0009
SHZ:000977
Inspur Electronic Information Industry Co., Ltd.
- Stock
Last Close
31.39
30/08 07:04
Market Cap
57.34B
Beta: −0.03
Volume Today
44.69M
Avg: 172.96M
PE Ratio
30.66
PFCF: −8.07
Dividend Yield
0.54%
Payout:49.59%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 405.69M - | 356.62M 12.09% | 712.08M 99.67% | 589.16M 17.26% | 1.05B 78.52% | 1.06B 0.97% | 1.46B 37.38% | 655.59M 55.06% | 1.10B 67.50% | 1.27B 15.60% | 1.05B 17.39% | 1.31B 25.18% | 1.14B 13.08% | 1.53B 34.30% | 1.65B 7.43% | 2.13B 29.37% | 2.77B 30.17% | 5.48B 97.83% | 3.88B 29.27% | 4.61B 18.87% | 4.07B 11.77% | 10.48B 157.65% | 9.40B 10.30% | 8.05B 14.40% | 7.68B 4.61% | 14.70B 91.55% | 12.75B 13.27% | 16.86B 32.20% | 13.09B 22.38% | 13.12B 0.25% | 13.21B 0.72% | 13.94B 5.52% | 16.60B 19.06% | 19.30B 16.24% | 13.97B 27.59% | 9.37B 32.96% | 6.76B 27.83% | 10.50B 55.34% | 10.62B 1.08% | 10.55B 0.63% | 12.52B 18.69% | 9.15B 26.94% | 11.04B 20.66% | 18.82B 70.47% | |
accumulated other comprehensive income loss | 885.87M - | 7.69B 767.95% | 937.80M 87.80% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 297.16M - | 261.70M 11.93% | 1.41B 438.22% | 892.27M 36.65% | 649.47M 27.21% | 924.00M 42.27% | 530.47M 42.59% | 749.67M 41.32% | 931.51M 24.26% | 988.53M 6.12% | 1.10B 11.54% | 449.95M 59.19% | 575.67M 27.94% | 1.32B 129.75% | 1.56B 17.91% | 1.40B 10.30% | 2.09B 49.33% | 2.41B 15.36% | 2.46B 1.94% | 3.03B 23.52% | 2.63B 13.22% | 5.53B 110.18% | 4.43B 19.94% | 4.34B 2.09% | 4.24B 2.16% | 6.70B 57.96% | 3.19B 52.40% | 4.07B 27.65% | 8.61B 111.32% | 10.13B 17.72% | 6.90B 31.95% | 5.93B 14.07% | 10.73B 81.15% | 7.28B 32.21% | 3.86B 46.90% | 7.30B 89.05% | 7.99B 9.39% | 9.01B 12.75% | 13.97B 55.03% | 10.02B 28.29% | 9.53B 4.89% | 12.01B 26.10% | 7.12B 40.76% | 8.86B 24.48% | |
cash and short term investments | 297.16M - | 261.70M 11.93% | 1.41B 438.22% | 892.27M 36.65% | 649.47M 27.21% | 924.00M 42.27% | 530.47M 42.59% | 749.67M 41.32% | 931.51M 24.26% | 988.53M 6.12% | 1.10B 11.54% | 449.95M 59.19% | 575.67M 27.94% | 1.32B 129.75% | 1.56B 17.91% | 1.40B 10.30% | 2.09B 49.33% | 2.41B 15.36% | 2.46B 1.94% | 3.03B 23.52% | 2.63B 13.22% | 5.53B 110.18% | 4.43B 19.94% | 4.34B 2.09% | 4.24B 2.16% | 6.70B 57.96% | 3.19B 52.40% | 4.07B 27.65% | 8.61B 111.32% | 13.84B 60.79% | 10.92B 21.13% | 9.55B 12.55% | 12.86B 34.68% | 7.68B 40.29% | 3.86B 49.67% | 7.30B 89.05% | 7.99B 9.39% | 9.04B 13.16% | 14.00B 54.83% | 10.05B 28.23% | 9.58B 4.68% | 12.07B 25.96% | 7.20B 40.36% | 8.94B 24.29% | |
common stock | 215M - | 215M 0% | 239.93M 11.60% | 479.86M 100% | 479.86M 0% | 479.86M 0% | 479.86M 0% | 959.73M 100% | 959.73M 0% | 959.73M 0% | 999.28M 4.12% | 999.28M 0% | 999.28M 0% | 999.28M 0% | 999.28M 0% | 999.28M 0% | 1.29B 29.02% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.29B 0% | 1.44B 11.78% | 1.44B 0% | 1.45B 0.87% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.46B 0.69% | 1.46B 0% | 1.46B 0% | 1.47B 0.58% | 1.47B 0% | 1.47B 0% | 1.47B 0% | 1.47B 0% | |
