SE:HUFVUDSTADEN
Hufvudstaden
- Stock
Last Close
121.70
22/11 16:29
Market Cap
25.36B
Beta: -
Volume Today
205.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 439.20M - | 414.20M 5.69% | 411.70M 0.60% | 410.10M 0.39% | 429.30M 4.68% | 413.10M 3.77% | 408.80M 1.04% | 416M 1.76% | 451.10M 8.44% | 431.20M 4.41% | 439.10M 1.83% | 451.30M 2.78% | 468.30M 3.77% | 452.10M 3.46% | 452.50M 0.09% | 455.90M 0.75% | 480M 5.29% | 466.60M 2.79% | 463.70M 0.62% | 465.30M 0.35% | 487.30M 4.73% | 492.80M 1.13% | 486.90M 1.20% | 489.40M 0.51% | 512.10M 4.64% | 501.40M 2.09% | 419.50M 16.33% | 445.20M 6.13% | 473.50M 6.36% | 551.30M 16.43% | 634.90M 15.16% | 632.40M 0.39% | 856M 35.36% | 643.80M 24.79% | 684.40M 6.31% | 671.80M 1.84% | 745.80M 11.02% | 714.70M 4.17% | 726.40M 1.64% | 722M 0.61% | 798.50M 10.60% | 869.20M 8.85% | 879.40M 1.17% | 782.60M 11.01% | |
cost of revenue | 149.60M - | 122M 18.45% | 122.70M 0.57% | 121.90M 0.65% | 134.90M 10.66% | 128.90M 4.45% | 128.10M 0.62% | 122M 4.76% | 137.90M 13.03% | 126.50M 8.27% | 127.60M 0.87% | 130.90M 2.59% | 142.50M 8.86% | 131.20M 7.93% | 130.20M 0.76% | 127.40M 2.15% | 151M 18.52% | 132.40M 12.32% | 132.70M 0.23% | 134.40M 1.28% | 146.90M 9.30% | 142M 3.34% | 140.10M 1.34% | 135.80M 3.07% | 158M 16.35% | 145.10M 8.16% | 141M 2.83% | 138.90M 1.49% | 174.70M 25.77% | 251.60M 44.02% | 281.10M 11.72% | 284.70M 1.28% | 513.60M 80.40% | 340.70M 33.66% | 336.50M 1.23% | 327.80M 2.59% | 387.20M 18.12% | 370.40M 4.34% | 356M 3.89% | 341.40M 4.10% | 424.60M 24.37% | 510.50M 20.23% | 494.60M 3.11% | 384.90M 22.18% | |
gross profit | 289.60M - | 292.20M 0.90% | 289M 1.10% | 288.20M 0.28% | 294.40M 2.15% | 284.20M 3.46% | 280.70M 1.23% | 294M 4.74% | 313.20M 6.53% | 304.70M 2.71% | 311.50M 2.23% | 320.40M 2.86% | 325.80M 1.69% | 320.90M 1.50% | 322.30M 0.44% | 328.50M 1.92% | 329M 0.15% | 334.20M 1.58% | 331M 0.96% | 330.90M 0.03% | 340.40M 2.87% | 350.80M 3.06% | 346.80M 1.14% | 353.60M 1.96% | 354.10M 0.14% | 356.30M 0.62% | 278.50M 21.84% | 306.30M 9.98% | 298.80M 2.45% | 299.70M 0.30% | 353.80M 18.05% | 347.70M 1.72% | 342.40M 1.52% | 303.10M 11.48% | 347.90M 14.78% | 344M 1.12% | 358.60M 4.24% | 344.30M 3.99% | 370.40M 7.58% | 380.60M 2.75% | 373.90M 1.76% | 358.70M 4.07% | 384.80M 7.28% | 397.70M 3.35% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 10.30M - | 8.90M 13.59% | 9M 1.12% | 9M 0% | 9.30M 3.33% | 9M 3.23% | 9.40M 4.44% | 9.30M 1.06% | 11.10M 