BRAV

SE:BRAVIDA

Bravida

  • Stock

SEK

Last Close

78.50

25/11 09:38

Market Cap

16.86B

Beta: -

Volume Today

59.63K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
1.03B
-
1.21B
17.57%
1.24B
2.15%
1.40B
13.10%
1.23B
12.37%
1.20B
1.96%
1.29B
7.74%
1.47B
13.36%
1.44B
1.98%
1.53B
6.32%
1.60B
4.58%
1.87B
16.63%
1.66B
10.88%
1.86B
12.03%
1.95B
4.78%
2.06B
5.43%
2.01B
2.43%
1.92B
4.43%
1.96B
2.14%
2.24B
14.23%
2.23B
0.45%
2.19B
1.70%
2.17B
1.14%
2.12B
1.99%
1.98B
6.55%
2.31B
16.48%
2.16B
6.40%
2.53B
17.15%
2.26B
10.66%
2.46B
8.75%
2.80B
13.61%
3.26B
16.52%
2.94B
9.63%
2.82B
4.21%
2.85B
1.21%
3.20B
12.22%
2.74B
14.39%
2.61B
4.74%
2.72B
3.98%
accumulated other comprehensive income loss
cash and cash equivalents
828M
-
715M
13.65%
408M
42.94%
573M
40.44%
390M
31.94%
226M
42.05%
220M
2.65%
286M
30%
645M
125.52%
360M
44.19%
388M
7.78%
839M
116.24%
660M
21.33%
604M
8.48%
438M
27.48%
735M
67.81%
595M
19.05%
545M
8.40%
467M
14.31%
972M
108.14%
1.13B
16.36%
1.10B
2.48%
1.13B
2.36%
1.75B
54.83%
1.37B
21.80%
1.30B
4.75%
973M
25.27%
1.59B
63.82%
1.19B
25.60%
1.07B
10.03%
1.08B
1.22%
1.31B
21.11%
1.09B
16.28%
879M
19.73%
672M
23.55%
1.05B
55.65%
986M
5.74%
936M
5.07%
1.21B
28.74%
cash and short term investments
828M
-
715M
13.65%
408M
42.94%
575M
40.93%
390M
32.17%
226M
42.05%
220M
2.65%
286M
30%
645M
125.52%
360M
44.19%
388M
7.78%
839M
116.24%
660M
21.33%
604M
8.48%
438M
27.48%
735M
67.81%
595M
19.05%
545M
8.40%
467M
14.31%
972M
108.14%
1.13B
16.36%
1.10B
2.48%
1.13B
2.36%
1.75B
54.83%
1.37B
21.80%
1.30B
4.75%
973M
25.27%
1.59B
63.82%
1.19B
25.60%
1.07B
10.03%
1.08B
1.22%
1.31B
21.11%
1.09B
16.28%
879M
19.73%
672M
23.55%
1.05B
55.65%
986M
5.74%
936M
5.07%
1.21B
28.74%
common stock
4M
-
4M
-
4M
-
4M
-
4M
-
4M
-
4M
-
4M
-
4M
-
4M
-
4M
0%
4M
0%
4M
0%
deferred revenue
2.72B
-
3.03B
-
3.22B
-
3.56B
-
3.98B
-
1.91B
52.08%
1.91B
0.10%
1.96B
2.94%
4.36B
122.06%
2.26B
48.20%
2.29B
1.51%
2.11B
7.85%
4.59B
117.14%
2.26B
50.63%
2.49B
10.11%
2.83B
13.64%
6.01B
112.14%
4.49B
-
4.67B
4.19%
4.27B
8.67%
4.68B
9.77%
4.78B
2.03%
4.92B
2.87%
deferred revenue non current
191M
-
-1.08B
-
-1.38B
-
127M
-
369M
-
654M
-
732M
-
656M
-
deferrred tax liabilities non current
50M
-
87M
-
146M
-
192M
-
249M
-
258M
-
322M
-
386M
-
628M
-
goodwill
6.94B
-
7.18B
-
7.21B
0.36%
7.24B
0.39%
7.28B
0.51%
7.51B
3.19%
7.60B
1.21%
7.59B
0.08%
7.78B
2.46%
7.80B
0.21%
7.84B
0.60%
8.00B
2.03%
8.15B
1.85%
8.15B
0.04%
8.21B
0.70%
8.35B
1.67%
8.59B
2.86%
8.74B
1.83%
8.73B
0.14%
8.81B
0.87%
8.91B