deferred revenue | 46.05M - | 31.17M 32.30% | -13.54M 143.43% | 19.58M 244.62% | -9.10M 146.49% | 153.47M 1,786.24% | 142.69M 7.02% | 167.48M 17.37% | 127.48M 23.88% | 202.67M 58.98% | 210.19M 3.71% | 227.92M 8.43% | 223.11M 2.11% | 250.33M 12.20% | 223.77M 10.61% | 215.48M 3.71% | 307.40M 42.66% | 320.30M 4.20% | 510.43M 59.36% | 608.63M 19.24% | 914.32M 50.23% | 562.58M 38.47% | 597.62M 6.23% | 518.56M 13.23% | 614.11M 18.43% | 675.18M 9.95% | 675.49M 0.05% | 2.00B 196.79% | 3.10B 54.88% | 5.05B 62.68% | 3.89B 23.07% | 2.40B 38.29% | 2.87B - | 3.80B 32.72% | 1.91B 49.73% | 4.14B 116.47% | 7.73B 86.58% | ||||||||
deferred revenue non current | 2.77M - | 13.25M 378.59% | 11.49M 13.25% | 15.47M 34.62% | 48.46M 213.20% | 38.17M 21.23% | 30.88M 19.11% | 23.28M 24.62% | 22.21M 4.58% | 15.07M 32.13% | 11.15M 26.00% | 14.26M 27.85% | 30.50M 113.85% | 27.25M 10.65% | 51.59M 89.33% | 79.51M 54.12% | 139.66M 75.66% | 187.40M 34.18% | 338.79M 80.78% | 427.20M 26.10% | 374.64M 12.30% | 77.84M 79.22% | 72.11M 7.36% | 72.08M 0.05% | 82.01M 13.78% | 77.36M 5.67% | 77.72M 0.47% | 65.82M 15.31% | 114.96M 74.65% | 109.31M 4.91% | 99.39M 9.08% | 93.59M 5.83% | 147.70M 57.81% | 138.16M 6.46% | 131.71M 4.67% | 105.39M 19.99% | 24.95M 76.33% | 83.87M 236.16% | 19.37M 76.91% | ||||||
deferrred tax liabilities non current | 280.46K - | -298.81M - | -298.90M 0.03% | -298.90M 0.00% | -298.90M 0.00% | -298.99M 0.03% | -398.99M 33.45% | -398.99M 0% | -398.99M 0% | -399.08M 0.02% | -2.60B 551.26% | -421.87M 83.77% | -420.70M - | 20.93K - | 21.26K 1.56% | 21.24K 0.08% | 20.43K 3.81% | 15.77M 77,070.71% | 15.78M 0.10% | 14.82M 6.11% | 14.36M 3.07% | 14.43M 0.46% | 13.98M 3.13% | 13.80M 1.27% | 13.47M 2.42% | 16.46M 22.22% | 15.95M 3.07% | 19.65M 23.17% | 15.04M 23.48% | 11.21M 25.45% | 12.82M 14.41% | 14.75M 15.03% | |||||||||||||
goodwill | 643.02K - | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.02K 0% | 643.01K 0.00% | 643.01K 0% | 643.01K 0% | |
goodwill and intangible assets | 355.88M - | 339.19M 4.69% | 340.16M 0.28% | 359.84M 5.78% | 371.28M 3.18% | 404.39M 8.92% | 422.57M 4.49% | 499.07M 18.10% | 517.99M 3.79% | 556.31M 7.40% | 582.97M 4.79% | 621.91M 6.68% | 655.06M 5.33% | 877.86M 34.01% | 926.73M 5.57% | 967.72M 4.42% | 1.02B 5.42% | 1.06B 3.85% | 1.17B 10.17% | 1.04B 11.12% | 983.47M 5.20% | 832.52M 15.35% | 791.63M 4.91% | 766.36M 3.19% | 743.56M 2.97% | 701.92M 5.60% | 661.22M 5.80% | 656.62M 0.70% | 525.18M 20.02% | 530.39M 0.99% | 506.08M 4.58% | 478.04M 5.54% | 414.53M 13.28% | 399.55M 3.62% | 362.29M 9.32% | 435.44M 20.19% | 403.46M 7.35% | 381.54M 5.43% | 365.49M 4.21% | 354.71M 2.95% | 364.24M 2.69% | 337.28M 7.40% | 643.01K 99.81% | 643.01K 0% | |
