SE:HUFVUDSTADEN
Hufvudstaden
- Stock
Last Close
121.70
22/11 16:29
Market Cap
25.36B
Beta: -
Volume Today
205.86K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.64B - | 1.67B 1.52% | 1.69B 1.42% | 1.79B 5.97% | 1.84B 2.83% | 1.88B 2.30% | 1.98B 5.22% | 1.84B 7.15% | 2.64B 43.56% | 2.75B 3.97% | 2.96B 7.86% | |
cost of revenue | 487.80M - | 501.50M 2.81% | 516.90M 3.07% | 527.50M 2.05% | 539.80M 2.33% | 546.40M 1.22% | 575.90M 5.40% | 599.70M 4.13% | 1.30B 116.32% | 1.39B 7.32% | 1.49B 7.21% | |
gross profit | 1.15B - | 1.16B 0.97% | 1.17B 0.71% | 1.26B 7.70% | 1.30B 3.03% | 1.34B 2.75% | 1.41B 5.15% | 1.24B 11.77% | 1.34B 8.36% | 1.35B 0.74% | 1.47B 8.53% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 35.70M - | 36.20M 1.40% | 38.80M 7.18% | 42.90M 10.57% | 41.30M 3.73% | 43.50M 5.33% | 49.20M 13.10% | 47.40M 3.66% | 57.90M 22.15% | 55.70M 3.80% | 53.20M 4.49% | |
selling general and administrative expenses | 35.70M - | 36.20M 1.40% | 38.80M 7.18% | 42.90M 10.57% | 41.30M 3.73% | 43.50M 5.33% | 49.20M 13.10% | 47.40M 3.66% | 57.90M 22.15% | 55.70M 3.80% | 53.20M 4.49% | |
research and development expenses | ||||||||||||
other expenses | -49.20M - | -47.40M 3.66% | -53M - | |||||||||
cost and expenses | 523.50M - | 537.70M 2.71% | 555.70M 3.35% | 570.40M 2.65% | 581.10M 1.88% | 589.90M 1.51% | 625.10M 5.97% | 647.10M 3.52% | 1.36B 109.43% | 1.45B 6.84% | 1.55B 6.75% | |
operating expenses | 35.70M - | 36.20M 1.40% | 38.80M 7.18% | 42.90M 10.57% | 41.30M 3.73% | 43.50M 5.33% | 49.20M 13.10% | 47.40M 3.66% | 57.90M 22.15% | 55.70M 3.80% | 53M 4.85% | |
interest expense | 128.80M - | 126.40M 1.86% | 117.80M 6.80% | 130.80M 11.04% | 128.80M 1.53% | 123.40M 4.19% | 107.10M 13.21% | 119.70M 11.76% | 124.30M 3.84% | 148M 19.07% | 288.90M 95.20% | |
ebitda | 2.48B - | 2.84B 14.56% | 4.56B 60.67% | 5.37B 17.74% | 4.10B 23.60% | 4.93B 20.00% | 4.12B 16.26% | -1.67B 140.51% | 3.89B 332.78% | 1.11B 71.57% | 1.47B 32.66% | |
operating income | 2.53B - | 2.65B 4.58% | 4.57B 72.49% | 5.42B 18.67% | 4.03B 25.70% | 4.94B 22.57% | 4.09B 17.28% | 1.19B 70.82% | 3.87B 224.11% | 1.09B 71.83% | 1.42B 30.05% | |
depreciation and amortization | 3.20M - | 7.20M 125% | 8.20M 13.89% | 3M 63.41% | 3.70M 23.33% | 8.60M 132.43% | 37.50M 336.05% | -2.86B 7,735.47% | 24.30M 100.85% | 16.90M 30.45% | 50.80M 200.59% | |
total other income expenses net | 1.29B - | 1.39B 8.00% | 3.32B 138.01% | 4.06B 22.60% | 2.64B 35.16% | 3.53B 33.82% | -118.70M 103.37% | -3.03B 2,449.03% | -138.90M 95.41% | -184.50M 32.83% | -3.95B 2,041.57% | |
income before tax | 2.41B - | 2.52B 4.73% | 4.45B 76.50% | 5.28B 18.78% | 3.89B 26.29% | 4.82B 23.75% | 3.97B 17.67% | -1.83B 146.20% | 3.73B 303.26% | 904.30M 75.73% | -2.54B 380.35% | |
income tax expense | 530.50M - | 519.20M 2.13% | 978.50M 88.46% | 1.16B 18.93% | 859.90M 26.11% | 500.20M 41.83% | 821.60M 64.25% | -371.50M 145.22% | 770.80M 307.48% | 182.30M 76.35% | -608M 433.52% | |
net income | 1.88B - | 2.00B 6.67% | 3.47B 73.39% | 4.12B 18.73% | 3.04B 26.34% | 4.32B 42.33% | 3.15B 27.16% | -1.46B 146.46% | 2.96B 302.18% | 722M 75.57% | -1.93B 366.93% | |
weighted average shs out | 206.27M - | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.32M 0.03% | 206.27M 0.03% | 206.27M 0% | 205.13M 0.55% | 202.31M 1.38% | 202.31M 0% | 202.31M 0% | |
weighted average shs out dil | 206.27M - | 206.27M 0% | 206.27M 0% | 206.27M 0% | 206.32M 0.03% | 206.27M 0.03% | 206.27M 0% | 205.13M 0.55% | 202.31M 1.38% | 202.31M 0% | 202.31M 0% | |
eps | 9.10 - | 9.70 6.59% | 16.82 73.40% | 19.98 18.79% | 14.71 26.38% | 20.94 42.35% | 15.25 27.17% | -7.13 146.75% | 14.61 304.91% | 3.57 75.56% | -9.53 366.95% | |
epsdiluted | 9.10 - | 9.70 6.59% | 16.82 73.40% | 19.98 18.79% | 14.71 26.38% | 20.94 42.35% | 15.25 27.17% | -7.13 146.75% | 14.61 304.91% | 3.57 75.56% | -9.53 366.95% |
All numbers in (except ratios and percentages)