6000
SHH:600057
Xiamen Xiangyu Co., Ltd.
- Stock
Last Close
4.90
30/08 07:00
Market Cap
14.76B
Beta: 0.29
Volume Today
34.97M
Avg: 10.97M
PE Ratio
7.94
PFCF: 0.49
Dividend Yield
10%
Payout:152.49%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.98B - | 2.70B 9.55% | 2.92B 8.23% | 3.09B 5.98% | 4.13B 33.60% | 2.88B 30.23% | 4.36B 51.08% | 4.49B 3.05% | 5.83B 29.78% | 4.87B 16.41% | 4.85B 0.29% | 7.10B 46.32% | 8.69B 22.28% | 6.91B 20.41% | 9.38B 35.62% | 8.14B 13.21% | 7.83B 3.83% | 7.76B 0.88% | 7.47B 3.67% | 8.46B 13.17% | 9.00B 6.36% | 10.86B 20.70% | 10.55B 2.79% | 10.60B 0.46% | 11.05B 4.21% | 19.00B 71.94% | 14.26B 24.91% | 15.42B 8.07% | 15.51B 0.58% | 23.98B 54.69% | 22.40B 6.62% | 22.81B 1.83% | 22.57B 1.02% | 29.24B 29.56% | 32.28B 10.38% | 30.82B 4.51% | 31.04B 0.71% | 37.85B 21.93% | 33.77B 10.78% | 33.30B 1.39% | 37.29B 11.96% | 13.55B 63.65% | 11.30B 16.61% | |
accumulated other comprehensive income loss | -1B - | -1B 0% | 1.78B - | 7.12B 300.53% | ||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.68B - | 799.31M 52.54% | 1.41B 76.52% | 1.02B 27.82% | 2.01B 97.38% | 805.78M 59.91% | 1.68B 108.08% | 1.37B 18.27% | 2.00B 46.21% | 2.17B 8.35% | 3.63B 67.01% | 2.14B 41.00% | 2.52B 17.72% | 2.23B 11.51% | 4.69B 110.35% | 3.87B 17.42% | 5.54B 43.18% | 4.83B 12.84% | 5.24B 8.42% | 4.16B 20.59% | 7.36B 76.92% | 7.02B 4.53% | 5.35B 23.82% | 7.29B 36.22% | 7.11B 2.43% | 7.21B 1.42% | 8.04B 11.41% | 9.53B 18.60% | 7.52B 21.10% | 11.64B 54.72% | 6.88B 40.89% | 8.61B 25.13% | 12.78B 48.45% | 13.61B 6.55% | 7.93B 41.78% | 13.81B 74.17% | 21.49B 55.63% | 19.83B 7.72% | 17.80B 10.24% | 15.53B 12.73% | 22.22B 43.06% | 22.26B 0.16% | 20.73B 6.86% | |
cash and short term investments | 1.69B - | 807.64M 52.15% | 1.42B 75.55% | 1.03B 27.18% | 2.01B 94.76% | 806.22M 59.90% | 1.68B 108.02% | 1.37B 18.26% | 2.00B 46.19% | 2.17B 8.35% | 3.63B 67.00% | 2.14B 40.99% | 2.52B 17.71% | 2.23B 11.51% | 4.69B 110.34% | 3.87B 17.43% | 5.54B 43.18% | 4.83B 12.84% | 5.24B 8.42% | 4.16B 20.59% | 7.36B 76.92% | 7.02B 4.53% | 6.16B 12.30% | 7.77B 26.05% | 7.87B 1.39% | 9.60B 21.90% | 8.82B 8.14% | 10.98B 24.49% | 8.02B 26.93% | 16.58B 106.74% | 8.95B 46.00% | 11.34B 26.64% | 14.49B 27.83% | 18.36B 26.70% | 12.36B 32.69% | 15.70B 27.02% | 24.00B 52.84% | 20.37B 15.12% | 18.51B 9.13% | 15.83B 14.45% | 22.97B 45.08% | 27.34B 19.03% | 21.16B 22.62% | |
common stock | 859.84M - | 859.84M 0% | 859.84M 0% | 859.84M 0% | 859.84M 0% | 1.04B 20.52% | 1.04B 0% | 1.04B 0% | 1.04B 0% | 1.17B 12.98% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.17B 0% | 1.46B 24.51% | 1.46B 0% | 2.16B 48.00% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0% | 2.16B 0.01% | 2.25B 4.49% | 2.25B 0% | 2.26B 0.43% | 2.27B 0.20% | 2.27B 0% | 2.27B 0% | 2.28B 0.35% | |