intangible assets | 355.24M - | 338.55M 4.70% | 339.52M 0.29% | 359.19M 5.80% | 370.64M 3.19% | 403.75M 8.93% | 421.92M 4.50% | 498.43M 18.13% | 517.35M 3.80% | 555.66M 7.41% | 582.32M 4.80% | 621.26M 6.69% | 654.42M 5.34% | 877.22M 34.05% | 926.09M 5.57% | 967.08M 4.43% | 1.02B 5.42% | 1.06B 3.85% | 1.17B 10.18% | 1.04B 11.12% | 982.83M 5.21% | 831.88M 15.36% | 790.99M 4.91% | 765.72M 3.20% | 742.92M 2.98% | 701.27M 5.61% | 660.58M 5.80% | 655.97M 0.70% | 524.53M 20.04% | 529.74M 0.99% | 505.44M 4.59% | 477.40M 5.55% | 413.89M 13.30% | 398.90M 3.62% | 361.65M 9.34% | 434.80M 20.23% | 402.81M 7.36% | 380.90M 5.44% | 364.84M 4.22% | 354.07M 2.95% | 363.60M 2.69% | 336.63M 7.42% | |||
inventory | 1.05B - | 1.09B 3.31% | 1.55B 42.02% | 1.43B 7.60% | 1.79B 25.03% | 1.88B 4.99% | 2.97B 58.13% | 2.12B 28.51% | 2.14B 1.10% | 2.27B 5.85% | 2.31B 1.93% | 2.33B 0.92% | 2.28B 2.18% | 2.76B 20.80% | 2.72B 1.32% | 3.01B 10.73% | 3.56B 18.06% | 4.99B 40.22% | 6.70B 34.39% | 7.99B 19.23% | 9.23B 15.52% | 8.22B 10.99% | 7.01B 14.63% | 7.74B 10.40% | 7.66B 1.11% | 8.57B 11.88% | 12.48B 45.66% | 15.22B 22.00% | 13.69B 10.11% | 10.94B 20.04% | 11.22B 2.50% | 12.28B 9.52% | 19.34B 57.44% | 22.40B 15.83% | 22.35B 0.22% | 21.83B 2.35% | 16.89B 22.63% | 15.02B 11.05% | 17.55B 16.81% | 20.00B 13.98% | 21.10B 5.48% | 19.11B 9.41% | 24.29B 27.08% | 31.91B 31.35% | |
long term debt | 200M - | 200M 0% | 200M 0% | 153M 23.50% | 93M 39.22% | 1M 98.92% | 300M - | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 400M 33.33% | 400M 0% | 400M 0% | 400M 0% | 2.60B 550% | 422.79M 83.74% | 419.74M 0.72% | 421.53M 0.42% | 424.25M 0.65% | 321.72M 24.17% | 322.75M 0.32% | 321.64M 0.34% | 315.98M 1.76% | 610.29M 93.14% | 666.07M 9.14% | 1.51B 126.75% | 1.52B 0.60% | 1.55B 1.99% | 2.24B 44.33% | 3.84B 71.78% | 4.25B 10.75% | 4.27B 0.25% | 9.30B 117.92% | 10.01B 7.64% | 11.08B 10.73% | 8.13B 26.66% | 7.78B 4.21% | 7.02B 9.87% | ||||||
long term investments | 519.69M - | 498.15M - | 487.58M 2.12% | 480.96M 1.36% | |||||||||||||||||||||||||||||||||||||||||
net debt | 1.26B - | 1.59B 26.09% | 655.37M 58.70% | 1.39B 112.18% | 1.52B 9.35% | 1.21B 20.68% | 2.43B 101.34% | 2.01B 17.26% | 1.99B 0.85% | 1.96B 1.47% | 1.64B 16.43% | 1.95B 18.79% | 1.46B 24.99% | 1.35B 7.37% | 1.48B 9.36% | 2.53B 70.81% | 2.40B 4.98% | 1.57B 34.55% | 4.46B 183.78% | 7.89B 76.78% | 9.14B 15.84% | -3.02B 133.06% | -122.80M 95.94% | -1.32B 972.49% | 858.61M 165.19% | -4.68B 644.55% | 72.63M 101.55% | 1.18B 1,525.12% | -3.07B 359.89% | -6.63B 116.07% | -4.52B 31.76% | -3.21B 29.12% | -3.42B 6.62% | -1.15B 66.41% | 10.91B 1,050.09% | 8.73B 20.01% | 4.22B 51.65% | 317.48M 92.48% | -1.18B 472.35% | 3.18B 369.14% | 4.74B 49.10% | 4.61B 2.79% | 5.93B 28.55% | 6.79B 14.59% | |
net receivables | 724.94M - | 866.92M 19.59% | 1.10B 27.15% | 1.26B 14.57% | 1.46B 15.88% | 1.41B 3.34% | 1.58B 11.52% | 1.78B 12.93% | 2.35B 31.68% | 2.22B 5.47% | 2.34B 5.42% | 3.14B 34.36% | 2.75B 12.31% | 2.26B 18.03% | 2.43B 7.56% | 3.70B 52.50% | 4.78B 28.99% | 4.32B 9.50% | 5.96B 37.86% | 7.60B 27.50% | 7.99B 5.06% | 5.26B 34.11% | 7.10B 35.04% | 7.61B 7.17% | 9.12B 19.77% | 10.78B 18.16% | 10.25B 4.86% | 11.27B 9.90% | 10.44B 7.36% | 9.68B 7.29% | 9.82B 1.50% | 10.14B 3.19% | 13.07B 28.98% | 12.37B 5.38% | 21.87B 76.82% | 15.07B 31.11% | 13.41B 11.02% | 11.89B 11.33% | 9.75B 17.97% | 13.11B 34.48% | 15.63B 19.19% | 12.33B 21.11% | 11.74B 4.82% | 17.41B 48.35% | |