1.15%
8.96B
0.55%
8.90B
0.60%
9.08B
2.00%
9.22B
1.56%
9.29B
0.74%
9.53B
2.57%
9.71B
1.86%
9.93B
2.30%
10.29B
3.60%
10.41B
1.17%
10.49B
0.78%
10.70B
2.06%
10.66B
0.38%
11B
3.16%
11.14B
1.31%
11.30B
1.44%
11.30B
0.05%
goodwill and intangible assets
6.94B
-
7.12B
2.55%
7.18B
0.91%
7.22B
0.53%
7.24B
0.22%
7.28B
0.51%
7.51B
3.19%
7.61B
1.37%
7.59B
0.24%
7.78B
2.46%
7.80B
0.21%
7.85B
0.73%
8.00B
1.90%
8.15B
1.85%
8.15B
0.04%
8.22B
0.77%
8.35B
1.59%
8.59B
2.86%
8.74B
1.83%
8.73B
0.10%
8.81B
0.84%
8.91B
1.15%
8.96B
0.55%
8.90B
0.59%
9.08B
1.99%
9.22B
1.56%
9.29B
0.74%
9.53B
2.60%
9.71B
1.83%
9.93B
2.30%
10.29B
3.60%
10.44B
1.50%
10.49B
0.45%
10.70B
2.06%
10.66B
0.38%
11B
3.16%
11.14B
1.31%
11.30B
1.44%
11.30B
0.05%
intangible assets
2.87M
-
12.63M
-
12M
-
10M
-
6M
-
3M
-
1M
-
3M
-
34M
-
inventory
71M
-
86M
-
102M
-
95M
-
108M
-
122M
-
135M
-
147M
-
274M
-
long term debt
3.44B
-
2.70B
-
2.70B
-
1.70B
-
1.30B
-
648M
50.15%
625M
3.55%
586M
6.24%
1.20B
104.78%
673M
43.92%
627M
6.84%
574M
8.45%
1.18B
105.40%
662M
43.85%
662M
0%
645M
2.57%
638M
1.09%
608M
4.70%
582M
4.28%
654M
12.37%
1.17B
78.29%
676M
42.02%
746M
10.36%
844M
13.14%
979M
-
long term investments
239M
-
10M
-
28M
-
36M
-
33M
-
47M
-
net debt
2.62B
-
-715M
127.30%
-408M
42.94%
2.43B
696.14%
-390M
116.03%
-226M
42.05%
-220M
2.65%
2.42B
1,198.64%
-645M
126.69%
-360M
44.19%
-388M
7.78%
1.86B
579.90%
-660M
135.45%
-604M
8.48%
-438M
27.48%
1.36B
411.64%
385M
71.79%
412M
7.01%
455M
10.44%
2.06B
353.41%
-122M
105.91%
-154M
26.23%
-247M
60.39%
1.12B
555.06%
-366M
132.56%
-300M
18.03%
5M
101.67%
1.00B
19,960%
-228M
122.73%
-148M
35.09%
-67M
54.73%
1.30B
2,047.76%
-33M
102.53%
273M
927.27%
600M
119.78%
3.67B
511.50%
475M
87.05%
3.91B
722.74%
3.04B
22.24%
net receivables
2.84B
-
3.31B
-
3.83B
-
4.43B
-
5.10B
-
5.48B
-
6.46B
-
6.55B
1.35%
7.54B
15.02%
8.31B
10.34%
9.03B
8.57%
9.43B
-
9.63B
2.08%
9.55B
0.82%
9.55B
0.03%
other assets
-1M
-
1M
200%
-1M
-
1M
-
-1M
-
1M
-
-1M
-
1M
-
-1M
-
other current assets
-557K
-
366M
65,809.16%
386M
5.46%
-787K
100.20%
479M
60,964.04%
389M
18.79%
407M
4.63%
-1M
100.25%
542M
54,300%
614M
13.28%
521M
15.15%
1M
99.81%
558M
55,700%
733M
31.36%
678M
7.50%
1M
99.85%
584M
58,300%
584M
0%
608M
4.11%
-1M
100.16%
536M
53,700%
563M
5.04%
593M
5.33%
5.09B
757.67%
548M
89.23%
597M
8.94%
656M
9.88%
1M
99.85%
601M
60,000%
731M
21.63%
893M
22.16%
1M
99.89%
725M
72,400%
859M
18.48%
958M
11.53%
938M
2.09%
829M
11.62%
878M
5.91%
999M
13.78%
other current liabilities
138.50M
-
3.37B
2,331.77%
3.15B