deferred revenue | 1.30B - | 1.08B 17.51% | 2.06B 91.92% | 1.55B 25.12% | 2.79B 80.61% | 4.04B 44.72% | 2.32B 42.66% | 1.75B 24.63% | 2.98B 70.87% | 1.48B 50.51% | 2.52B 70.60% | 2.12B 15.69% | 2.48B 16.82% | 3.67B 48.04% | 4.93B 34.16% | 3.82B 22.51% | 3.13B 17.94% | 1.93B 38.53% | 3.33B 72.84% | 3.07B 7.80% | 3.69B 20.29% | 2.35B 36.34% | 3.99B 69.90% | 2.85B 28.52% | 3.09B 8.33% | 1.87B 39.44% | 13.42B 616.88% | 9.66B 28.00% | 16.28B 68.45% | 12.62B 22.46% | 13.70B 8.52% | 14.65B 6.97% | 15.28B 4.27% | 12.66B 17.14% | 18.39B - | 16.05B 12.75% | 10.06B 37.27% | 12.30B 22.26% | ||||||
deferred revenue non current | -0.00 - | -0.00 - | 10.10M 16,937,065,237,184,612% | 10.04M 0.55% | 9.98M 0.61% | 9.92M 0.62% | 227.67M 2,195.83% | 225.78M 0.83% | 286.53M 26.91% | 369.85M 29.08% | 439.44M 18.81% | 514.33M 17.04% | 517.87M 0.69% | 500.78M 3.30% | 471.55M 5.84% | 450.66M 4.43% | 420.67M 6.65% | 374.17M 11.05% | 370.26M 1.05% | 385.38M 4.08% | 356.10M 7.60% | 335.03M 5.92% | 336.25M 0.37% | 318.00M 5.43% | 296.33M 6.81% | 286.93M 3.17% | 281.19M 2.00% | 289.35M 2.90% | 290.95M 0.55% | 304.88M 4.79% | 300.12M 1.56% | 302.82M 0.90% | 297.96M 1.61% | 293.68M 1.43% | 289.92M 1.28% | 284.87M 1.74% | 279.94M 1.73% | 275.01M 1.76% | 270.07M 1.79% | 267.23M 1.05% | 262.30M 1.84% | |||
deferrred tax liabilities non current | 1.20M - | 1.92M 59.42% | 1.58M 17.69% | 3.36M 113.11% | 17.07M 408.07% | 11.46M 32.88% | 19.98M 74.30% | 17.16M 14.08% | 14.11M 17.82% | 9.37M 33.60% | 4.70M 49.80% | 21.09M 348.63% | 37.69M 78.66% | 61.47M 63.11% | 149.75M 143.61% | 76.43M 48.96% | 173.90M 127.53% | 99.47M 42.80% | 99.88M 0.41% | 64.33M 35.59% | 74.26M 15.43% | 99.69M 34.24% | 68.81M 30.98% | 92.47M 34.39% | 118.83M 28.51% | 121.67M 2.39% | 208.93M 71.72% | 187.80M 10.11% | 215.49M 14.74% | 227.20M 5.44% | 222.92M 1.88% | 295.27M 32.46% | 275.96M 6.54% | 159.49M 42.21% | 146.89M 7.90% | 201.11M 36.91% | 233.41M 16.06% | 139.89M 40.07% | 235.05M 68.03% | 241.81M 2.87% | 211.26M 12.63% | 95.48M 54.80% | 95.24M 0.26% | |
goodwill | 7.18M - | 7.18M 0% | 7.18M 0% | 3.51M 51.04% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 7.42M 111.02% | 7.23M 2.51% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 7.23M 0% | 14.04M 94.20% | 14.04M 0% | 13.88M 1.16% | 13.88M 0% | 13.88M 0% | 13.88M 0% | 12.67M 8.71% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0% | 12.67M 0.00% | 12.67M 0% | |
goodwill and intangible assets | 394.05M - | 357.62M 9.25% | 342.57M 4.21% | 348.50M 1.73% | 345.90M 0.75% | 487.10M 40.82% | 485.25M 0.38% | 881.11M 81.58% | 932.53M 5.84% | 960.46M 3.00% | 926.92M 3.49% | 999.66M 7.85% | 1.05B 5.11% | 1.05B 0.24% | 1.13B 7.70% | 1.32B 16.04% | 1.34B 2.05% | 1.22B 8.93% | 1.20B 1.89% | 1.90B 58.40% | 1.94B 2.06% | 1.81B 6.99% | 1.80B 0.44% | 1.95B 8.33% | 1.91B 1.81% | 1.95B 1.88% | 1.93B 1.12% | 1.85B 3.85% | 1.85B 0.05% | 1.88B 1.76% | 2.03B 7.55% | 1.98B 2.20% | 2.07B 4.45% | 2.07B 0.22% | 2.07B 0.19% | 2.06B 0.29% | 2.06B 0.01% | 2.02B 2.04% | 2.14B 5.89% | 2.09B 2.31% | 2.08B 0.42% | 2.09B 0.54% | 2.06B 1.70% | |