other assets | 0.00 - | -0.00 - | -0.00 - | 0.00 200% | -0.00 - | 1 - | 1 - | ||||||||||||||||||||||||||||||||||||||
other current assets | 30M - | 200M 566.67% | -80.50M 140.25% | 531.64M 760.39% | 664.52M 24.99% | 618.75M 6.89% | 917.26M 48.24% | 430.10M 53.11% | 420.41M 2.25% | 886.90M 110.96% | 1.19B 34.17% | 1.03B 13.06% | 830.21M 19.75% | 937.73M 12.95% | 751.44M 19.87% | 730.28M 2.82% | 3.18B 335.98% | 4.16B 30.52% | 1.84B 55.80% | 3.98B 116.45% | 4.12B 3.54% | 4.44B 7.77% | 4.07B 8.24% | 1.42B 65.04% | 1.59B 11.73% | 905.95M 43.02% | 1.92B 111.63% | 6.72B 250.46% | 3.65B 45.63% | 1.32B 63.88% | 664.08M 49.68% | 538.87M 18.85% | 905.13M 67.97% | 1.31B 44.35% | 2.22B 70.23% | 2.10B 5.50% | 1.87B 10.92% | 1.62B 13.25% | 1.60B 1.73% | 1.57B 1.86% | 1.82B 16.41% | 908.18M 50.20% | 3.01B 231.31% | 216.69M 92.80% | |
other current liabilities | 89.67M - | 126.48M 41.06% | 124.39M 1.65% | 125.11M 0.57% | 199.02M 59.08% | 263.68M 32.49% | 146.32M 44.51% | 160.68M 9.81% | 338.80M 110.86% | 504.56M 48.93% | 425.97M 15.57% | 455.10M 6.84% | 414.85M 8.84% | 646.88M 55.93% | 380.05M 41.25% | 415.19M 9.24% | 860.51M 107.26% | 781.92M 9.13% | 449.50M 42.51% | 690.09M 53.52% | 1.13B 63.72% | 2.59B 129.55% | 923.22M 64.40% | 1.75B 89.45% | 1.20B 31.22% | 1.32B 9.55% | 1.17B 11.28% | 3B 156.60% | 3B 0% | 1.54B 48.76% | 328.62M 78.62% | 97.38M 70.37% | 8.38B 8,501.81% | 4.78B 42.91% | 7.78B 62.62% | 6.67B 14.25% | 7.02B 5.30% | 3.08B 56.14% | 4.69B 52.32% | 3.31B 29.49% | 3.45B 4.25% | 1.73B 49.83% | 2.71B 56.49% | 1.79B 34.02% | |
other liabilities | 0.00 - | 0.00 - | 0.00 - | 0.00 - | -0.00 200% | -0.00 - | -0.00 - | 0.00 - | -0.00 - | 1 - | |||||||||||||||||||||||||||||||||||
other non current assets | 528.82M - | 540.43M 2.20% | 523.31M 3.17% | 520.15M 0.60% | 505.15M 2.88% | 543.00M 7.49% | 536.16M 1.26% | 514.92M 3.96% | 517.98M 0.59% | 818.60K 99.84% | 818.60K 0% | 488.20M 59,538.04% | 2.87M 99.41% | 13.06M 355.41% | 7.36M 43.62% | 2.08M 71.80% | 473.73M 22,725.60% | 3.59M 99.24% | 12.25M 241.25% | 10M 18.40% | 10M 0% | 15.25M 52.49% | 14.64M 4.01% | 8.42M 42.49% | 71.92M 754.39% | 101.27M 40.81% | 118.35M 16.87% | 115.52M 2.40% | 136.11M 17.83% | 4.01B 2,844.84% | 4.26B 6.30% | 3.87B 9.27% | 2.37B 38.65% | 610.67M 74.25% | 522.54M 14.43% | 536.41M 2.65% | 536.99M 0.11% | 254.35M 52.63% | 254.30M 0.02% | 230.34M 9.42% | 252.43M 9.59% | 173.95M 31.09% | 541.68M 211.41% | 508.00M 6.22% | |
other non current liabilities | 11.46M - | 11.37M 0.79% | 11.37M 0% | 11.28M 0.80% | 11.28M 0% | 1M 91.14% | 1.28M 28.05% | 1.28M 0% | 1.28M 0.05% | 1.19M 7.15% | 1.19M 0% | 300.00M 25,119.51% | 300.00M 0% | 300M 0.00% | 300.00M 0.00% | 300M 0.00% | 400.00M 33.33% | 400.00M 0% | 400.00M 0% | 400M 0.00% | 2.60B 550% | 422.79M 83.74% | 825.92K 99.80% | 421.53M 50,937.15% | 825.92K 99.80% | 825.92K 0% | 825.92K 0% | 735.01K 11.01% | 735.01K 0.00% | 184.21M 24,961.83% | 203.91M 10.70% | 239.29M 17.35% | 277.08M 15.79% | 304.99M 10.07% | 310.09M 1.67% | 315.42M 1.72% | 319.48M 1.29% | 321.39M 0.60% | 299.68M 6.76% | 296.92M 0.92% | 317.71M 7.00% | 344.03M 8.28% | 343.32M 0.21% | 341.70M 0.47% | |