6.41%
225.40M
92.85%
3.55B
1,474.99%
3.57B
0.54%
3.66B
2.44%
246M
93.27%
3.65B
1,385.37%
4.05B
10.86%
4.86B
19.92%
220M
95.47%
5.02B
2,182.27%
5.38B
7.21%
5.13B
4.72%
287M
94.40%
3.24B
1,029.62%
3.75B
15.76%
3.73B
0.64%
281M
92.46%
3.83B
1,262.99%
3.43B
10.50%
3.46B
0.90%
326M
90.58%
4.26B
1,207.06%
4.56B
7.09%
4.83B
5.76%
377M
92.19%
7.73B
1,950.13%
9.13B
18.15%
9.27B
1.55%
7.48B
19.36%
8.87B
18.63%
5.52B
37.77%
5.55B
0.47%
2.08B
62.54%
5.22B
151.44%
2.36B
54.85%
2.51B
6.27%
other liabilities
other non current assets
2.23M
-
342M
15,215.72%
313M
8.48%
107.08M
65.79%
140M
30.75%
175M
25%
204M
16.57%
-1M
100.49%
144M
14,500%
153M
6.25%
149M
2.61%
35M
76.51%
154M
340%
157M
1.95%
153M
2.55%
2M
98.69%
171M
8,450%
168M
1.75%
172M
2.38%
33M
80.81%
184M
457.58%
173M
5.98%
178M
2.89%
1M
99.44%
203M
20,200%
201M
0.99%
218M
8.46%
-1M
100.46%
292M
29,300%
317M
8.56%
358M
12.93%
67M
81.28%
408M
508.96%
450M
10.29%
452M
0.44%
464M
2.65%
467M
0.65%
462M
1.07%
447M
3.25%
other non current liabilities
179M
-
3.78B
2,012.85%
3.75B
0.90%
1.17B
68.68%
2.87B
144.77%
3B
4.42%
3.17B
5.83%
1.48B
53.54%
2.96B
100.54%
3.04B
2.60%
2.05B
32.39%
37M
98.20%
1.89B
5,018.92%
2.02B
6.39%
2.04B
1.14%
48M
97.64%
1.80B
3,647.92%
2.04B
13.62%
2.06B
0.93%
88M
95.73%
1.84B
1,996.59%
2.15B
16.59%
2.15B
0.14%
216M
89.97%
1.59B
635.19%
1.68B
5.67%
1.19B
29.02%
124M
89.59%
1.24B
902.42%
1.03B
17.38%
1.58B
53.85%
558M
64.68%
1.69B
201.97%
1.67B
0.89%
1.64B
1.86%
2.80B
70.96%
1.83B
34.83%
2.76B
51.26%
2.25B
18.43%
othertotal stockholders equity
3.38B
-
3.14B
6.90%
3.29B
4.87%
3.46B
4.92%
3.63B
5.06%
3.53B
2.70%
3.61B
2.09%
3.55B
1.64%
4.21B
18.62%
4.11B
2.45%
4.28B
4.14%
3.52B
17.61%
4.91B
39.36%
4.79B
2.40%
4.98B
3.82%
3.57B
28.30%
5.47B
53.36%
5.12B
6.36%
5.34B
4.18%
3.58B
32.88%
5.75B
60.42%
5.81B
1.13%
6.03B
3.77%
3.43B
43.09%
6.17B
79.73%
5.98B
3.13%
6.22B
4.08%
3.53B
43.24%
7.05B
99.77%
6.91B
2.03%
7.23B
4.56%
3.67B
49.17%
8.22B
-
8.51B
3.40%
8.02B
5.66%
8.16B
1.71%
preferred stock
property plant equipment net
48.89M
-
62.74M
-
66M
-
72M
-
86M
-
978M
1,037.21%
951M
2.76%
913M
4.00%
1.13B
23.99%
998M
11.84%
936M
6.21%
868M
7.26%
1.11B
28.11%
980M
11.87%
981M
0.10%
957M
2.45%
1.14B
19.54%
936M
18.18%
897M
4.17%
991M
10.48%
1.33B
33.91%
1.04B
21.55%
1.13B
8.55%
1.25B
10.62%
1.45B
16.16%
1.44B
1.17%
1.36B
5.16%
1.33B
1.98%
retained earnings
-86M
-
82M
-
514M
-
1.12B
-
1.65B
-
2B
-
2.42B
-
3.28B
-
4.22B
-
short term debt
6M
-
305.26M
-
3M
-
1.00B
-
800M
-
332M
58.50%
332M
0%
336M
1.20%
1.83B