intangible assets | 386.87M - | 350.44M 9.42% | 335.39M 4.30% | 344.99M 2.86% | 342.38M 0.75% | 483.59M 41.24% | 481.73M 0.38% | 877.60M 82.18% | 929.01M 5.86% | 956.94M 3.01% | 923.41M 3.50% | 996.15M 7.88% | 1.04B 4.74% | 1.05B 0.26% | 1.13B 7.75% | 1.31B 16.15% | 1.34B 2.06% | 1.22B 8.98% | 1.19B 1.90% | 1.89B 58.76% | 1.93B 2.07% | 1.80B 7.01% | 1.79B 0.45% | 1.93B 7.98% | 1.90B 1.82% | 1.93B 1.90% | 1.91B 1.13% | 1.84B 3.87% | 1.84B 0.05% | 1.87B 1.83% | 2.01B 7.60% | 1.97B 2.22% | 2.06B 4.48% | 2.06B 0.22% | 2.06B 0.19% | 2.05B 0.30% | 2.05B 0.01% | 2.01B 2.05% | 2.13B 5.93% | 2.08B 2.33% | 2.07B 0.42% | 2.08B 0.54% | 2.04B 1.71% | |
inventory | 2.83B - | 2.91B 2.91% | 5.41B 85.89% | 3.89B 28.18% | 4.77B 22.69% | 3.54B 25.83% | 5.64B 59.49% | 6.26B 10.95% | 6.50B 3.81% | 5.65B 13.00% | 8.12B 43.67% | 8.69B 7.06% | 10.74B 23.57% | 10.01B 6.80% | 18.53B 85.12% | 14.78B 20.24% | 15.15B 2.49% | 12.20B 19.51% | 16.96B 39.04% | 16.88B 0.47% | 16.18B 4.13% | 15.47B 4.39% | 21.95B 41.88% | 19.28B 12.17% | 20.73B 7.54% | 19.47B 6.08% | 28.05B 44.06% | 20.46B 27.07% | 24.95B 21.96% | 21.38B 14.31% | 31.36B 46.69% | 27.46B 12.42% | 27.19B 1.00% | 22.20B 18.37% | 45.78B 106.26% | 39.29B 14.17% | 29.86B 24.02% | 28.52B 4.48% | 45.72B 60.30% | 38.47B 15.86% | 28.37B 26.26% | 27.20B 4.11% | 31.65B 16.35% | |
long term debt | 349.60M - | 348M 0.46% | 361M 3.74% | 356M 1.39% | 355M 0.28% | 289M 18.59% | 289M 0% | 210M 27.34% | 175M 16.67% | 165M 5.71% | 715M 333.33% | 928M 29.79% | 908M 2.16% | 720.17M 20.69% | 887.84M 23.28% | 1.01B 13.60% | 1.95B 93.46% | 2.05B 4.84% | 2.25B 10.05% | 4.15B 84.23% | 4.47B 7.68% | 4.75B 6.29% | 5.15B 8.52% | 5.43B 5.44% | 5.77B 6.18% | 5.58B 3.24% | 7.51B 34.58% | 6.55B 12.72% | 6.71B 2.36% | 7.27B 8.36% | 8.96B 23.24% | 8.78B 2.00% | 6.34B 27.80% | 6.13B 3.35% | 5.90B 3.74% | 4.56B 22.65% | 6.61B 44.90% | 6.46B 2.33% | 3.39B 47.42% | 4.22B 24.39% | 2.05B 51.45% | 8.96B 337.30% | 10.19B 13.63% | |
long term investments | 3.65B - | 2.70B 26.13% | ||||||||||||||||||||||||||||||||||||||||||
net debt | 2.55B - | 5.54B 117.41% | 6.75B 21.88% | 5.47B 18.91% | 6.59B 20.41% | 6.36B 3.51% | 7.11B 11.82% | 7.13B 0.23% | 6.77B 5.02% | 6.48B 4.21% | 7.42B 14.50% | 7.50B 1.05% | 7.85B 4.63% | 5.76B 26.67% | 11.38B 97.68% | 10.82B 4.91% | 13.30B 22.92% | 9.05B 31.97% | 11.81B 30.59% | 15.30B 29.51% | 12.19B 20.33% | 8.79B 27.86% | 19.12B 117.39% | 15.92B 16.73% | 16.07B 0.97% | 8.51B 47.07% | 19.83B 133.05% | 18.20B 8.19% | 22.02B 21.00% | 6.95B 68.42% | 22.94B 229.90% | 19.09B 16.81% | 19.13B 0.21% | 3.89B 79.68% | 25.47B 555.41% | 21.21B 16.74% | 10.69B 49.57% | 181.16M 98.31% | 22.56B 12,354.38% | 16.59B 26.47% | 2.81B 83.04% | 43.36B 1,441.00% | 46.83B 8.00% | |
net receivables | 5.52B - | 7.04B 27.48% | 7.69B 9.24% | 7.27B 5.43% | 10.40B 43.03% | 12.54B 20.52% | 11.85B 5.50% | 10.57B 10.79% | 12.13B 14.77% | 8.41B 30.65% | 9.15B 8.79% | 9.99B 9.20% | 11.18B 11.86% | 9.88B 11.66% | 15.41B 56.04% | 15.71B 1.93% | 17.18B 9.34% | 11.52B 32.95% | 18.22B 58.16% | 18.68B 2.52% | 19.16B 2.59% | 13.07B 31.77% | 19.32B 47.83% | 20.12B 4.13% | 21.15B 5.12% | 15.96B 24.56% | 25.83B 61.87% | 27.56B 6.70% | 37.50B 36.08% | 28.37B 24.35% | 38.74B 36.55% | 37.83B 2.34% | 39.15B 3.48% | 34.28B 12.45% | 42.11B 22.87% | 44.66B 6.05% | 48.07B 7.64% | 44.21B 8.04% | 52.20B 18.06% | 53.01B 1.56% | 53.70B 1.29% | 25.73B 52.09% | 26.13B 1.59% | |
