3000
SHZ:300038
Beijing Shuzhi Technology Co.,Ltd
- Stock
Last Close
0.34
01/01 00:00
Volume Today
88.83M
Avg: 28.54M
PE Ratio
−0.25
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 108.38M - | 234.73M 116.57% | 117.46M 49.96% | 111.31M 5.23% | 157.21M 41.23% | 249.67M 58.81% | 112.58M 54.91% | 177.98M 58.09% | 192.62M 8.23% | 284.87M 47.90% | 149.39M 47.56% | 192.26M 28.69% | 284.69M 48.08% | 357.88M 25.71% | 216.92M 39.39% | 736.84M 239.69% | 779.07M 5.73% | 1.02B 30.73% | 814.55M 20.02% | 1.18B 45.38% | 1.23B 3.63% | 2.23B 81.58% | 1.32B 40.58% | 1.00B 24.41% | 868.95M 13.17% | 2.53B 190.91% | 916.95M 63.73% | 1.46B 58.84% | 1.32B 9.43% | 1.21B 8.36% | 874.97M 27.62% | 812.74M 7.11% | 638.79M 21.40% | -2.16M 100.34% | 628.85M 29,269.29% | |
cost of revenue | 69.60M - | 174.80M 151.16% | 85.68M 50.99% | 80.58M 5.95% | 104.24M 29.37% | 176.64M 69.46% | 74.57M 57.78% | 131.66M 76.56% | 134.18M 1.92% | 198.12M 47.65% | 102.29M 48.37% | 126.11M 23.28% | 205.87M 63.25% | 241.63M 17.37% | 171.88M 28.87% | 486.44M 183.02% | 515.56M 5.99% | 778.64M 51.03% | 583.43M 25.07% | 768.68M 31.75% | 902.08M 17.35% | 1.84B 103.79% | 966.45M 47.43% | 659.42M 31.77% | 666.69M 1.10% | 2.06B 208.42% | 690.73M 66.41% | 1.29B 86.43% | 1.22B 5.23% | 2.37B 94.31% | 829.27M 65.03% | 675.21M 18.58% | 540.41M 19.96% | -117.28M 121.70% | 569.88M 585.92% | |
gross profit | 38.79M - | 59.93M 54.50% | 31.78M 46.96% | 30.74M 3.29% | 52.98M 72.35% | 73.03M 37.86% | 38.01M 47.96% | 46.32M 21.87% | 58.44M 26.16% | 86.76M 48.46% | 47.10M 45.71% | 66.15M 40.45% | 78.82M 19.15% | 116.25M 47.49% | 45.04M 61.26% | 250.40M 455.98% | 263.51M 5.24% | 239.85M 8.98% | 231.13M 3.64% | 415.49M 79.77% | 325.06M 21.76% | 389.86M 19.94% | 357.46M 8.31% | 341.35M 4.51% | 202.26M 40.75% | 471.63M 133.18% | 226.23M 52.03% | 168.82M 25.37% | 98.82M 41.47% | -1.16B 1,276.24% | 45.71M 103.93% | 137.53M 200.89% | 98.37M 28.47% | 115.12M 17.03% | 58.97M 48.78% | |
selling and marketing expenses | 719.90K - | 1.63M 126.29% | 933.46K 42.70% | 920.93K 1.34% | 1.02M 11.17% | 509.66K 50.22% | 811.46K 59.22% | 1.08M 33.28% | 632.57K 41.51% | 1.70M 169.10% | 1.12M 34.32% | 2.16M 93.34% | 1.22M 43.37% | 1.72M 40.49% | 1.22M 28.90% | 6.19M 406.15% | 4.81M 22.27% | 2.80M 41.74% | 4.40M 56.90% | 3.94M 10.33% | 3.92M 0.54% | 8.23M 109.78% | 6.29M 23.50% | 5.94M 5.61% | 6.59M 10.97% | 8.32M 26.22% | 6.21M 25.37% | 3.48M 44.00% | 2.53M 27.17% | 3.58M 41.32% | 2.66M 25.63% | 1.55M 41.77% | 2.37M 52.86% | 1.91M 19.49% | 2.13M 11.85% | |