19.35% | 9.20M 17.12% | 9.20M 0% | 9.30M 1.09% | 15.20M 63.44% | 9.50M 37.50% | 9.50M 0% | 9.40M 1.05% | 12.90M 37.23% | 9.90M 23.26% | 9.90M 0% | 9.90M 0% | 13.80M 39.39% | 10.80M 21.74% | 11.40M 5.56% | 11.40M 0% | 15.60M 36.84% | 11.50M 26.28% | 11.90M 3.48% | 11.10M 6.72% | 12.90M 16.22% | 12.20M 5.43% | 12.30M 0.82% | 12.20M 0.81% | 21.20M 73.77% | 12.80M 39.62% | 12.70M 0.78% | 13.30M 4.72% | 16.90M 27.07% | 13M 23.08% | 12.60M 3.08% | 12.50M 0.79% | 15.10M 20.80% | 13.10M 13.25% | 12.70M - | ||
selling general and administrative expenses | 10.30M - | 8.90M 13.59% | 9M 1.12% | 9M 0% | 9.30M 3.33% | 9M 3.23% | 9.40M 4.44% | 9.30M 1.06% | 11.10M 19.35% | 9.20M 17.12% | 9.20M 0% | 9.30M 1.09% | 15.20M 63.44% | 9.50M 37.50% | 9.50M 0% | 9.40M 1.05% | 12.90M 37.23% | 9.90M 23.26% | 9.90M 0% | 9.90M 0% | 13.80M 39.39% | 10.80M 21.74% | 11.40M 5.56% | 11.40M 0% | 15.60M 36.84% | 11.50M 26.28% | 11.90M 3.48% | 11.10M 6.72% | 12.90M 16.22% | 12.20M 5.43% | 12.30M 0.82% | 12.20M 0.81% | 21.20M 73.77% | 12.80M 39.62% | 12.70M 0.78% | 13.30M 4.72% | 16.90M 27.07% | 13M 23.08% | 12.60M 3.08% | 12.50M 0.79% | 15.10M 20.80% | 13.10M 13.25% | 12.70M - | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -15.10M - | -13.10M 13.25% | -13.10M 0% | ||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 159.90M - | 130.90M 18.14% | 131.70M 0.61% | 130.90M 0.61% | 144.20M 10.16% | 137.90M 4.37% | 137.50M 0.29% | 131.30M 4.51% | 149M 13.48% | 135.70M 8.93% | 136.80M 0.81% | 140.20M 2.49% | 157.70M 12.48% | 140.70M 10.78% | 139.70M 0.71% | 136.80M 2.08% | 163.90M 19.81% | 142.30M 13.18% | 142.60M 0.21% | 144.30M 1.19% | 160.70M 11.37% | 152.80M 4.92% | 151.50M 0.85% | 147.20M 2.84% | 173.60M 17.93% | 156.60M 9.79% | 152.90M 2.36% | 150M 1.90% | 187.60M 25.07% | 263.80M 40.62% | 293.40M 11.22% | 296.90M 1.19% | 534.80M 80.13% | 353.50M 33.90% | 349.20M 1.22% | 341.10M 2.32% | 404.10M 18.47% | 383.40M 5.12% | 368.60M 3.86% | 353.90M 3.99% | 439.70M 24.24% | 523.60M 19.08% | 507.70M 3.04% | 397.60M 21.69% | |
operating expenses | 10.30M - | 8.90M 13.59% | 9M 1.12% | 9M 0% | 9.30M 3.33% | 9M 3.23% | 9.40M 4.44% | 9.30M 1.06% | 11.10M 19.35% | 9.20M 17.12% | 9.20M 0% | 9.30M 1.09% | 15.20M 63.44% | 9.50M 37.50% | 9.50M 0% | 9.40M 1.05% | 12.90M 37.23% | 9.90M 23.26% | 9.90M 0% | 9.90M 0% | 13.80M 39.39% | 10.80M 21.74% | 11.40M 5.56% | 11.40M 0% | 15.60M 36.84% | 11.50M 26.28% | 11.90M 3.48% | 11.10M 6.72% | 12.90M 16.22% | 12.20M 5.43% | 12.30M 0.82% | 12.20M 0.81% | 21.20M 73.77% | 12.80M 39.62% | 12.70M 0.78% | 13.30M 4.72% | 16.90M 27.07% | 13M 23.08% | 12.60M 3.08% | 12.50M 0.79% | 15.10M 20.80% | 13.10M 13.25% | -13.10M 200% | 12.70M 196.95% | |