other assets | -0.00 - | 0.00 - | ||||||||||||||||||||||||||||||||||||||||||
other current assets | 115.97M - | 191.51M 65.14% | 336.50M 75.70% | 227.27M 32.46% | 269.69M 18.67% | 155.00M 42.53% | 221.37M 42.82% | 291.62M 31.73% | 283.05M 2.94% | 2.30B 713.76% | 1.78B 22.68% | 1.31B 26.57% | 1.59B 21.63% | 1.26B 20.50% | 1.62B 28.02% | 1.81B 11.87% | 2.29B 26.51% | 4.72B 105.80% | 2.56B 45.67% | 1.58B 38.30% | 2.74B 73.35% | 3.27B 19.17% | 2.34B 28.26% | 1.84B 21.65% | 1.79B 2.30% | 4.00B 122.92% | 4.17B 4.23% | 3.55B 14.77% | 2.89B 18.57% | 3.88B 34.16% | 5.48B 41.21% | 5.34B 2.47% | 4.14B 22.55% | 3.16B 23.62% | 6.55B 107.25% | 4.08B 37.75% | 3.52B 13.73% | 4.13B 17.33% | 4.05B 1.97% | 3.36B 16.93% | 2.76B 17.87% | 30.56B 1,007.20% | 36.29B 18.73% | |
other current liabilities | 1.71B - | 1.02B 40.33% | 1.90B 86.11% | 1.45B 23.47% | 2.02B 39.11% | 1.22B 39.75% | 2.16B 77.11% | 2.26B 4.71% | 2.16B 4.12% | 1.78B 17.81% | 2.46B 38.24% | 2.64B 7.35% | 3.63B 37.68% | 3.64B 0.07% | 8.34B 129.30% | 7.64B 8.37% | 8.98B 17.59% | 5.12B 43.01% | 10.15B 98.28% | 8.42B 17.04% | 9.18B 8.94% | 4.60B 49.90% | 6.20B 34.80% | 6.27B 1.16% | 8.64B 37.82% | 5.39B 37.65% | 4.09B 24.08% | 2.71B 33.70% | 5.08B 87.45% | 3.49B 31.29% | 7.81B 123.70% | 5.88B 24.77% | 3.55B 39.66% | 3.12B 11.92% | 25.09B 702.97% | 23.88B 4.79% | 23.68B 0.85% | 19.57B 17.38% | 26.32B 34.50% | 4.26B 83.80% | 5.69B 33.45% | 8.06B 41.73% | 9.22B 14.41% | |
other liabilities | -0.00 - | -0.00 0% | 0.00 200% | -0.00 300% | -0.00 50% | -0.00 - | 0.00 - | 0.00 0% | 0.00 - | -0.00 - | 1 - | |||||||||||||||||||||||||||||||||
other non current assets | 720.13M - | 755.08M 4.85% | 762.94M 1.04% | 824.21M 8.03% | 805.16M 2.31% | 845.24M 4.98% | 836.77M 1.00% | 837.70M 0.11% | 827.13M 1.26% | 1.53B 85.44% | 1.74B 13.58% | 1.61B 7.73% | 1.53B 4.54% | 1.72B 11.94% | 1.63B 4.92% | 548.34M 66.42% | 1.35B 146.16% | 488.30M 63.83% | 470.70M 3.60% | 452.82M 3.80% | 237.94M 47.45% | 193.93M 18.49% | 2.07B 968.89% | 1.81B 12.79% | 2.20B 21.66% | 3.74B 70.15% | 2.13B 43.07% | 2.97B 39.45% | 1.90B 35.94% | 6.76B 255.19% | 3.57B 47.23% | 4.29B 20.25% | 3.13B 27.10% | 6.20B 98.09% | 6.55B 5.75% | 3.72B 43.27% | 4.34B 16.74% | 2.46B 43.41% | 2.42B 1.28% | 2.57B 6.08% | 3.16B 22.74% | 188.68M 94.02% | 663.52M 251.66% | |
other non current liabilities | 8.32M - | 10.29M 23.64% | 10.22M 0.60% | 10.16M 0.60% | 1.68M 83.51% | 27.95M 1,567.96% | 28.49M 1.93% | 31.64M 11.07% | 857.25M 2,609.41% | 91.50M 89.33% | 271.78M 197.04% | 263.61M 3.01% | 297.83M 12.98% | 126.47M 57.54% | 127.04M 0.46% | 122.16M 3.84% | 122.76M 0.49% | 282.31M 129.96% | 273.97M 2.95% | 278.23M 1.55% | 916.81M 229.52% | 1.16B 27.02% | 1.14B 2.41% | 2.29B 101.53% | 1.82B 20.61% | 1.52B 16.52% | 1.50B 1.38% | 1.43B 4.72% | 1.52B 6.61% | 1.65B 8.28% | 1.23B 25.35% | 1.29B 4.60% | 1.27B 1.30% | 1.51B 19.16% | 1.46B 3.15% | 640.36M 56.27% | 592.91M 7.41% | 811.25M 36.82% | 810.13M 0.14% | 2.29B 182.98% | 2.44B 6.39% | 823.33M 66.24% | 2.57B 212.27% | |