general and administrative expenses | 21.27M - | -34.69M 263.09% | 23.76M 168.51% | -15.26M 164.20% | 19.67M 228.95% | -33.59M 270.72% | 22.20M 166.10% | -13.16M 159.27% | 27.68M 310.39% | -48.13M 273.88% | 27.50M 157.13% | -16.19M 158.89% | 30.72M 289.70% | -59.28M 292.98% | 28.63M 148.29% | -17.24M 160.24% | 103.39M 699.57% | -111.88M 208.22% | 59.79M 153.44% | -17.90M 129.94% | 58.32M 425.76% | -65.47M 212.26% | 66.95M 202.26% | -24.75M 136.97% | 64.45M 360.41% | -92.46M 243.47% | 79.26M 185.73% | -23.46M 129.60% | 79.11M 437.18% | -28.81M 136.41% | 81.23M 381.99% | -51.36M 163.22% | 179.01M 448.56% | -124.71M 169.67% | 63.73M 151.10% | |
selling general and administrative expenses | 21.99M - | -33.06M 250.34% | 24.70M 174.71% | -14.34M 158.05% | 20.70M 244.38% | -33.08M 259.81% | 23.01M 169.57% | -12.08M 152.48% | 28.31M 334.47% | -46.43M 263.99% | 28.62M 161.63% | -14.03M 149.03% | 31.94M 327.64% | -57.56M 280.20% | 29.85M 151.85% | -11.06M 137.04% | 108.20M 1,078.70% | -109.08M 200.82% | 64.18M 158.84% | -13.96M 121.75% | 62.24M 545.84% | -57.24M 191.97% | 73.24M 227.94% | -18.81M 125.68% | 71.04M 477.67% | -84.14M 218.45% | 85.47M 201.58% | -19.99M 123.38% | 81.64M 508.51% | -25.23M 130.90% | 83.89M 432.54% | -49.81M 159.37% | 181.38M 464.17% | -122.80M 167.70% | 65.86M 153.63% | |
research and development expenses | 6.77M - | 40.08M - | 75.96M 89.53% | 49.11M 35.35% | 60.20M 22.59% | 73.84M 22.67% | 36.88M 50.06% | 55.86M 51.46% | 28.36M 49.22% | 87.59M 208.80% | 54.65M 37.60% | 65.26M 19.41% | 16.06M 75.39% | 1.69M 89.45% | 15.30M 803.12% | |||||||||||||||||||||
other expenses | 465.24K - | 51.25M 10,915.40% | 436.75K 99.15% | 30.84M 6,960.82% | 797.82K 97.41% | 59.04M 7,299.62% | 366.20K 99.38% | 34.85M 9,415.36% | 667.00K 98.09% | 90.92M 13,530.55% | 1.30M 98.57% | 40.62M 3,035.32% | 811.63K 98.00% | 106.41M 13,010.44% | 797.68K 99.25% | 62.10M 7,685.50% | 2.08M 96.65% | 114.10M 5,379.41% | 2.40M 97.90% | 170.00M 6,980.70% | 1.23M 99.28% | 142.95M 11,523.81% | 1.11M 99.22% | 87.63M 7,796.06% | -131.37K 100.15% | 195.45M 148,880.32% | -307.88K 100.16% | 100.03M 32,590.60% | -473.17K 100.47% | 347.83M 73,609.88% | -5.00M 101.44% | 119.55M 2,490.26% | -117.80M 198.54% | 377.20M 420.20% | 302.84K 99.92% | |
cost and expenses | 92.05M - | 192.99M 109.65% | 110.81M 42.58% | 97.08M 12.39% | 125.73M 29.52% | 202.60M 61.13% | 97.95M 51.65% | 154.43M 57.66% | 163.16M 5.66% | 242.60M 48.69% | 132.21M 45.50% | 152.70M 15.50% | 238.62M 56.27% | 290.47M 21.73% | 202.53M 30.28% | 537.49M 165.39% | 625.84M 16.44% | 790.44M 26.30% | 650.01M 17.77% | 924.72M 42.26% | 1.01B 8.75% | 2.00B 98.88% | 1.09B 45.51% | 788.44M 27.66% | 811.44M 2.92% | 2.20B 171.66% | 831.75M 62.27% | 1.40B 67.85% | 1.39B 0.50% | 2.75B 97.86% | 973.42M 64.58% | 761.01M 21.82% | 605.69M 20.41% | 152.42M 74.84% | 636.05M 317.30% | |