othertotal stockholders equity | 416.89M - | 386.75M 7.23% | 1.33B 243.75% | 1.09B 18.26% | 1.08B 0.59% | 1.09B 1.32% | 1.09B 0.36% | 757.56M 30.54% | 778.71M 2.79% | 880.21M 13.03% | 1.83B 108.46% | 1.85B 0.93% | 1.87B 1.17% | 1.75B 6.42% | 1.75B 0.23% | 1.74B 0.45% | 4.41B 152.98% | 4.43B 0.52% | 4.40B 0.58% | 4.44B 0.92% | 4.48B 0.86% | 5.54B 23.68% | 5.55B 0.12% | 5.62B 1.37% | 5.68B 1.07% | 5.76B 1.39% | 7.62B 32.16% | 7.66B 0.55% | 8.82B 15.22% | 8.94B 1.26% | 8.97B 0.35% | 8.97B 0.04% | 8.99B 0.21% | 8.08B 10.12% | 8.08B 0.01% | 8.16B 0.95% | 8.38B 2.76% | 8.51B 1.57% | 8.49B 0.26% | 8.70B 2.44% | 7.71B 11.34% | 6.77B 12.19% | 6.77B - | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 130.62M - | 135.52M 3.75% | 137.33M 1.34% | 137.38M 0.03% | 172.85M 25.82% | 157.40M 8.94% | 161.33M 2.49% | 192.17M 19.12% | 253.17M 31.74% | 356.05M 40.64% | 363.26M 2.02% | 379.65M 4.51% | 386.07M 1.69% | 395.86M 2.54% | 418.50M 5.72% | 421.31M 0.67% | 412.54M 2.08% | 411.61M 0.23% | 406.19M 1.32% | 418.80M 3.11% | 417.66M 0.27% | 725.58M 73.72% | 752.47M 3.71% | 771.35M 2.51% | 869.17M 12.68% | 953.32M 9.68% | 1.02B 7.51% | 1.02B 0.05% | 1.04B 1.15% | 1.08B 4.37% | 1.16B 7.24% | 1.13B 2.66% | 1.10B 2.75% | 1.16B 5.24% | 1.22B 5.31% | 1.22B 0.47% | 2.06B 68.63% | 2.12B 2.66% | 2.08B 1.54% | 2.13B 2.44% | 2.16B 1.32% | 2.26B 4.68% | 2.23B 1.33% | 3.01B 34.75% | |
retained earnings | 388.16M - | 463.48M 19.40% | 516.52M 11.44% | 545.16M 5.55% | 636.70M 16.79% | 760.96M 19.52% | 830.01M 9.07% | 818.51M 1.39% | 887.26M 8.40% | 992.07M 11.81% | 1.11B 12.05% | 1.20B 8.13% | 1.29B 7.43% | 1.19B 7.76% | 1.26B 5.97% | 1.30B 3.39% | 1.41B 8.15% | 1.56B 10.59% | 1.62B 3.52% | 1.71B 5.53% | 1.88B 10.34% | 2.14B 13.95% | 2.17B 1.27% | 2.35B 8.33% | 2.60B 10.39% | 2.89B 11.47% | 3.03B 4.71% | 3.20B 5.55% | 3.42B 6.98% | 4.06B 18.57% | 4.30B 5.95% | 4.70B 9.35% | 5.20B 10.58% | 5.63B 8.25% | 5.96B 5.93% | 6.38B 6.99% | 6.92B 8.50% | 7.29B 5.31% | 7.50B 2.88% | 7.39B 1.39% | 7.81B 5.56% | 8.82B 12.97% | 9.12B 3.48% | 9.22B 1.09% | |
short term debt | 1.36B - | 1.65B 21.60% | 1.86B 13.06% | 2.13B 14.27% | 2.08B 2.48% | 2.13B 2.51% | 2.96B 38.97% | 2.76B 6.76% | 2.92B 5.97% | 2.95B 0.95% | 2.74B 7.06% | 2.10B 23.50% | 1.74B 17.21% | 2.38B 36.80% | 2.74B 15.30% | 3.63B 32.40% | 4.09B 12.79% | 3.58B 12.45% | 6.52B 81.98% | 10.52B 61.42% | 9.17B 12.84% | 2.09B 77.21% | 3.89B 86.02% | 2.60B 33.14% | 4.68B 79.96% | 1.71B 63.51% | 2.94B 72.26% | 4.93B 67.70% | 5.22B 5.93% | 2.90B 44.59% | 1.71B 41.03% | 1.21B 29.15% | 5.80B 379.27% | 4.58B 21.01% | 12.54B 173.76% | 12.19B 2.77% | 7.96B 34.73% | 5.06B 36.38% | 3.49B 31.05% | 3.19B 8.55% | 3.19B 0.03% | 8.47B 165.59% | 5.24B 38.18% | 8.62B 64.51% | |