othertotal stockholders equity | 181.39M - | 214.15M 18.06% | 212.97M 0.55% | 212.38M 0.27% | 213.26M 0.41% | 1.71B 704.05% | 1.71B 0.16% | 1.72B 0.47% | 1.73B 0.39% | 3.56B 106.04% | 3.56B 0.08% | 3.55B 0.11% | 3.60B 1.29% | 3.82B 6.08% | 4.81B 26.08% | 5.79B 20.41% | 5.81B 0.26% | 7.29B 25.54% | 7.27B 0.31% | 6.51B 10.44% | 7.01B 7.76% | 7.05B 0.53% | 7.04B 0.15% | 7.59B 7.80% | 7.61B 0.23% | 8.17B 7.43% | 8.18B 0.02% | 8.10B 0.88% | 8.06B 0.48% | 9.03B 12.03% | 9.05B 0.18% | 9.07B 0.16% | 8.58B 5.39% | 10.12B 17.96% | 10.11B 0.10% | 9.01B 10.82% | 9.53B 5.72% | 8.75B 8.23% | 8.51B 2.74% | 11.45B 34.65% | 12.74B 11.28% | 4.86B 61.88% | -438.58M 109.03% | |
preferred stock | 1B - | 1B 0% | ||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 315.24M - | 335.95M 6.57% | 336.77M 0.24% | 345.11M 2.48% | 344.84M 0.08% | 1.48B 329.47% | 1.51B 1.71% | 1.48B 1.86% | 2.80B 89.34% | 3.96B 41.32% | 3.95B 0.11% | 4.04B 2.16% | 4.42B 9.56% | 5.41B 22.27% | 5.96B 10.13% | 6.41B 7.69% | 6.65B 3.74% | 6.65B 0.01% | 6.59B 0.93% | 8.32B 26.27% | 8.71B 4.68% | 10.55B 21.04% | 10.65B 0.97% | 10.68B 0.30% | 10.81B 1.24% | 10.99B 1.64% | 10.90B 0.83% | 10.82B 0.75% | 10.78B 0.36% | 10.99B 2.00% | 11.85B 7.75% | 11.60B 2.11% | 11.65B 0.49% | 11.60B 0.41% | 11.46B 1.22% | 11.49B 0.25% | 11.23B 2.30% | 10.99B 2.15% | 11.13B 1.28% | 11.03B 0.82% | 10.93B 0.98% | 10.93B 0.04% | 10.88B 0.44% | |
retained earnings | 536.14M - | 733.79M 36.87% | 794.47M 8.27% | 893.38M 12.45% | 940.06M 5.23% | 1.02B 8.68% | 1.09B 7.03% | 1.20B 9.69% | 1.19B 1.13% | 1.31B 10.32% | 1.39B 5.93% | 1.46B 5.42% | 1.68B 15.22% | 1.70B 1.16% | 1.84B 8.10% | 1.87B 1.55% | 2.02B 8.24% | 2.20B 8.56% | 2.40B 9.18% | 2.53B 5.44% | 2.78B 9.87% | 2.90B 4.30% | 3.16B 9.10% | 3.09B 2.25% | 3.06B 1.10% | 3.25B 6.40% | 3.48B 7.08% | 3.31B 4.85% | 3.55B 6.99% | 3.77B 6.41% | 4.08B 8.24% | 4.18B 2.30% | 4.66B 11.46% | 4.94B 6.07% | 5.36B 8.57% | 5.13B 4.26% | 5.91B 15.13% | 6.09B 3.07% | 6.60B 8.34% | 5.54B 16.07% | 5.76B 4.05% | 6.02B 4.45% | 6.35B 5.49% | |
short term debt | 3.88B - | 5.99B 54.28% | 7.80B 30.23% | 6.13B 21.34% | 8.24B 34.39% | 6.87B 16.61% | 8.50B 23.60% | 8.29B 2.48% | 8.60B 3.75% | 8.49B 1.25% | 10.33B 21.73% | 8.71B 15.69% | 9.46B 8.57% | 7.26B 23.20% | 15.18B 108.94% | 13.68B 9.86% | 16.89B 23.45% | 11.83B 29.95% | 14.80B 25.09% | 15.31B 3.46% | 15.08B 1.51% | 11.07B 26.59% | 19.32B 74.47% | 17.78B 7.97% | 17.42B 2.02% | 10.14B 41.78% | 20.35B 100.70% | 21.18B 4.06% | 22.84B 7.82% | 11.32B 50.43% | 20.86B 84.27% | 18.91B 9.34% | 25.56B 35.17% | 11.37B 55.51% | 27.50B 141.79% | 30.45B 10.73% | 25.57B 16.02% | 13.55B 47.00% | 36.96B 172.76% | 27.90B 24.53% | 22.98B 17.62% | 56.33B 145.11% | 57.09B 1.34% | |