interest expense | -38M - | -43.70M 15% | -42.10M 3.66% | -60.70M 44.18% | 958.60M 1,679.24% | 80.90M - | 86.20M 6.55% | ||||||||||||||||||||||||||||||||||||||
ebitda | 1.73B - | 339.60M 80.33% | 341.40M 0.53% | 315.10M 7.70% | 1.84B 485.15% | 299.30M 83.77% | 254.80M 14.87% | 292.70M 14.87% | 3.72B 1,169.83% | 302.40M 91.86% | 292M 3.44% | 293.70M 0.58% | 4.48B 1,427.03% | 294.20M 93.44% | 301.80M 2.58% | 304.90M 1.03% | 3.21B 951.43% | 318.20M 90.07% | 314.50M 1.16% | 317.90M 1.08% | 3.97B 1,150.30% | 350.50M 91.18% | 347.20M 0.94% | 352.30M 1.47% | 3.07B 772.61% | 361.50M 88.24% | 272.20M 24.70% | 308.90M 13.48% | -2.61B 946.03% | 302.40M 111.57% | 350.80M 16.01% | 337.60M 3.76% | 2.90B 758.56% | 310.90M 89.27% | 347.20M 11.68% | 343.70M 1.01% | 103.90M 69.77% | 351.30M 238.11% | 370.10M 5.35% | 370.70M 0.16% | 361.80M 2.40% | 367.90M 1.69% | 387.10M 5.22% | 400.40M 3.44% | |
operating income | 1.06B - | 289.70M 72.59% | 798.70M 175.70% | 299.30M 62.53% | 1.26B 321.88% | 618.50M 51.02% | 1.02B 65.50% | 854.30M 16.54% | 2.08B 142.91% | 979.60M 52.79% | 1.21B 23.18% | 1.20B 0.75% | 2.04B 70.41% | 651M 68.10% | 1.52B 134.01% | 695.20M 54.37% | 1.16B 67.00% | 926.10M 20.23% | 1.77B 91.61% | 755M 57.45% | 1.48B 96.66% | 674M 54.61% | 1.30B 92.37% | 750.60M 42.11% | 1.37B 81.92% | -584.60M 142.81% | -684M 17.00% | 139.70M 120.42% | -572.60M 509.88% | 51.90M 109.06% | 983.90M 1,795.76% | 663.90M 32.52% | 2.17B 226.15% | 290.30M 86.59% | 335.20M 15.47% | 330.70M 1.34% | 96.10M 70.94% | 331.30M 244.75% | -1.03B 411.14% | 368.10M 135.71% | 358.80M 2.53% | 345.60M 3.68% | 371.70M 7.55% | 385M 3.58% | |
depreciation and amortization | -100K - | 1.80M 1,900% | 1.60M 11.11% | 1.50M 6.25% | 2.30M 53.33% | 1.50M 34.78% | 4.30M 186.67% | 3.20M 25.58% | -800K 125% | 1.70M 312.50% | 1M 41.18% | 1M 0% | -700K 170% | 700K 200% | 3.70M 428.57% | 1.60M 56.76% | -2.30M 243.75% | 2.70M 217.39% | 2.10M 22.22% | 1.90M 9.52% | 1.90M 0% | 12.70M 568.42% | 12.90M 1.57% | 10.50M 18.60% | 16.70M 59.05% | 16.70M 0% | 40.30M 141.32% | 13.70M 66.00% | 7.90M 42.34% | 14.90M 88.61% | 9.30M 37.58% | 2.10M 77.42% | 12.60M 500% | 20.60M 63.49% | 12M 41.75% | 13M 8.33% | 7.80M 40% | 20M 156.41% | 12.30M 38.50% | 2.60M 78.86% | 3M 15.38% | 22.30M 643.33% | 15.40M 30.94% | 15.40M 0% | |