short term investments | 390.61M - | -127.43M - | -125.65M 1.40% | -122.63M - | -128.59M 4.86% | -129.36M 0.60% | -127.00M 1.82% | -129.14M - | -127.84M 1.01% | -141.90M 11.00% | -139.48M 1.71% | -141.08M 1.15% | -148.62M 5.34% | -167.67M 12.82% | -173.27M 3.34% | -205.29M 18.48% | -204.31M 0.47% | -207.11M 1.37% | -213.47M 3.07% | 3.71B 1,836.97% | 4.02B 8.44% | 3.62B 9.94% | 2.12B 41.38% | 400.07M 81.15% | 32.76M - | 32.88M 0.37% | 32.91M 0.09% | 52.48M 59.45% | 52.29M 0.36% | 78.55M 50.22% | 83.99M 6.93% | ||||||||||||||
tax assets | 7.55M - | 7.12M 5.67% | 7.12M 0% | 7.12M 0% | 7.12M 0% | 11.27M 58.22% | 11.27M 0% | 12.71M 12.83% | 11.30M 11.15% | 21.30M 88.55% | 24.80M 16.42% | 37.44M 51.02% | 39.83M 6.37% | 24.72M 37.94% | 28.34M 14.64% | 37.78M 33.32% | 43.17M 14.27% | 47.57M 10.18% | 88.35M 85.74% | 95.82M 8.45% | 91.92M 4.06% | 121.80M 32.51% | 137.15M 12.60% | 133.06M 2.98% | 146.20M 9.87% | 179.09M 22.50% | 208.47M 16.41% | 235.04M 12.74% | 248.04M 5.53% | 321.12M 29.46% | 350.20M 9.05% | 333.62M 4.73% | 432.94M 29.77% | 379.84M 12.27% | 429.20M 13.00% | 371.16M 13.52% | 378.45M 1.96% | 353.80M 6.51% | 400.51M 13.20% | 449.63M 12.26% | 464.25M 3.25% | 427.36M 7.95% | 466.18M 9.08% | 646.88M 38.76% | |
tax payables | -112.46M - | -85.59M 23.89% | -119.15M 39.21% | -45.60M 61.73% | -82.62M 81.17% | 64.07M 177.55% | 56.78M 11.38% | 70.57M 24.30% | 33.07M 53.13% | 74.61M 125.58% | 89.89M 20.48% | 97.35M 8.30% | 104.89M 7.75% | 81.77M 22.04% | 88.78M 8.57% | 77.30M 12.93% | 121.44M 57.10% | 57.73M 52.46% | 102.62M 77.75% | 195.06M 90.09% | 151.61M 22.28% | 185.90M 22.62% | 173.34M 6.76% | 191.03M 10.20% | 300.83M 57.48% | 214.83M 28.59% | 195.18M 9.15% | 256.50M 31.42% | 334.65M 30.47% | 423.72M 26.62% | 278.49M 34.28% | 370.04M 32.87% | 368.59M 0.39% | 317.86M 13.76% | 267.26M 15.92% | 312.54M 16.94% | 168.13M 46.20% | 268.22M 59.53% | 236.67M 11.76% | 247.36M 4.51% | 219.19M 11.39% | 70.15M 68.00% | 295.27M 320.93% | 183.59M 37.82% | |
total assets | 3.13B - | 3.44B 9.94% | 4.98B 44.91% | 5.14B 3.12% | 5.62B 9.34% | 5.95B 5.85% | 7.12B 19.72% | 6.30B 11.54% | 7.14B 13.36% | 7.82B 9.49% | 8.42B 7.70% | 8.49B 0.77% | 8.01B 5.61% | 9.08B 13.34% | 9.32B 2.68% | 10.75B 15.32% | 15.56B 44.71% | 17.88B 14.94% | 19.11B 6.88% | 24.66B 29.00% | 25.95B 5.24% | 25.60B 1.34% | 24.75B 3.30% | 23.27B 5.98% | 24.93B 7.10% | 29.41B 17.99% | 30.37B 3.26% | 39.83B 31.15% | 38.85B 2.46% | 38.32B 1.36% | 35.18B 8.19% | 35.00B 0.53% | 48.67B 39.09% | 46.21B 5.07% | 52.84B 14.36% | 48.87B 7.52% | 43.54B 10.90% | 41.01B 5.81% | 46.34B 12.98% | 48.25B 4.12% | 51.79B 7.34% | 48.12B 7.09% | 49.96B 3.83% | 63.12B 26.35% | |