short term investments | 3.59M - | 8.33M 132.28% | 6.86M 17.69% | 13.97M 103.74% | 513.51K 96.32% | 437.82K 14.74% | 427.73K 2.30% | 449.51K 5.09% | 366.90K 18.38% | 384.54K 4.81% | 324.97K 15.49% | 315.37K 2.95% | 302.09K 4.21% | 386.27K 27.87% | 501.36K 29.79% | -817.06M 163,067.93% | 9.19K 100.00% | -802.02M 8,727,192.52% | -861.28M 7.39% | -2.52B 192.76% | -2.49B 1.06% | -1.05B 58.11% | 809.60M 177.47% | 476.45M 41.15% | 762.06M 59.95% | 2.39B 213.03% | 781.07M 67.26% | 1.45B 85.07% | 499.76M 65.43% | 4.95B 889.59% | 2.08B 58.04% | 2.73B 31.63% | 1.72B 37.14% | 4.75B 176.62% | 4.43B 6.66% | 1.89B 57.27% | 2.51B 32.47% | 538.65M 78.54% | 709.32M 31.68% | 302.11M 57.41% | 751.87M 148.87% | 5.09B 576.65% | 427.22M 91.60% | |
tax assets | 60.52M - | 101.03M 66.94% | 113.40M 12.24% | 104.23M 8.09% | 98.38M 5.61% | 122.10M 24.11% | 151.19M 23.83% | 180.33M 19.27% | 210.07M 16.49% | 222.23M 5.79% | 260.41M 17.18% | 316.89M 21.69% | 345.02M 8.88% | 539.79M 56.45% | 621.58M 15.15% | 573.52M 7.73% | 681.84M 18.89% | 641.36M 5.94% | 593.52M 7.46% | 668.15M 12.57% | 717.99M 7.46% | 790.15M 10.05% | 788.50M 0.21% | 794.17M 0.72% | 806.81M 1.59% | 850.57M 5.42% | 972.13M 14.29% | 893.42M 8.10% | 1.01B 12.52% | 1.17B 15.93% | 1.25B 7.12% | 1.25B 0.08% | 1.25B 0.17% | 1.02B 18.60% | 1.06B 4.01% | 1.23B 16.33% | 1.15B 6.90% | 1.24B 8.05% | 1.52B 23.13% | 1.76B 15.32% | 1.79B 1.94% | 2.01B 12.26% | 2.14B 6.49% | |
tax payables | -9.13M - | 10.97M 220.09% | 22.51M 105.25% | 6.07M 73.01% | 1.78M 70.63% | 101.39M 5,583.54% | 39.64M 60.91% | 68.80M 73.58% | 67.58M 1.77% | 118.28M 75.03% | 92.42M 21.87% | 137.39M 48.67% | 104.63M 23.85% | 219.82M 110.09% | 136.08M 38.10% | 130.09M 4.40% | 137.92M 6.01% | 286.68M 107.86% | 189.35M 33.95% | 265.79M 40.37% | 251.80M 5.26% | 354.31M 40.71% | 258.95M 26.92% | 179.70M 30.60% | 191.13M 6.36% | 344.73M 80.36% | 260.97M 24.30% | 235.27M 9.85% | 363.43M 54.47% | 798.12M 119.61% | 431.14M 45.98% | 475.02M 10.18% | 571.12M 20.23% | 1.23B 115.23% | 720.84M 41.36% | 734.16M 1.85% | 840.69M 14.51% | 1.09B 29.43% | 749.96M 31.08% | 563.43M 24.87% | 551.00M 2.21% | 322.73M 41.43% | 481.61M 49.23% | |
total assets | 12.07B - | 13.21B 9.44% | 17.23B 30.43% | 14.83B 13.90% | 19.86B 33.89% | 20.79B 4.72% | 23.19B 11.54% | 22.70B 2.14% | 26.52B 16.84% | 26.10B 1.58% | 30.45B 16.69% | 30.44B 0.05% | 34.79B 14.30% | 33.91B 2.53% | 51.37B 51.48% | 47.82B 6.91% | 52.60B 10.00% | 45.56B 13.40% | 55.15B 21.06% | 56.90B 3.17% | 61.57B 8.22% | 54.72B 11.13% | 65.99B 20.59% | 65.36B 0.95% | 68.04B 4.09% | 65.73B 3.39% | 83.63B 27.23% | 79.22B 5.27% | 90.00B 13.60% | 87.36B 2.92% | 102.56B 17.39% | 100.00B 2.50% | 103.35B 3.35% | 95.83B 7.27% | 125.26B 30.70% | 121.95B 2.64% | 123.35B 1.15% | 115.06B 6.73% | 138.51B 20.38% | 129.47B 6.53% | 126.69B 2.14% | 129.71B 2.38% | 133.67B 3.06% | |