total other income expenses net | 745.20M - | -24.90M 103.34% | 485M 2,047.79% | -12.80M 102.64% | 945.60M 7,487.50% | 313.70M 66.83% | 721.70M 130.06% | 538.40M 25.40% | 1.74B 223.46% | 651.20M 62.61% | 865.10M 32.85% | 851.60M 1.56% | 1.70B 99.21% | 305.20M 82.01% | 1.18B 285.26% | 341.10M 70.99% | 813.40M 138.46% | 573.40M 29.51% | 1.42B 147.92% | 400M 71.86% | 1.13B 182.97% | 305.40M 73.02% | 930.50M 204.68% | 378.90M 59.28% | 997.10M 163.16% | -961.40M 196.42% | -984.60M 2.41% | -188.40M 80.87% | -891.30M 373.09% | -269.20M 69.80% | 609.20M 326.30% | 293.90M 51.76% | -37.60M 112.79% | 189M 602.66% | 138.90M 26.51% | 42.90M 69.11% | -518.80M 1,309.32% | -958.60M 84.77% | -66.60M 93.05% | -638.70M 859.01% | -898.70M 40.71% | -842.40M 6.26% | -319.10M 62.12% | -204.80M 35.82% | |
income before tax | 1.02B - | 258.40M 74.78% | 765M 196.05% | 266.40M 65.18% | 1.23B 361.97% | 588.90M 52.15% | 993M 68.62% | 823.10M 17.11% | 2.04B 148.28% | 946.70M 53.67% | 1.17B 23.31% | 1.16B 0.40% | 2.01B 72.62% | 616.60M 69.28% | 1.49B 141.42% | 660.20M 55.65% | 1.13B 71.08% | 897.70M 20.52% | 1.74B 94.13% | 721M 58.63% | 1.46B 102.29% | 645.40M 55.75% | 1.27B 96.14% | 721.10M 43.04% | 1.34B 85.22% | -616.60M 146.17% | -718M 16.45% | 106.80M 114.87% | -605.40M 666.85% | 18.30M 103.02% | 950.70M 5,095.08% | 629.40M 33.80% | 2.13B 238.05% | 479.30M 77.47% | 474.10M 1.08% | 373.60M 21.20% | -422.70M 213.14% | -627.30M 48.40% | -1.10B 74.94% | -270.60M 75.34% | -539.90M 99.52% | -496.80M 7.98% | 52.60M 110.59% | 180.20M 242.59% | |
income tax expense | 224.20M - | 64.10M 71.41% | 170.10M 165.37% | 59.90M 64.79% | 225.10M 275.79% | 142.10M 36.87% | 219M 54.12% | 182.10M 16.85% | 435.30M 139.04% | 208.40M 52.12% | 257.20M 23.42% | 256.10M 0.43% | 442M 72.59% | 144.50M 67.31% | 335.80M 132.39% | 153.40M 54.32% | 226.20M 47.46% | 206.10M 8.89% | -140.80M 168.32% | 158.70M 212.71% | 276.20M 74.04% | 145.90M 47.18% | 284.20M 94.79% | 157.60M 44.55% | 233.90M 48.41% | -118.10M 150.49% | -135M 14.31% | 28.10M 120.81% | -146.50M 621.35% | 4.60M 103.14% | 195M 4,139.13% | 127.70M 34.51% | 443.50M 247.30% | 99.30M 77.61% | 98M 1.31% | 77.10M 21.33% | -92.10M 219.46% | -127.90M 38.87% | -224.30M 75.37% | -58.20M 74.05% | -197.60M 239.52% | -100.70M 49.04% | 10.20M 110.13% | 37.20M 264.71% | |
