SIX:HMB
HM Group
- Stock
Last Close
13.92
25/07 14:09
Market Cap
24.62B
Beta: 1.24
Volume Today
159
Avg: -
Dividend Yield
0.33%
Payout:84.48%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Nov '14 | Nov '15 | Nov '16 | Nov '17 | Nov '18 | Nov '19 | Nov '20 | Nov '21 | Nov '22 | Nov '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 128.56B - | 151.42B 17.78% | 180.86B 19.44% | 192.27B 6.31% | 200.00B 4.02% | 210.40B 5.20% | 232.75B 10.63% | 187.03B 19.64% | 198.97B 6.38% | 223.55B 12.36% | 236.03B 5.58% | |
cost of revenue | 52.53B - | 62.37B 18.73% | 77.69B 24.58% | 86.09B 10.81% | 91.91B 6.77% | 99.51B 8.27% | 110.30B 10.84% | 93.49B 15.24% | 93.96B 0.51% | 110.28B 17.36% | 115.14B 4.41% | |
gross profit | 76.03B - | 89.05B 17.12% | 103.17B 15.85% | 106.18B 2.92% | 108.09B 1.80% | 110.89B 2.59% | 122.45B 10.43% | 93.54B 23.61% | 105.01B 12.25% | 113.28B 7.88% | 120.90B 6.73% | |
selling and marketing expenses | 49.88B - | 58.52B 17.34% | 70.29B 20.11% | 75.73B 7.73% | 80.43B 6.20% | 87.51B 8.81% | 96.28B 10.02% | 58.67B 39.06% | 80.53B 37.27% | 94.54B 17.39% | 96.44B 2.00% | |
general and administrative expenses | 3.99B - | 4.94B 24.00% | 5.93B 20.00% | 6.63B 11.66% | 7.09B 7.08% | 7.88B 11.11% | 8.83B 12.00% | 7.77B 11.97% | 9.22B 18.59% | 11.57B 25.50% | 10.89B 5.80% | |
selling general and administrative expenses | 53.87B - | 63.47B 17.83% | 76.22B 20.10% | 82.35B 8.04% | 87.52B 6.27% | 95.39B 9.00% | 105.11B 10.18% | 66.44B 36.79% | 89.75B 35.09% | 106.11B 18.22% | 107.33B 1.15% | |
research and development expenses | ||||||||||||
other expenses | 24.00B - | |||||||||||
cost and expenses | 106.39B - | 125.84B 18.27% | 153.92B 22.32% | 168.44B 9.44% | 179.44B 6.53% | 194.91B 8.62% | 215.41B 10.52% | 183.93B 14.61% | 183.71B 0.12% | 216.38B 17.78% | 222.47B 2.81% | |
operating expenses | 53.87B - | 63.47B 17.83% | 76.22B 20.10% | 82.35B 8.04% | 87.52B 6.27% | 95.39B 9.00% | 105.11B 10.18% | 90.44B 13.95% | 89.75B 0.77% | 106.11B 18.22% | 107.33B 1.15% | |
interest expense | 9M - | 16M 77.78% | 10M 37.50% | 8M 20% | 41M 412.50% | 146M 256.10% | 331M 126.71% | 1.30B 292.45% | 1.16B 10.85% | 1.11B 3.71% | 2.14B 92.20% | |
ebitda | 26.73B - | 30.96B 15.83% | 33.65B 8.71% | 31.65B 5.94% | 29.34B 7.31% | 25.46B 13.23% | 28.77B 13.03% | 29.30B 1.85% | 37.78B 28.92% | 29.91B 20.83% | 38.11B 27.41% | |
operating income | 22.17B - | 25.58B 15.41% | 26.94B 5.31% | 23.82B 11.58% | 20.57B 13.66% | 15.49B 24.68% | 17.35B 11.96% | 3.10B 82.13% | 15.26B 392.26% | 7.17B 53.01% | 14.54B 102.78% | |
depreciation and amortization | 4.19B - | 5.04B 20.38% | 6.40B 26.84% | 7.61B 18.85% | 8.49B 11.61% | 9.67B 13.94% | 11.43B 18.16% | 26.20B 129.33% | 22.52B 14.05% | 22.74B 0.97% | 22.95B 0.94% | |
total other income expenses net | 358M - | 312M 12.85% | 300M 3.85% | 216M 28.00% | 240M 11.11% | 146M 39.17% | 45M 69.18% | -1.05B 2,426.67% | -955M 8.79% | -953M 0.21% | -1.53B 60.23% | |
income before tax | 22.53B - | 25.89B 14.96% | 27.24B 5.20% | 24.04B 11.76% | 20.81B 13.44% | 15.64B 24.85% | 17.39B 11.20% | 2.05B 88.20% | 14.30B 596.88% | 6.22B 56.53% | 13.01B 109.30% | |
income tax expense | 5.37B - | 5.92B 10.14% | 6.34B 7.18% | 5.40B 14.83% | 4.63B 14.40% | 2.99B 35.42% | 3.95B 32.17% | 809M 79.51% | 3.29B 306.67% | 2.65B 19.45% | 4.29B 61.77% | |
net income | 17.15B - | 19.98B 16.46% | 20.90B 4.62% | 18.64B 10.82% | 16.18B 13.16% | 12.65B 21.82% | 13.44B 6.25% | 1.24B 90.75% | 11.01B 785.76% | 3.57B 67.61% | 8.75B 145.43% | |
weighted average shs out | 1.66B - | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.65B 0.32% | 1.63B 1.26% | |
weighted average shs out dil | 1.66B - | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.65B 0.32% | 1.63B 1.26% | |
eps | 10.33 - | 12.07 16.84% | 12.63 4.64% | 11.26 10.85% | 9.78 13.14% | 7.64 21.88% | 8.12 6.28% | 0.75 90.76% | 6.65 786.67% | 2.16 67.52% | 5.36 148.15% | |
epsdiluted | 10.33 - | 12.07 16.84% | 12.63 4.64% | 11.26 10.85% | 9.78 13.14% | 7.64 21.88% | 8.12 6.28% | 0.75 90.76% | 6.65 786.67% | 2.16 67.52% | 5.36 148.15% |
All numbers in SEK (except ratios and percentages)