operating expenses | 22.45M - | 18.19M 19.00% | 25.13M 38.19% | 16.50M 34.34% | 21.50M 30.26% | 25.96M 20.76% | 23.38M 9.94% | 22.77M 2.60% | 28.98M 27.28% | 44.48M 53.49% | 29.91M 32.76% | 26.59M 11.10% | 32.75M 23.18% | 48.85M 49.13% | 30.65M 37.26% | 51.05M 66.57% | 110.28M 116.03% | 11.80M 89.30% | 66.59M 464.39% | 156.04M 134.34% | 103.55M 33.64% | 161.66M 56.13% | 123.45M 23.64% | 129.01M 4.51% | 144.75M 12.20% | 148.18M 2.37% | 141.02M 4.83% | 108.41M 23.12% | 168.76M 55.66% | 377.26M 123.55% | 144.15M 61.79% | 85.80M 40.48% | 65.27M 23.93% | 269.70M 313.19% | 66.16M 75.47% | |
interest expense | 4.10M - | 4.01M 1.99% | 5.50M 36.97% | 4.63M 15.74% | 7.95M 71.56% | 3.28M 58.67% | 10.04M 205.78% | 4.29M 57.28% | 13.25M 208.88% | 2.16M 83.72% | 7.76M 259.61% | 7.43M 4.22% | 7.86M 5.69% | 207.39K 97.36% | 10.38M 4,904.70% | 11.30M 8.85% | 9.08M 19.61% | 17.83M 96.26% | 11.81M 33.73% | 15.35M 29.95% | 16.60M 8.12% | 18.25M 9.95% | 21.28M 16.63% | 13.31M 37.45% | 20.12M 51.10% | 31.28M 55.49% | 24.09M 22.98% | 12.00M 50.19% | 28.02M 133.49% | 64.05M 128.59% | 23.96M 62.59% | 31.54M 31.66% | -5.73M 118.17% | -28.84M 403.24% | -7.88M 72.69% | |
ebitda | 18.41M - | 32.84M 78.31% | 13.59M 58.61% | 14.87M 9.42% | 34.09M 129.27% | 22.26M 34.71% | 17.72M 20.37% | 22.55M 27.20% | 32.85M 45.68% | 19.22M 41.48% | 16.03M 16.62% | 46.19M 188.16% | 40.82M 11.61% | 41.71M 2.17% | 17.99M 56.88% | 191.44M 964.42% | 158.99M 16.95% | 224.01M 40.89% | 157.63M 29.63% | 283.82M 80.05% | 233.92M 17.58% | 138.38M 40.84% | 229.26M 65.67% | 306.39M 33.65% | 103.02M 66.38% | 164.56M 59.73% | 75.25M 54.27% | 120.05M 59.53% | -102.87M 185.69% | -7.94B 7,617.41% | -176.70M 97.77% | 11.24M 106.36% | 42.21M 275.63% | -1.27B 3,109.51% | -25.40M 98.00% | |
operating income | 13.42M - | 32.05M 138.71% | 1.25M 96.09% | 8.18M 553.04% | 25.47M 211.41% | 23.59M 7.39% | 5.56M 76.42% | 17.62M 216.81% | 18.10M 2.72% | 17.34M 4.21% | 9.44M 45.56% | 35.50M 276.08% | 39.37M 10.90% | 43.10M 9.48% | 10.80M 74.94% | 183.79M 1,601.53% | 148.19M 19.37% | 207.62M 40.10% | 146.56M 29.41% | 268.68M 83.32% | 219.77M 18.20% | 96.99M 55.87% | 204.54M 110.89% | 297.67M 45.54% | 82.12M 72.41% | 119.45M 45.47% | 48.87M 59.09% | 109.93M 124.93% | -135.87M 223.60% | -7.97B 5,766.04% | -202.23M 97.46% | -22.79M 88.73% | 44.69M 296.13% | -491.21M 1,199.15% | -18.08M 96.32% | |
