.94% | 466M 28.02% | 447M 4.08% | 459M 2.68% | 401M 12.64% | 480M 19.70% | 517M 7.71% | 572M 10.64% | 527M 7.87% | 656M 24.48% | 643M 1.98% | 671M 4.35% | 589M 12.22% | 687M - | ||||
selling general and administrative expenses | 328M - | 246M 25% | 916M 272.36% | 318M 65.28% | 339M 6.60% | 312M 7.96% | 373M 19.55% | 305M 18.23% | 328M 7.54% | 277M 15.55% | 377M 36.10% | 348M 7.69% | 396M 13.79% | 332M 16.16% | 426M 28.31% | 360M 15.49% | 380M 5.56% | 348M 8.42% | 508M 45.98% | 407M 19.88% | 413M 1.47% | 358M 13.32% | 500M 39.66% | 442M 11.60% | 433M 2.04% | 364M 15.94% | 466M 28.02% | 447M 4.08% | 459M 2.68% | 401M 12.64% | 480M 19.70% | 517M 7.71% | 572M 10.64% | 527M 7.87% | 656M 24.48% | 643M 1.98% | 671M 4.35% | 589M 12.22% | 769M 30.56% | 687M 10.66% | 708M 3.06% | 608M 14.12% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 2.84B - | 2.61B 8.06% | 3.14B 20.26% | 3.17B 1.02% | 3.47B 9.52% | 3.13B 9.82% | 3.64B 16.31% | 3.25B 10.73% | 3.57B 9.84% | 3.10B 13.27% | 3.92B 26.62% | 3.91B 0.46% | 4.07B 4.22% | 3.70B 9.01% | 4.54B 22.52% | 4.33B 4.54% | 4.51B 4.13% | 4.17B 7.54% | 5.08B 21.89% | 4.76B 6.33% | 4.81B 1.09% | 4.36B 9.39% | 5.24B 20.20% | 5.13B 2.16% | 5.07B 1.27% | 4.47B 11.81% | 5.14B 15.00% | 4.97B 3.31% | 5.24B 5.56% | 4.56B 12.99% | 5.59B 22.58% | 5.53B 1.09% | 6.06B 9.56% | 5.74B 5.25% | 7.27B 26.68% | 7.06B 2.96% | 6.90B 2.27% | 6.23B 9.68% | 7.51B 20.53% | 6.98B 7.03% | 7.35B 5.29% | 6.28B 14.54% | |
operating expenses | 328M - | 246M 25% | 916M 272.36% | 318M 65.28% | 339M 6.60% | 312M 7.96% | 373M 19.55% | 305M 18.23% | 328M 7.54% | 277M 15.55% | 377M 36.10% | 348M 7.69% | 396M 13.79% | 332M 16.16% | 426M 28.31% | 360M 15.49% | 380M 5.56% | 348M 8.42% | 508M 45.98% | 407M 19.88% | 413M 1.47% | 358M 13.32% | 500M 39.66% | 442M 11.60% | 433M 2.04% | 364M 15.94% | 466M 28.02% | 447M 4.08% | 459M 2.68% | 401M 12.64% | 480M 19.70% | 517M 7.71% | 572M 10.64% | 527M 7.87% | 656M 24.48% | 643M 1.98% | 671M 4.35% | 589M 12.22% | 769M 30.56% | 687M 10.66% | 708M 3.06% | 608M 14.12% | |
interest expense | -74M - | -66M 10.81% | -50.15M 24.02% | -49M 2.29% | -66M 34.69% | -64M 3.03% | -221.40M 245.94% | -15M 93.22% | -16M 6.67% | -17M 6.25% | -19M 11.76% | -14M 26.32% | -13M 7.14% | -11M 15.38% | -14M 27.27% | -9M 35.71% | -7M 22.22% | -10M 42.86% | -6M 40% | -24M 300% | -16M 33.33% | -16M 0% | -7M 56.25% | -21M 200% | -13M 38.10% | -12M 7.69% | -17M 41.67% | -9M 47.06% | -15M 66.67% | -13M 13.33% | -21M 61.54% | -7M 66.67% | -12M 71.43% | -14M 16.67% | 38M 371.43% | 27M 28.95% | 30M 11.11% | 71M - | 39M - | 41M 5.13% | |||
ebitda | 119M - | 181M 52.10% | 314.65M 73.84% | 153M 51.37% | 178M 16.34% | 143M 19.66% | 597.00M 317.48% | 174M 70.85% | 227M 30.46% | 190M 16.30% | 349M 83.68% | 209M 40.11% | 254M 21.53% | 222M 12.60% | 383M 72.52% | 225M 41.25% | 279M 24% | 266M 4.66% | 453M 70.30% | 251M 44.59% | 273M 8.76% | 276M 1.10% | 403M 46.01% | 271M 32.75% | 317M 16.97% | 283M 10.73% | 450M 59.01% | 266M 40.89% | 327M 22.93% | 292M 10.70% | 622M 113.01% | 295M 52.57% | 374M 26.78% | 355M 5.08% | 675M 90.14% | 370M 45.19% | 407M 10% | 352M 13.51% | 792M 125% | 293M 63.01% | 495M 68.94% | 451M 8.89% | |