total current assets | 2.11B - | 2.42B 14.79% | 3.98B 64.50% | 4.12B 3.50% | 4.56B 10.89% | 4.83B 5.90% | 5.99B 23.96% | 5.08B 15.18% | 5.84B 14.96% | 6.36B 8.91% | 6.94B 9.13% | 6.96B 0.24% | 6.44B 7.42% | 7.28B 12.92% | 7.46B 2.54% | 8.85B 18.57% | 13.61B 53.83% | 15.88B 16.67% | 16.96B 6.80% | 22.60B 33.29% | 23.97B 6.04% | 23.45B 2.16% | 22.62B 3.53% | 21.12B 6.64% | 22.61B 7.06% | 26.95B 19.20% | 27.84B 3.29% | 37.28B 33.92% | 36.38B 2.41% | 35.78B 1.66% | 32.62B 8.84% | 32.51B 0.35% | 46.18B 42.05% | 43.76B 5.24% | 50.31B 14.99% | 46.30B 7.97% | 40.16B 13.27% | 37.58B 6.43% | 42.90B 14.15% | 44.73B 4.28% | 48.13B 7.60% | 44.42B 7.72% | 46.23B 4.08% | 58.48B 26.49% | |
total current liabilities | 1.90B - | 2.16B 14.01% | 2.69B 24.23% | 2.86B 6.58% | 3.32B 15.89% | 3.61B 8.72% | 4.71B 30.45% | 3.74B 20.48% | 4.49B 19.92% | 4.93B 9.80% | 4.43B 10.15% | 4.09B 7.54% | 3.52B 14.12% | 4.81B 36.69% | 4.99B 3.83% | 6.39B 28.02% | 8.03B 25.73% | 10.17B 26.60% | 11.36B 11.70% | 16.43B 44.68% | 15.28B 6.99% | 15.73B 2.89% | 14.81B 5.83% | 12.91B 12.80% | 14.17B 9.74% | 18.40B 29.86% | 17.54B 4.70% | 26.80B 52.79% | 24.42B 8.88% | 22.60B 7.43% | 19.14B 15.34% | 17.65B 7.77% | 30.77B 74.38% | 28.66B 6.88% | 34.29B 19.64% | 28.23B 17.68% | 21.74B 22.98% | 18.64B 14.24% | 18.80B 0.82% | 19.91B 5.95% | 22.96B 15.32% | 21.26B 7.41% | 23.12B 8.74% | 36.94B 59.77% | |
total debt | 1.56B - | 1.85B 18.83% | 2.06B 11.65% | 2.28B 10.61% | 2.17B 4.94% | 2.13B 1.84% | 2.96B 38.91% | 2.76B 6.76% | 2.92B 5.97% | 2.95B 0.95% | 2.74B 7.06% | 2.40B 12.56% | 2.04B 15.06% | 2.68B 31.38% | 3.04B 13.59% | 3.93B 29.21% | 4.49B 14.36% | 3.98B 11.34% | 6.92B 73.75% | 10.92B 57.87% | 11.77B 7.77% | 2.51B 78.65% | 4.31B 71.43% | 3.02B 29.87% | 5.10B 68.90% | 2.03B 60.24% | 3.26B 60.85% | 5.25B 60.97% | 5.54B 5.46% | 3.51B 36.73% | 2.37B 32.30% | 2.72B 14.60% | 7.32B 169.00% | 6.13B 16.23% | 14.77B 141.04% | 16.03B 8.52% | 12.21B 23.83% | 9.33B 23.61% | 12.79B 37.08% | 13.20B 3.22% | 14.27B 8.13% | 16.62B 16.50% | 13.04B 21.53% | 15.65B 19.99% | |
total investments | 402.25M - | 408.13M 1.46% | 392.71M 3.78% | 390.61M 0.54% | 377.03M 3.48% | 415.69M 10.25% | 408.35M 1.77% | 388.80M 4.79% | 393.57M 1.23% | 395.65M 0.53% | 380.93M 3.72% | 362.20M 4.92% | 361.13M 0.29% | 363.29M 0.60% | 351.12M 3.35% | 348.59M 0.72% | 344.07M 1.30% | 353.70M 2.80% | 353.83M 0.04% | 349.77M 1.15% | 337.87M 3.40% | 313.83M 7.12% | 288.53M 8.06% | 307.79M 6.68% | 310.30M 0.82% | 314.41M 1.32% | 311.58M 0.90% | 305.27M 2.03% | 305.73M 0.15% | 308.20M 0.81% | 307.68M 0.17% | 304.64M 0.99% | 304.01M 0.20% | 306.87M 0.94% | 312.52M 1.84% | 305.95M 2.10% | 310.73M 1.56% | 360.13M 15.89% | 366.93M 1.89% | 374.24M 1.99% | 463.07M 23.74% | 550.44M 18.87% | 566.13M 2.85% | 564.95M 0.21% | |
total liabilities | 2.11B - | 2.37B 12.60% | 2.90B 22.07% | 3.03B 4.48% | 3.42B 13.04% | 3.61B 5.56% | 4.72B 30.67% | 3.76B 20.46% | 4.50B 19.95% | 4.98B 10.50% | 4.47B 10.26% | 4.43B 0.92% | 3.84B 13.23% | 5.13B 33.56% | 5.31B 3.45% | 6.70B 26.27% | 8.45B 26.07% | 10.60B 25.49% | 11.79B 11.19% | 16.89B 43.26% | 17.96B 6.39% | 16.29B 9.32% | 15.42B 5.36% | 13.68B 11.30% | 15.02B 9.86% | 19.10B 27.13% | 17.94B 6.08% | 27.19B 51.57% | 24.80B 8.77% | 23.50B 5.28% | 20.10B 14.45% | 19.49B 3.03% | 32.65B 67.52% | 30.64B 6.15% | 36.96B 20.60% | 32.50B 12.07% | 26.42B 18.70% | 23.39B 11.45% | 28.55B 22.02% | 30.37B 6.39% | 34.48B 13.54% | 29.74B 13.74% | 31.35B 5.39% | 44.34B 41.43% | |