total current assets | 10.16B - | 10.95B 7.83% | 14.86B 35.67% | 12.42B 16.40% | 17.45B 40.52% | 17.04B 2.38% | 19.39B 13.80% | 18.49B 4.63% | 20.91B 13.11% | 18.54B 11.36% | 22.68B 22.33% | 22.14B 2.40% | 26.03B 17.60% | 23.38B 10.18% | 40.25B 72.16% | 36.17B 10.13% | 40.16B 11.02% | 33.26B 17.19% | 42.97B 29.21% | 41.29B 3.91% | 45.44B 10.04% | 38.83B 14.54% | 49.78B 28.19% | 49.00B 1.56% | 51.55B 5.20% | 49.02B 4.90% | 66.86B 36.39% | 62.54B 6.46% | 73.36B 17.30% | 70.21B 4.30% | 84.53B 20.40% | 81.98B 3.02% | 84.97B 3.65% | 78.00B 8.21% | 106.81B 36.94% | 103.73B 2.88% | 105.44B 1.65% | 97.22B 7.80% | 120.47B 23.91% | 110.67B 8.13% | 107.80B 2.60% | 110.83B 2.82% | 115.23B 3.97% | |
total current liabilities | 9.87B - | 10.78B 9.16% | 14.68B 36.17% | 12.22B 16.71% | 17.19B 40.59% | 15.01B 12.64% | 17.32B 15.38% | 16.78B 3.16% | 19.57B 16.64% | 16.61B 15.10% | 20.17B 21.39% | 20.58B 2.05% | 24.26B 17.89% | 21.49B 11.43% | 37.82B 76.01% | 33.28B 12.01% | 36.83B 10.69% | 26.64B 27.69% | 35.76B 34.24% | 35.26B 1.38% | 36.95B 4.77% | 28.88B 21.84% | 40.06B 38.73% | 37.50B 6.38% | 40.20B 7.19% | 36.40B 9.46% | 52.13B 43.22% | 48.97B 6.06% | 59.71B 21.92% | 51.42B 13.87% | 64.77B 25.96% | 62.25B 3.89% | 66.96B 7.57% | 56.40B 15.77% | 84.86B 50.46% | 85.16B 0.35% | 80.30B 5.71% | 70.97B 11.61% | 97.05B 36.75% | 83.85B 13.60% | 82.00B 2.21% | 88.01B 7.33% | 89.92B 2.17% | |
total debt | 4.23B - | 6.34B 49.75% | 8.16B 28.78% | 6.49B 20.45% | 8.60B 32.48% | 7.16B 16.69% | 8.79B 22.65% | 8.50B 3.30% | 8.77B 3.25% | 8.65B 1.34% | 11.05B 27.67% | 9.64B 12.75% | 10.37B 7.54% | 7.98B 22.98% | 16.06B 101.22% | 14.69B 8.56% | 18.84B 28.26% | 13.88B 26.35% | 17.05B 22.88% | 19.46B 14.13% | 19.55B 0.45% | 15.82B 19.08% | 24.47B 54.68% | 23.21B 5.15% | 23.18B 0.10% | 15.72B 32.19% | 27.86B 77.23% | 27.73B 0.46% | 29.55B 6.53% | 18.59B 37.08% | 29.82B 60.40% | 27.69B 7.13% | 31.90B 15.20% | 17.50B 45.15% | 33.40B 90.83% | 35.01B 4.84% | 32.18B 8.09% | 20.01B 37.82% | 40.36B 101.71% | 32.12B 20.41% | 25.03B 22.07% | 65.62B 162.13% | 67.56B 2.96% | |
total investments | 425.54M - | 713.80M 67.74% | 819.27M 14.78% | 802.04M 2.10% | 810.27M 1.03% | 821.52M 1.39% | 825.53M 0.49% | 827.48M 0.24% | 834.76M 0.88% | 886.61M 6.21% | 894.47M 0.89% | 1.34B 50.02% | 1.41B 4.74% | 1.81B 28.80% | 1.77B 2.14% | 1.98B 11.63% | 2.41B 22.05% | 2.49B 3.12% | 2.46B 1.19% | 1.74B 29.32% | 2.03B 16.78% | 1.51B 25.64% | 1.71B 13.58% | 1.61B 6.30% | 1.52B 5.48% | 1.56B 2.95% | 1.62B 3.56% | 1.59B 2.04% | 1.59B 0.50% | 1.30B 18.63% | 1.41B 9.10% | 1.64B 15.76% | 2.00B 21.94% | 1.70B 14.92% | 1.74B 2.57% | 1.61B 7.61% | 1.65B 2.28% | 1.67B 1.52% | 1.54B 8.08% | 1.64B 6.86% | 1.69B 2.96% | 8.74B 416.62% | 3.12B 64.26% | |
total liabilities | 10.23B - | 11.14B 8.85% | 15.05B 35.11% | 12.59B 16.32% | 17.57B 39.52% | 15.35B 12.62% | 17.67B 15.10% | 17.05B 3.54% | 20.84B 22.28% | 17.10B 17.93% | 21.44B 25.37% | 22.16B 3.34% | 25.94B 17.06% | 22.91B 11.69% | 39.50B 72.43% | 34.99B 11.43% | 39.55B 13.05% | 29.51B 25.38% | 38.80B 31.47% | 40.13B 3.42% | 42.77B 6.60% | 35.27B 17.53% | 46.77B 32.60% | 45.65B 2.40% | 48.24B 5.67% | 43.94B 8.92% | 61.64B 40.30% | 57.43B 6.84% | 68.43B 19.16% | 60.86B 11.07% | 75.47B 24.02% | 72.92B 3.39% | 75.15B 3.06% | 64.50B 14.16% | 92.67B 43.67% | 90.86B 1.96% | 88.02B 3.12% | 78.66B 10.63% | 101.77B 29.38% | 90.89B 10.70% | 86.97B 4.30% | 98.16B 12.86% | 103.04B 4.96% | |