446.13%
336M
81.69%
322M
4.17%
308M
4.35%
1.69B
449.68%
339M
79.98%
340M
0.29%
333M
2.06%
1.96B
488.29%
350M
82.13%
337M
3.71%
359M
6.53%
1.45B
303.06%
386M
73.32%
406M
5.18%
428M
5.42%
3.71B
767.76%
482M
87.02%
3.92B
713.49%
4.24B
8.24%
short term investments
-226M
-
2M
-
-15M
-
-24M
-
-20M
-
-24M
-
tax assets
93M
-
26M
-
39M
-
38M
-
38M
-
40M
-
34M
-
29M
-
25M
-
tax payables
265.38M
-
359.35M
-
449M
-
398M
-
432M
-
532M
-
481M
-
701M
-
511M
-
total assets
11.06B
-
11.51B
4.05%
11.44B
0.60%
11.40B
0.41%
11.29B
0.93%
11.31B
0.21%
11.74B
3.81%
11.96B
1.85%
12.27B
2.59%
12.73B
3.75%
12.80B
0.50%
13.36B
4.41%
13.50B
1.05%
14.06B
4.19%
14.11B
0.30%
14.32B
1.54%
15.42B
7.66%
15.72B
1.94%
15.99B
1.73%
16.51B
3.24%
16.93B
2.53%
16.83B
0.58%
16.81B
0.14%
17.05B
1.46%
17.29B
1.36%
18.04B
4.36%
18.23B
1.04%
19.52B
7.07%
19.27B
1.25%
20.48B
6.25%
21.92B
7.06%
22.47B
2.50%
22.74B
1.21%
23.54B
3.49%
24.10B
2.40%
24.33B
0.96%
24.49B
0.64%
24.49B
0.01%
24.83B
1.38%
total current assets
3.74B
-
4.05B
8.29%
3.94B
2.57%
3.97B
0.56%
3.91B
1.41%
3.86B
1.20%
4.03B
4.37%
4.22B
4.61%
4.53B
7.47%
4.80B
5.84%
4.85B
1.08%
5.36B
10.53%
5.34B
0.34%
5.76B
7.75%
5.80B
0.76%
5.95B
2.48%
5.92B
0.35%
6.01B
1.52%
6.16B
2.48%
6.57B
6.60%
6.94B
5.59%
6.81B
1.80%
6.80B
0.13%
6.97B
2.43%
7.02B
0.75%
7.63B
8.73%
7.76B
1.66%
8.76B
12.92%
8.34B
4.85%
9.33B
11.93%
10.29B
10.22%
10.61B
3.14%
10.81B
1.85%
11.25B
4.14%
11.74B
4.29%
11.42B
2.73%
11.44B
0.24%
11.36B
0.70%
11.75B
3.41%
total current liabilities
3.90B
-
4.58B
17.50%
4.39B
4.15%
4.96B
13.10%
4.78B
3.79%
4.77B
0.10%
4.95B
3.77%
4.94B
0.26%
5.09B
3.14%
5.58B
9.58%
6.46B
15.71%
6.64B
2.85%
6.68B
0.63%
7.25B
8.41%
7.08B
2.28%
7.12B
0.55%
7.49B
5.15%
7.91B
5.66%
7.99B
0.97%
8.71B
9.09%
8.65B
0.70%
8.23B
4.85%
8.04B
2.28%
8.73B
8.49%
8.85B
1.37%
9.71B
9.71%
10.15B
4.62%
10.88B
7.14%
10.34B
4.94%
11.93B
15.35%
12.43B
4.18%
12.19B
1.97%
12.20B
0.15%
13.23B
8.44%
13.50B
2.04%
13.26B
1.77%
13.13B
0.97%
13.67B
4.10%
14.38B
5.21%
total debt
3.45B
-
3.01B
-
2.70B
-
2.70B
-
2.10B
-
980M
53.33%
957M
2.35%
922M
3.66%
3.04B
229.18%
1.01B
66.75%
949M
5.95%
882M
7.06%
2.87B
225.62%
1.00B
65.15%
1.00B
0.10%
978M
2.40%
2.60B
165.54%
958M
63.11%
919M
4.07%
1.01B
10.23%
2.61B
157.95%
1.06B
59.36%
1.15B
8.47%
1.27B
10.42%
4.71B
270.68%
1.46B
69.01%
4.84B
231.55%
4.24B
12.39%
total investments
13M
-
12M
-
13M
-
14M
-
12M
-
12M
-
13M
-
23M
-
31M
-
total liabilities
7.76B
-
8.36B
7.77%
8.14B
2.68%
7.84B
3.63%
7.65B
2.46%
7.77B
1.59%
8.13B
4.57%
7.88B
2.98%