total liabilities and stockholders equity | 3.13B - | 3.44B 9.94% | 4.98B 44.91% | 5.14B 3.12% | 5.62B 9.34% | 5.95B 5.85% | 7.12B 19.72% | 6.30B 11.54% | 7.14B 13.36% | 7.82B 9.49% | 8.42B 7.70% | 8.49B 0.77% | 8.01B 5.61% | 9.08B 13.34% | 9.32B 2.68% | 10.75B 15.32% | 15.56B 44.71% | 17.88B 14.94% | 19.11B 6.88% | 24.66B 29.00% | 25.95B 5.24% | 25.60B 1.34% | 24.75B 3.30% | 23.27B 5.98% | 24.93B 7.10% | 29.41B 17.99% | 30.37B 3.26% | 39.83B 31.15% | 38.85B 2.46% | 38.32B 1.36% | 35.18B 8.19% | 35.00B 0.53% | 48.67B 39.09% | 46.21B 5.07% | 52.84B 14.36% | 48.87B 7.52% | 43.54B 10.90% | 41.01B 5.81% | 46.34B 12.98% | 48.25B 4.12% | 51.79B 7.34% | 48.12B 7.09% | 49.96B 3.83% | 63.12B 26.35% | |
total non current assets | 1.02B - | 1.02B 0.06% | 1.01B 1.40% | 1.02B 1.64% | 1.06B 3.11% | 1.12B 5.65% | 1.13B 1.37% | 1.22B 7.74% | 1.30B 6.69% | 1.46B 12.08% | 1.48B 1.43% | 1.53B 3.30% | 1.57B 2.65% | 1.80B 15.04% | 1.86B 3.22% | 1.90B 2.31% | 1.95B 2.37% | 2.01B 2.84% | 2.16B 7.51% | 2.05B 4.73% | 1.98B 3.57% | 2.15B 8.57% | 2.13B 0.79% | 2.15B 1.01% | 2.31B 7.41% | 2.46B 6.09% | 2.53B 3.00% | 2.54B 0.60% | 2.46B 3.11% | 2.54B 3.12% | 2.56B 0.86% | 2.49B 2.87% | 2.50B 0.34% | 2.45B 1.85% | 2.53B 3.20% | 2.57B 1.37% | 3.38B 31.76% | 3.43B 1.57% | 3.44B 0.14% | 3.51B 2.11% | 3.65B 4.09% | 3.70B 1.27% | 3.73B 0.79% | 4.65B 24.57% | |
total non current liabilities | 211.46M - | 211.37M 0.04% | 211.37M 0% | 164.28M 22.28% | 104.28M 36.52% | 5.05M 95.16% | 14.53M 187.77% | 12.77M 12.08% | 16.75M 31.15% | 49.65M 196.35% | 39.36M 20.72% | 332.07M 743.68% | 324.37M 2.32% | 323.31M 0.33% | 316.17M 2.21% | 312.16M 1.27% | 415.27M 33.03% | 431.50M 3.91% | 428.25M 0.75% | 452.50M 5.66% | 2.68B 492.35% | 563.37M 78.98% | 607.97M 7.92% | 761.14M 25.19% | 852.28M 11.97% | 697.21M 18.20% | 401.44M 42.42% | 394.50M 1.73% | 388.81M 1.44% | 892.27M 129.48% | 963.12M 7.94% | 1.84B 91.27% | 1.88B 1.87% | 1.98B 5.72% | 2.67B 34.58% | 4.27B 59.95% | 4.68B 9.62% | 4.75B 1.49% | 9.75B 105.20% | 10.45B 7.23% | 11.52B 10.17% | 8.48B 26.36% | 8.22B 3.03% | 7.39B 10.12% | |
total stockholders equity | 1.02B - | 1.07B 4.43% | 2.09B 95.82% | 2.11B 1.24% | 2.20B 4.03% | 2.34B 6.31% | 2.40B 2.79% | 2.54B 5.64% | 2.63B 3.55% | 2.83B 7.86% | 3.95B 39.33% | 4.05B 2.72% | 4.16B 2.74% | 3.94B 5.29% | 4.01B 1.70% | 4.05B 0.87% | 7.11B 75.64% | 7.28B 2.43% | 7.31B 0.40% | 7.44B 1.78% | 7.65B 2.88% | 8.98B 17.30% | 9.01B 0.37% | 9.27B 2.85% | 9.57B 3.29% | 9.95B 3.94% | 12.09B 21.53% | 12.30B 1.74% | 13.70B 11.40% | 14.45B 5.45% | 14.72B 1.89% | 15.13B 2.76% | 15.64B 3.42% | 15.16B 3.07% | 15.49B 2.20% | 15.99B 3.18% | 16.77B 4.86% | 17.26B 2.98% | 17.45B 1.09% | 17.56B 0.64% | 16.99B 3.27% | 17.95B 5.64% | 18.29B 1.89% | 18.40B 0.65% |
All numbers in CNY (except ratios and percentages)