net income | 800.30M - | 194.30M 75.72% | 594.90M 206.18% | 206.50M 65.29% | 1.01B 386.97% | 446.80M 55.57% | 774M 73.23% | 641M 17.18% | 1.61B 150.90% | 738.30M 54.09% | 910.20M 23.28% | 906.60M 0.40% | 1.57B 72.63% | 472.10M 69.84% | 1.15B 144.19% | 506.80M 56.04% | 903.30M 78.24% | 691.60M 23.44% | 1.88B 172.34% | 562.30M 70.15% | 1.18B 110.26% | 499.50M 57.75% | 981.70M 96.54% | 563.50M 42.60% | 1.10B 95.51% | -498.50M 145.25% | -583M 16.95% | 78.70M 113.50% | -458.90M 683.10% | 13.70M 102.99% | 755.70M 5,416.06% | 501.70M 33.61% | 1.68B 235.70% | 380M 77.44% | 376.10M 1.03% | 296.50M 21.16% | -330.60M 211.50% | -499.40M 51.06% | -873.10M 74.83% | -212.40M 75.67% | -342.30M 61.16% | -396.10M 15.72% | 42.40M 110.70% | 143M 237.26% | |
weighted average shs out | 206.27M - | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 205.71M 0.27% | 205.71M 0% | 202.31M 1.65% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | |
weighted average shs out dil | 206.27M - | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.27M 0% | 205.71M 0.27% | 205.71M 0% | 202.31M 1.65% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | 202.31M 0% | |
eps | 3.88 - | 0.94 75.77% | 2.88 206.38% | 1 65.28% | 4.88 388% | 2.17 55.53% | 3.75 72.81% | 3.11 17.07% | 7.80 150.80% | 3.58 54.10% | 4.41 23.18% | 4.40 0.23% | 7.59 72.50% | 2.29 69.83% | 5.59 144.10% | 2.46 55.99% | 4.38 78.05% | 3.35 23.52% | 9.13 172.54% | 2.73 70.10% | 5.73 109.89% | 2.42 57.77% | 4.76 96.69% | 2.73 42.65% | 5.34 95.60% | -2.42 145.32% | -2.83 16.94% | 0.38 113.43% | -2.23 686.84% | 0.07 103.14% | 3.73 5,228.57% | 2.48 33.51% | 8.32 235.48% | 1.88 77.40% | 1.86 1.06% | 1.46 21.51% | -1.63 211.64% | -2.47 51.53% | -4.32 74.90% | -1.05 75.69% | -1.69 60.95% | -1.96 15.98% | 0.21 110.71% | 0.71 238.10% | |
epsdiluted | 3.88 - | 0.94 75.77% | 2.88 206.38% | 1 65.28% | 4.88 388% | 2.17 55.53% | 3.75 72.81% | 3.11 17.07% | 7.80 150.80% | 3.58 54.10% | 4.41 23.18% | 4.40 0.23% | 7.59 72.50% | 2.29 69.83% | 5.59 144.10% | 2.46 55.99% | 4.38 78.05% | 3.35 23.52% | 9.13 172.54% | 2.73 70.10% | 5.73 109.89% | 2.42 57.77% | 4.76 96.69% | 2.73 42.65% | 5.34 95.60% | -2.42 145.32% | -2.83 16.94% | 0.38 113.43% | -2.23 686.84% | 0.07 103.14% | 3.73 5,228.57% | 2.48 33.51% | 8.32 235.48% | 1.88 77.40% | 1.86 1.06% | 1.46 21.51% | -1.63 211.64% | -2.47 51.53% | -4.32 74.90% | -1.05 75.69% | -1.69 60.95% | -1.96 15.98% | 0.21 110.71% | 0.71 238.10% |
All numbers in (except ratios and percentages)