8.05B
2.12%
8.62B
7.02%
8.51B
1.23%
8.70B
2.21%
8.58B
1.38%
9.26B
7.96%
9.12B
1.53%
9.09B
0.36%
9.93B
9.33%
10.58B
6.50%
10.64B
0.54%
10.91B
2.60%
11.17B
2.35%
11.01B
1.43%
10.77B
2.16%
11.18B
3.75%
11.10B
0.71%
12.05B
8.55%
11.99B
0.46%
12.68B
5.78%
12.19B
3.86%
13.54B
11.04%
14.66B
8.30%
14.54B
0.87%
14.56B
0.19%
15.65B
7.45%
15.99B
2.15%
16.07B
0.50%
15.94B
0.78%
16.43B
3.11%
16.64B
1.24%
total liabilities and stockholders equity
11.06B
-
11.51B
4.05%
11.44B
0.60%
11.40B
0.41%
11.29B
0.93%
11.31B
0.21%
11.74B
3.81%
11.96B
1.85%
12.27B
2.59%
12.73B
3.75%
12.80B
0.50%
13.36B
4.41%
13.50B
1.05%
14.06B
4.19%
14.11B
0.30%
14.32B
1.54%
15.42B
7.66%
15.72B
1.94%
15.99B
1.73%
16.51B
3.24%
16.93B
2.53%
16.83B
0.58%
16.81B
0.14%
17.05B
1.46%
17.29B
1.36%
18.04B
4.36%
18.23B
1.04%
19.52B
7.07%
19.27B
1.25%
20.48B
6.25%
21.92B
7.06%
22.47B
2.50%
22.74B
1.21%
23.54B
3.49%
24.10B
2.40%
24.33B
0.96%
24.49B
0.64%
24.49B
0.01%
24.83B
1.38%
total non current assets
7.33B
-
7.46B
1.86%
7.50B
0.48%
7.43B
0.92%
7.38B
0.67%
7.45B
0.98%
7.71B
3.50%
7.74B
0.40%
7.74B
0.08%
7.93B
2.53%
7.95B
0.15%
8.00B
0.67%
8.16B
1.98%
8.31B
1.85%
8.31B
0.01%
8.38B
0.87%
9.50B
13.34%
9.71B
2.20%
9.83B
1.27%
9.94B
1.13%
9.99B
0.50%
10.02B
0.28%
10.00B
0.14%
10.08B
0.81%
10.26B
1.79%
10.40B
1.37%
10.47B
0.59%
10.75B
2.73%
10.94B
1.70%
11.14B
1.91%
11.64B
4.41%
11.86B
1.93%
11.94B
0.65%
12.28B
2.91%
12.37B
0.66%
12.92B
4.46%
13.05B
1.01%
13.13B
0.63%
13.08B
0.37%
total non current liabilities
3.86B
-
3.78B
2.05%
3.75B
0.90%
2.88B
23.21%
2.87B
0.17%
3B
4.42%
3.17B
5.83%
2.95B
7.21%
2.96B
0.41%
3.04B
2.60%
2.05B
32.39%
2.06B
0.19%
1.89B
7.88%
2.02B
6.39%
2.04B
1.14%
1.97B
3.53%
2.45B
24.47%
2.67B
9.07%
2.65B
0.75%
2.20B
16.95%
2.52B
14.45%
2.78B
10.33%
2.73B
1.80%
2.45B
10.23%
2.25B
8.13%
2.34B
4%
1.84B
21.54%
1.80B
1.74%
1.85B
2.61%
1.61B
13.07%
2.23B
38.84%
2.35B
5.28%
2.36B
0.38%
2.42B
2.33%
2.48B
2.77%
2.80B
12.85%
2.81B
0.11%
2.76B
1.53%
2.25B
18.43%
total stockholders equity
3.29B
-
3.14B
4.59%
3.29B
4.87%
3.54B
7.53%
3.63B
2.51%
3.53B
2.70%
3.61B
2.09%
4.07B
12.72%
4.21B
3.52%
4.11B
2.45%
4.28B
4.14%
4.65B
8.77%
4.91B
5.57%
4.79B
2.40%
4.98B
3.82%
5.22B
4.96%
5.47B
4.77%
5.12B
6.36%
5.34B
4.18%
5.59B
4.66%
5.75B
2.88%
5.81B
1.13%
6.03B
3.77%
5.86B
2.93%
6.17B
5.38%
5.98B
3.13%
6.22B
4.08%
6.82B
9.56%
7.05B
3.49%
6.91B
2.03%
7.23B
4.56%
7.89B
9.26%
8.13B
3.03%
7.85B
3.48%
8.07B
2.85%
8.23B
1.91%
8.51B
3.40%
8.03B
5.65%
8.16B
1.71%

All numbers in SEK (except ratios and percentages)