depreciation and amortization | 4.99M - | 789.55K 84.18% | 12.34M 1,462.49% | 6.69M 45.77% | 8.62M 28.84% | -1.33M 115.46% | 12.16M 1,012.97% | 4.92M 59.51% | 14.75M 199.45% | 1.88M 87.22% | 6.59M 249.69% | 10.69M 62.20% | 1.45M 86.39% | -1.39M 195.80% | 7.18M 615.58% | 7.66M 6.59% | 10.80M 41.00% | 16.39M 51.83% | 11.07M 32.50% | 15.14M 36.80% | 14.15M 6.50% | 41.39M 192.42% | 24.72M 40.28% | 8.72M 64.72% | 20.91M 139.73% | 45.10M 115.73% | 26.38M 41.51% | 10.13M 61.62% | 32.99M 225.80% | 30.78M 6.71% | 25.53M 17.06% | 34.02M 33.28% | -2.48M 107.30% | -778.99M 31,261.41% | -7.32M 99.06% | |
total other income expenses net | 732.09K - | 4.48M 511.26% | 5.51M 23.23% | 2.51M 54.40% | 3.18M 26.28% | 2.02M 36.35% | 2.05M 1.50% | 560.31K 72.69% | 577.31K 3.03% | 459.34K 20.43% | 923.98K 101.16% | 2.06M 122.65% | 2.82M 37.15% | 2.92M 3.52% | 551.03K 81.13% | 811.36K 47.25% | 53.74K 93.38% | 282.93K 426.44% | 851.91K 201.11% | -29.16K 103.42% | -72.92K 150.07% | 24.15M 33,220.71% | 758.38K 96.86% | -788.96K 204.03% | -208.08K 73.63% | 13.19M 6,439.22% | -463.22K 103.51% | -1.64M 253.61% | 98.23K 106.00% | -66.04M 67,331.41% | 54.67K 100.08% | 2.06M 3,666.27% | -45.83K 102.23% | -748.79M 1,633,658.72% | 7.25K 100.00% | |
income before tax | 14.16M - | 36.52M 157.98% | 6.77M 81.47% | 10.69M 58.04% | 28.65M 167.88% | 25.61M 10.60% | 7.61M 70.27% | 18.18M 138.80% | 18.68M 2.73% | 17.80M 4.71% | 10.36M 41.77% | 37.56M 262.40% | 42.19M 12.34% | 46.02M 9.09% | 11.35M 75.33% | 184.60M 1,526.09% | 148.25M 19.69% | 207.90M 40.24% | 147.42M 29.09% | 268.65M 82.24% | 219.69M 18.22% | 121.14M 44.86% | 205.29M 69.47% | 296.88M 44.61% | 81.91M 72.41% | 132.64M 61.94% | 48.41M 63.50% | 108.29M 123.70% | -135.77M 225.38% | -8.04B 5,818.92% | -202.17M 97.48% | -20.73M 89.75% | 44.64M 315.40% | -1.24B 2,877.51% | -18.07M 98.54% | |
income tax expense | 2.34M - | 3.83M 63.80% | 3.02M 21.11% | 1.37M 54.62% | 6.67M 386.55% | -994.04K 114.90% | 2.01M 301.85% | 3.51M 74.80% | 4.18M 19.17% | -3.59M 186.00% | 2.08M 157.98% | 5.76M 176.20% | 1.89M 67.18% | 3.66M 93.65% | 1.06M 71.15% | 11.67M 1,005.42% | 6.91M 40.77% | 36.94M 434.43% | 26.19M 29.10% | 27.16M 3.69% | 23.56M 13.25% | 41.08M 74.37% | 50.73M 23.49% | 19.14M 62.27% | 12.27M 35.90% | 59.18M 382.36% | 8.65M 85.38% | 7.56M 12.58% | -4.64M 161.39% | -2.31M 50.29% | -3.50M 51.67% | -3.17M 9.42% | 16.94M 634.21% | -19.89M 217.46% | 2.45M 112.30% | |