total liabilities and stockholders equity | 12.07B - | 13.21B 9.44% | 17.23B 30.43% | 14.83B 13.90% | 19.86B 33.89% | 20.79B 4.72% | 23.19B 11.54% | 22.70B 2.14% | 26.52B 16.84% | 26.10B 1.58% | 30.45B 16.69% | 30.44B 0.05% | 34.79B 14.30% | 33.91B 2.53% | 51.37B 51.48% | 47.82B 6.91% | 52.60B 10.00% | 45.56B 13.40% | 55.15B 21.06% | 56.90B 3.17% | 61.57B 8.22% | 54.72B 11.13% | 65.99B 20.59% | 65.36B 0.95% | 68.04B 4.09% | 65.73B 3.39% | 83.63B 27.23% | 79.22B 5.27% | 90.00B 13.60% | 87.36B 2.92% | 102.56B 17.39% | 100.00B 2.50% | 103.35B 3.35% | 95.83B 7.27% | 125.26B 30.70% | 121.95B 2.64% | 123.35B 1.15% | 115.06B 6.73% | 138.51B 20.38% | 129.47B 6.53% | 126.69B 2.14% | 129.71B 2.38% | 133.67B 3.06% | |
total non current assets | 1.91B - | 2.26B 17.95% | 2.37B 5.01% | 2.41B 1.77% | 2.40B 0.25% | 3.76B 56.26% | 3.80B 1.28% | 4.20B 10.51% | 5.60B 33.27% | 7.56B 34.90% | 7.77B 2.86% | 8.30B 6.78% | 8.76B 5.49% | 10.53B 20.21% | 11.12B 5.58% | 11.65B 4.78% | 12.44B 6.83% | 12.30B 1.17% | 12.18B 0.98% | 15.60B 28.16% | 16.13B 3.39% | 15.89B 1.51% | 16.21B 2.03% | 16.36B 0.91% | 16.49B 0.78% | 16.71B 1.34% | 16.76B 0.34% | 16.67B 0.54% | 16.63B 0.25% | 17.15B 3.14% | 18.03B 5.09% | 18.02B 0.04% | 18.38B 1.99% | 17.84B 2.93% | 18.45B 3.43% | 18.22B 1.26% | 17.91B 1.68% | 17.83B 0.44% | 18.04B 1.17% | 18.79B 4.17% | 18.89B 0.54% | 18.87B 0.12% | 18.44B 2.29% | |
total non current liabilities | 359.12M - | 360.20M 0.30% | 372.80M 3.50% | 369.52M 0.88% | 383.84M 3.88% | 338.45M 11.83% | 347.44M 2.66% | 268.72M 22.66% | 1.27B 374.11% | 491.64M 61.41% | 1.28B 159.95% | 1.58B 23.83% | 1.68B 6.34% | 1.42B 15.48% | 1.68B 18.28% | 1.71B 1.51% | 2.72B 59.22% | 2.88B 5.83% | 3.05B 5.82% | 4.86B 59.70% | 5.83B 19.80% | 6.40B 9.77% | 6.71B 4.94% | 8.15B 21.40% | 8.04B 1.33% | 7.54B 6.25% | 9.51B 26.19% | 8.46B 11.10% | 8.73B 3.20% | 9.43B 8.10% | 10.70B 13.46% | 10.67B 0.34% | 8.18B 23.26% | 8.10B 1.02% | 7.81B 3.63% | 5.70B 27.03% | 7.73B 35.62% | 7.69B 0.44% | 4.72B 38.65% | 7.03B 48.99% | 4.97B 29.32% | 10.15B 104.23% | 13.12B 29.20% | |
total stockholders equity | 1.58B - | 1.81B 14.61% | 1.87B 3.29% | 1.97B 5.27% | 2.01B 2.42% | 3.77B 87.40% | 3.84B 1.83% | 3.96B 2.97% | 3.95B 0.17% | 6.04B 52.88% | 6.11B 1.24% | 6.18B 1.17% | 6.45B 4.34% | 6.69B 3.69% | 7.82B 16.94% | 8.83B 12.92% | 9.00B 1.91% | 10.95B 21.59% | 11.12B 1.63% | 11.20B 0.64% | 11.95B 6.74% | 12.11B 1.31% | 12.36B 2.09% | 12.84B 3.87% | 12.82B 0.13% | 13.58B 5.94% | 13.82B 1.70% | 13.57B 1.75% | 13.77B 1.42% | 14.96B 8.70% | 15.29B 2.19% | 15.40B 0.71% | 15.39B 0.06% | 17.21B 11.85% | 17.63B 2.40% | 16.31B 7.50% | 17.69B 8.52% | 17.09B 3.41% | 17.37B 1.63% | 19.26B 10.89% | 20.78B 7.87% | 14.92B 28.18% | 15.30B 2.56% |
All numbers in CNY (except ratios and percentages)