operating income | 151M - | 160M 5.96% | 249M 55.63% | 152M 38.96% | 187M 23.03% | 168M 10.16% | 275M 63.69% | 175M 36.36% | 227M 29.71% | 189M 16.74% | 353M 86.77% | 209M 40.79% | 253M 21.05% | 222M 12.25% | 388M 74.77% | 225M 42.01% | 558M 148% | 534M 4.30% | -335M 162.73% | 500M 249.25% | 548M 9.60% | 552M 0.73% | -376M 168.12% | 542M 244.15% | 634M 16.97% | 566M 10.73% | -394M 169.61% | 266M 167.51% | 327M 22.93% | 293M 10.40% | 626M 113.65% | 281M 55.11% | 374M 33.10% | 356M 4.81% | 672M 88.76% | 370M 44.94% | 407M 10% | 352M 13.51% | 596M 69.32% | 294M 50.67% | 343M 16.67% | 293M 14.58% | |
depreciation and amortization | -32M - | 4M 112.50% | 4M 0% | 1M 75% | -9M 1,000% | 5M 155.56% | 6M 20% | -1M 116.67% | 1M - | -4M 500% | 1M - | -5M - | -279M - | -268M 3.94% | 788M 394.03% | -249M 131.60% | -275M 10.44% | -276M 0.36% | 779M 382.25% | -271M 134.79% | -317M 16.97% | -283M 10.73% | 844M 398.23% | -1M - | -4M 300% | 14M 450% | -1M - | 3M 400% | 196M - | -1M 100.51% | 152M 15,300% | 158M 3.95% | |||||||||||
total other income expenses net | -41M - | -81M 97.56% | -33M 59.26% | -68M 106.06% | -58M 14.71% | -32M 44.83% | -518.00M 1,518.76% | -16M 96.91% | -16M 0% | -17M 6.25% | -18M 5.88% | -15M 16.67% | -14M 6.67% | -11M 21.43% | -14M 27.27% | -9M 35.71% | -285M 3,066.67% | -278M 2.46% | 781M 380.94% | -273M 134.96% | -291M 6.59% | -293M 0.69% | 783M 367.24% | -292M 137.29% | -331M 13.36% | -295M 10.88% | 844M 386.10% | -10M 101.18% | -15M 50% | -13M 13.33% | -18M 38.46% | 7M 138.89% | -12M 271.43% | -14M 16.67% | -32M 128.57% | -20M 37.50% | -24M 20% | -34M 41.67% | -70M 105.88% | -38M 45.71% | -39M 2.63% | -40M 2.56% | |
income before tax | 110M - | 79M 28.18% | 216M 173.42% | 84M 61.11% | 129M 53.57% | 136M 5.43% | 73M 46.32% | 159M 117.81% | 211M 32.70% | 172M 18.48% | 335M 94.77% | 194M 42.09% | 239M 23.20% | 211M 11.72% | 374M 77.25% | 216M 42.25% | 273M 26.39% | 256M 6.23% | 446M 74.22% | 227M 49.10% | 257M 13.22% | 259M 0.78% | 407M 57.14% | 250M 38.57% | 303M 21.20% | 271M 10.56% | 450M 66.05% | 256M 43.11% | 312M 21.88% | 280M 10.26% | 608M 117.14% | 288M 52.63% | 362M 25.69% | 342M 5.52% | 640M 87.13% | 350M 45.31% | 383M 9.43% | 318M 16.97% | 526M 65.41% | 256M 51.33% | 304M 18.75% | 253M 16.78% | |
income tax expense | 30M - | 21M 30% | 58M 176.19% | 22M 62.07% | 68M 209.09% | 28M 58.82% | 18M 35.71% | 36M 100% | 48M 33.33% | 39M 18.75% | 80M 105.13% | 44M 45% | 54M 22.73% | 48M 11.11% | 54M 12.50% | 48M 11.11% | 61M 27.08% | 55M 9.84% | 71M 29.09% | 49M 30.99% | 56M 14.29% | 58M 3.57% | 105M 81.03% | 54M 48.57% | 66M 22.22% | 58M 12.12% | 98M 68.97% | 54M 44.90% | 66M 22.22% | 59M 10.61% | 139M 135.59% | 61M 56.12% | 77M 26.23% | 72M 6.49% | 139M 93.06% | 74M 46.76% | 81M 9.46% | 67M 17.28% | 113M 68.66% | 54M 52.21% | 64M 18.52% | 53M 17.19% | |
