3000
SHZ:300038
Beijing Shuzhi Technology Co.,Ltd
- Stock
Last Close
0.34
01/01 00:00
Volume Today
88.83M
Avg: 28.54M
PE Ratio
−0.25
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 583.37M - | 635.66M 8.96% | 768.05M 20.83% | 984.22M 28.15% | 2.75B 179.54% | 5.45B 98.23% | 5.72B 4.90% | 4.90B 14.33% | 2.32B 52.58% | |
cost of revenue | 421.85M - | 447.13M 5.99% | 538.52M 20.44% | 675.89M 25.51% | 1.95B 188.88% | 4.09B 109.60% | 4.35B 6.26% | 5.57B 28.08% | 1.93B 65.39% | |
gross profit | 161.52M - | 188.53M 16.73% | 229.53M 21.74% | 308.33M 34.33% | 798.80M 159.08% | 1.36B 70.45% | 1.37B 0.82% | -668.49M 148.70% | 396.73M 159.35% | |
selling and marketing expenses | 4.74M - | 3.39M 28.55% | 4.23M 24.79% | 6.22M 47.19% | 15.02M 141.41% | 20.48M 36.36% | 27.14M 32.49% | 15.80M 41.80% | 8.49M 46.27% | |
general and administrative expenses | 22.08M - | 24.70M 11.87% | 22.82M 7.57% | 22.18M 2.83% | 61.60M 177.75% | 103.22M 67.56% | 103.79M 0.55% | 115.48M 11.26% | 84.17M 27.11% | |
selling general and administrative expenses | 26.82M - | 28.08M 4.72% | 27.05M 3.67% | 28.40M 4.99% | 76.63M 169.78% | 123.71M 61.44% | 130.94M 5.84% | 131.28M 0.26% | 92.66M 29.42% | |
research and development expenses | 9.82M - | 20.77M 111.58% | 38.86M 87.15% | 47.78M 22.93% | 33.62M 29.64% | 216.47M 543.97% | 220.03M 1.64% | 316.83M 44.00% | 98.32M 68.97% | |
other expenses | 42.32M - | 40.24M 4.92% | 53.70M 33.44% | 61.92M 15.33% | 93.53M 51.04% | 146.72M 56.87% | 194.44M 32.52% | 347.34M 78.63% | 373.94M 7.66% | |
cost and expenses | 500.81M - | 536.22M 7.07% | 658.14M 22.74% | 814.00M 23.68% | 2.16B 164.90% | 4.58B 112.38% | 4.89B 6.87% | 6.37B 30.06% | 2.49B 60.84% | |
operating expenses | 78.96M - | 89.09M 12.83% | 119.61M 34.26% | 138.11M 15.46% | 203.77M 47.55% | 486.90M 138.95% | 545.41M 12.01% | 795.44M 45.84% | 564.92M 28.98% | |
interest expense | 13.92M - | 22.97M 65.02% | 32.90M 43.21% | 26.05M 20.83% | 57.47M 120.62% | 62.01M 7.91% | 85.99M 38.66% | 128.16M 49.04% | 90.87M 29.09% | |
ebitda | 85.41M - | 101.47M 18.80% | 111.11M 9.50% | 184.54M 66.08% | 658.91M 257.05% | 890.78M 35.19% | 900.61M 1.10% | -7.72B 957.61% | -1.26B 83.65% | |
operating income | 57.39M - | 58.50M 1.92% | 58.62M 0.22% | 127.41M 117.34% | 550.40M 331.99% | 732.92M 33.16% | 703.78M 3.98% | -7.95B 1,229.21% | -1.32B 83.35% | |
depreciation and amortization | 12.05M - | 15.05M 24.91% | 15.62M 3.77% | 37.00M 136.94% | 57.59M 55.65% | 77.03M 33.75% | 97.38M 26.41% | 123.16M 26.47% | 60.46M 50.90% | |
total other income expenses net | 11.28M - | 13.23M 17.22% | 3.65M 72.41% | 8.72M 139.08% | 1.70M 80.52% | 23.97M 1,310.96% | 12.95M 45.97% | -68.04M 625.33% | -94.74M 39.24% | |
income before tax | 68.68M - | 71.72M 4.43% | 62.27M 13.18% | 136.13M 118.61% | 552.10M 305.56% | 756.89M 37.09% | 716.73M 5.31% | -8.02B 1,218.30% | -1.42B 82.31% | |
income tax expense | 9.12M - | 10.07M 10.44% | 6.10M 39.45% | 13.39M 119.51% | 56.57M 322.58% | 117.99M 108.55% | 141.31M 19.77% | 9.26M 93.45% | -9.63M 203.96% | |
net income | 50.32M - | 53.38M 6.07% | 56.50M 5.85% | 108.10M 91.35% | 487.27M 350.74% | 633.74M 30.06% | 575.92M 9.12% | -7.98B 1,486.34% | -1.41B 82.36% | |
weighted average shs out | 440.33M - | 452.89M 2.85% | 449.40M 0.77% | 533.19M 18.64% | 905.94M 69.91% | 1.17B 29.35% | 1.17B 0.01% | 1.17B 0.01% | 1.17B 0.00% | |
weighted average shs out dil | 440.33M - | 452.89M 2.85% | 449.40M 0.77% | 533.19M 18.64% | 905.94M 69.91% | 1.17B 29.35% | 1.17B 0.01% | 1.17B 0.01% | 1.17B 0.00% | |
eps | 0.11 - | 0.12 9.09% | 0.13 8.33% | 0.20 53.85% | 0.54 170% | 0.54 0% | 0.49 9.26% | -6.81 1,489.80% | -1.20 82.38% | |
epsdiluted | 0.11 - | 0.12 9.09% | 0.13 8.33% | 0.20 53.85% | 0.54 170% | 0.54 0% | 0.49 9.26% | -6.81 1,489.80% | -1.20 82.38% |
All numbers in CNY (except ratios and percentages)