net income | 11.98M - | 24.99M 108.60% | 5.07M 79.71% | 8.87M 74.89% | 19.47M 119.62% | 19.97M 2.54% | 5.67M 71.58% | 14.75M 159.88% | 15.41M 4.51% | 20.66M 34.03% | 6.18M 70.07% | 33.00M 433.58% | 31.08M 5.81% | 37.84M 21.77% | 6.55M 82.69% | 168.48M 2,471.81% | 143.00M 15.12% | 169.24M 18.36% | 119.63M 29.32% | 241.31M 101.72% | 193.76M 19.70% | 79.05M 59.20% | 157.24M 98.92% | 273.94M 74.22% | 70.64M 74.21% | 74.10M 4.90% | 42.51M 42.63% | 100.49M 136.37% | -126.25M 225.63% | -8.00B 6,237.36% | -197.16M 97.54% | -17.14M 91.31% | 31.00M 280.90% | -1.22B 4,035.72% | -20.52M 98.32% | |
weighted average shs out | 419.32M - | 473.17M 12.84% | 473.17M 0% | 454.37M 3.97% | 454.37M 0% | 454.00M 0.08% | 454.00M 0% | 431.59M 4.94% | 431.59M 0% | 541.12M 25.38% | 541.12M 0% | 533.22M 1.46% | 533.22M 0% | 533.21M 0.00% | 533.21M 0% | 1.03B 93.19% | 1.03B 0% | 1.17B 13.78% | 1.17B 0% | 1.17B 0.04% | 1.17B 0% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.09% | 1.17B 0% | 1.17B 0.07% | 1.17B 0% | 1.17B 0.26% | 1.17B 0% | 1.17B 0% | 1.17B 0% | |
weighted average shs out dil | 419.32M - | 473.17M 12.84% | 473.17M 0% | 454.37M 3.97% | 454.37M 0% | 454.00M 0.08% | 454.00M 0% | 431.59M 4.94% | 431.59M 0% | 541.12M 25.38% | 541.12M 0% | 533.22M 1.46% | 533.22M 0% | 533.21M 0.00% | 533.21M 0% | 1.03B 93.19% | 1.03B 0% | 1.17B 13.78% | 1.17B 0% | 1.17B 0.04% | 1.17B 0% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.02% | 1.17B 0% | 1.17B 0.09% | 1.17B 0% | 1.17B 0.07% | 1.17B 0% | 1.17B 0.26% | 1.17B 0% | 1.17B 0% | 1.17B 0% | |
eps | 0.03 - | 0.05 84.62% | 0.01 79.73% | 0.02 82.24% | 0.04 120% | 0.04 2.56% | 0.01 71.59% | 0.03 173.60% | 0.04 4.39% | 0.04 7.00% | 0.01 70.16% | 0.06 442.98% | 0.06 5.82% | 0.07 21.78% | 0.01 82.68% | 0.16 1,200.81% | 0.14 12.50% | 0.14 0% | 0.10 28.57% | 0.21 110.00% | 0.17 19.05% | 0.07 60.29% | 0.13 92.59% | 0.23 76.92% | 0.06 73.78% | 0.06 4.98% | 0.04 42.65% | 0.09 136.09% | -0.11 228.35% | -6.83 6,109.09% | -0.17 97.51% | -0.01 91.41% | 0.03 280.82% | -1.04 4,039.39% | -0.02 98.32% | |
epsdiluted | 0.03 - | 0.05 84.62% | 0.01 79.73% | 0.02 82.24% | 0.04 120% | 0.04 2.56% | 0.01 71.59% | 0.03 173.60% | 0.04 4.39% | 0.04 7.00% | 0.01 70.16% | 0.06 442.98% | 0.06 5.82% | 0.07 21.78% | 0.01 82.68% | 0.16 1,200.81% | 0.14 12.50% | 0.14 0% | 0.10 28.57% | 0.21 110.00% | 0.17 19.05% | 0.07 60.29% | 0.13 92.59% | 0.23 76.92% | 0.06 73.78% | 0.06 4.98% | 0.04 42.65% | 0.09 136.09% | -0.11 228.35% | -6.83 6,109.09% | -0.17 97.51% | -0.01 91.41% | 0.03 280.82% | -1.04 4,039.39% | -0.02 98.32% |
All numbers in CNY (except ratios and percentages)