net income | 80M - | 58M 27.50% | 158M 172.41% | 62M 60.76% | 61M 1.61% | 109M 78.69% | 56M 48.62% | 123M 119.64% | 163M 32.52% | 133M 18.40% | 255M 91.73% | 151M 40.78% | 186M 23.18% | 163M 12.37% | 319M 95.71% | 168M 47.34% | 210M 25% | 200M 4.76% | 372M 86% | 178M 52.15% | 200M 12.36% | 201M 0.50% | 303M 50.75% | 196M 35.31% | 238M 21.43% | 217M 8.82% | 351M 61.75% | 207M 41.03% | 249M 20.29% | 221M 11.24% | 471M 113.12% | 227M 51.80% | 282M 24.23% | 263M 6.74% | 495M 88.21% | 269M 45.66% | 296M 10.04% | 248M 16.22% | 416M 67.74% | 200M 51.92% | 236M 18% | 197M 16.53% | |
weighted average shs out | 201.57M - | 200M 0.78% | 198.77M 0.62% | 201.57M 1.41% | 201.57M 0% | 201.57M 0% | 201.57M 0% | 201.57M 0% | 201.23M 0.16% | 201.52M 0.14% | 201.57M 0.03% | 201.33M 0.12% | 201.09M 0.12% | 201.23M 0.07% | 201.90M 0.33% | 202.41M 0.25% | 200M 1.19% | 200M 0% | 201.08M 0.54% | 202.27M 0.59% | 202.02M 0.12% | 203.03M 0.50% | 202.06M 0.48% | 202.06M 0% | 203.42M 0.67% | 202.80M 0.30% | 202.89M 0.04% | 202.94M 0.03% | 202.44M 0.25% | 202.75M 0.15% | 202.68M 0.04% | 202.68M 0% | 202.88M 0.10% | 203.88M 0.49% | 203.83M 0.02% | 203.79M 0.02% | 204.14M 0.17% | 204.96M 0.40% | 203.82M 0.56% | 204.08M 0.13% | 204.43M 0.17% | 204.43M 0% | |
weighted average shs out dil | 201.57M - | 200M 0.78% | 201.57M 0.78% | 201.57M 0% | 201.57M 0% | 201.57M 0% | 201.57M 0% | 201.57M 0% | 201.23M 0.16% | 201.52M 0.14% | 201.57M 0.03% | 201.33M 0.12% | 201.09M 0.12% | 201.23M 0.07% | 202.41M 0.58% | 202.41M 0% | 200M 1.19% | 200M 0% | 202.27M 1.14% | 202.27M 0% | 202.02M 0.12% | 203.03M 0.50% | 204.17M 0.56% | 204.17M 0% | 203.42M 0.37% | 202.80M 0.30% | 202.94M 0.07% | 202.94M 0% | 202.44M 0.25% | 202.75M 0.15% | 204.50M 0.86% | 204.50M 0% | 204.35M 0.08% | 203.88M 0.23% | 203.83M 0.02% | 203.79M 0.02% | 204.14M 0.17% | 204.96M 0.40% | 203.82M 0.56% | 204.08M 0.13% | 204.43M 0.17% | 204.43M 0% | |
eps | 0.40 - | 0.29 27.50% | 0.78 168.97% | 0.31 60.26% | 0.30 3.23% | 0.54 80.00% | 0.28 48.15% | 0.61 117.86% | 0.81 32.79% | 0.66 18.52% | 1.27 92.42% | 0.75 40.94% | 0.92 22.67% | 0.81 11.96% | 1.58 95.06% | 0.83 47.47% | 1.05 26.51% | 1 4.76% | 1.84 84.00% | 0.88 52.17% | 0.99 12.50% | 0.99 0% | 1.50 51.52% | 0.97 35.33% | 1.17 20.62% | 1.07 8.55% | 1.73 61.68% | 1.02 41.04% | 1.23 20.59% | 1.09 11.38% | 2.31 111.93% | 1.12 51.52% | 1.39 24.11% | 1.29 7.19% | 2.43 88.37% | 1.35 44.44% | 1.45 7.41% | 1.21 16.55% | 2.04 68.60% | 0.98 51.96% | 1.15 17.35% | 0.96 16.52% | |
epsdiluted | 0.40 - | 0.29 27.50% | 0.78 168.97% | 0.31 60.26% | 0.30 3.23% | 0.54 80.00% | 0.28 48.15% | 0.61 117.86% | 0.81 32.79% | 0.66 18.52% | 1.27 92.42% | 0.75 40.94% | 0.92 22.67% | 0.81 11.96% | 1.58 95.06% | 0.83 47.47% | 1.05 26.51% | 1 4.76% | 1.84 84.00% | 0.88 52.17% | 0.99 12.50% | 0.99 0% | 1.48 49.49% | 0.96 35.14% | 1.17 21.87% | 1.07 8.55% | 1.73 61.68% | 1.02 41.04% | 1.23 20.59% | 1.09 11.38% | 2.29 110.09% | 1.11 51.53% | 1.38 24.32% | 1.29 6.52% | 2.43 88.37% | 1.35 44.44% | 1.45 7.41% | 1.21 16.55% | 2.04 68.60% | 0.98 51.96% | 1.15 17.35% | 0.96 16.52% |
All numbers in SEK (except ratios and percentages)