SIX:HMB
HM Group
- Stock
Last Close
13.92
25/07 14:09
Market Cap
24.62B
Beta: 1.24
Volume Today
159
Avg: -
Dividend Yield
0.33%
Payout:84.48%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '13 | Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.04B - | 36.49B 13.90% | 32.14B 11.92% | 37.83B 17.68% | 38.80B 2.59% | 42.64B 9.89% | 40.28B 5.55% | 45.87B 13.88% | 46.02B 0.34% | 48.69B 5.80% | 43.69B 10.27% | 46.87B 7.29% | 48.98B 4.50% | 52.72B 7.63% | 46.98B 10.88% | 51.38B 9.36% | 51.23B 0.30% | 50.41B 1.60% | 46.18B 8.38% | 51.98B 12.57% | 55.82B 7.38% | 56.41B 1.06% | 51.02B 9.57% | 57.47B 12.66% | 62.57B 8.87% | 61.69B 1.40% | 54.95B 10.93% | 28.66B 47.83% | 50.87B 77.47% | 52.55B 3.30% | 40.06B 23.77% | 46.51B 16.10% | 55.59B 19.51% | 56.81B 2.21% | 49.17B 13.46% | 54.50B 10.86% | 57.45B 5.41% | 62.43B 8.67% | 54.87B 12.11% | 57.62B 5.00% | 60.90B 5.69% | 62.65B 2.88% | 53.67B 14.34% | |
cost of revenue | 13.21B - | 14.31B 8.28% | 14.50B 1.37% | 14.82B 2.17% | 16.18B 9.19% | 16.87B 4.28% | 18.06B 7.07% | 18.62B 3.09% | 20.31B 9.08% | 20.70B 1.90% | 20.99B 1.43% | 19.89B 5.23% | 22.51B 13.15% | 22.69B 0.81% | 22.52B 0.77% | 22.04B 2.14% | 24.88B 12.89% | 22.48B 9.65% | 23.14B 2.95% | 22.82B 1.39% | 27.73B 21.52% | 25.82B 6.88% | 25.49B 1.29% | 25.65B 0.63% | 30.76B 19.92% | 28.41B 7.64% | 26.91B 5.26% | 15.38B 42.86% | 26.02B 69.17% | 25.17B 3.25% | 21.00B 16.57% | 21.46B 2.18% | 26.03B 21.28% | 25.47B 2.13% | 24.91B 2.22% | 24.66B 1.00% | 29.29B 18.78% | 31.42B 7.28% | 28.99B 7.75% | 27.28B 5.89% | 29.88B 9.55% | 28.99B 2.98% | 26.01B 10.27% | |
gross profit | 18.83B - | 22.19B 17.85% | 17.64B 20.50% | 23.01B 30.43% | 22.63B 1.66% | 25.77B 13.91% | 22.21B 13.82% | 27.25B 22.65% | 25.71B 5.63% | 28.00B 8.89% | 22.70B 18.92% | 26.98B 18.86% | 26.47B 1.89% | 30.03B 13.43% | 24.47B 18.52% | 29.34B 19.94% | 26.35B 10.21% | 27.93B 5.99% | 23.04B 17.51% | 29.16B 26.58% | 28.09B 3.68% | 30.59B 8.90% | 25.53B 16.56% | 31.82B 24.68% | 31.82B 0.03% | 33.29B 4.63% | 28.03B 15.78% | 13.28B 52.61% | 24.85B 87.07% | 27.38B 10.16% | 19.06B 30.39% | 25.05B 31.44% | 29.56B 18.00% | 31.34B 6.03% | 24.26B 22.59% | 29.85B 23.03% | 28.16B 5.65% | 31.01B 10.12% | 25.89B 16.53% | 30.34B 17.20% | 31.02B 2.23% | 33.66B 8.52% | 27.66B 17.83% | |
selling and marketing expenses | 12.17B - | 13.79B 13.31% | 13.11B 4.98% | 14.20B 8.31% | 14.57B 2.62% | 16.65B 14.32% | 16.13B 3.18% | 17.46B 8.26% | 17.37B 0.49% | 19.34B 11.33% | 17.77B 8.11% | 18.36B 3.33% | 18.69B 1.79% | 20.91B 11.86% | 19.55B 6.47% | 19.92B 1.90% | 19.76B 0.84% | 21.19B 7.28% | 19.98B 5.75% | 21.09B 5.60% | 22.19B 5.20% | 24.25B 9.27% | 22.42B 7.53% | 23.65B 5.49% | 24.66B 4.25% | 25.54B 3.59% | 23.03B 9.85% | 17.24B 25.14% | 20.04B 16.25% | -1.64B 108.17% | 18.04B 1,202.08% | 18.87B 4.60% | 20.96B 11.05% | 22.67B 8.16% | 21.06B 7.09% | 22.24B 5.58% | 24.81B 11.58% | 26.43B 6.52% | 23.11B 12.57% | 23.38B 1.16% | 18.82B 19.49% | 40.81B 116.85% | 22.64B 44.52% | |
general and administrative expenses | 899M - | 1.14B 26.25% | 1.13B 0.18% | 1.25B 10.24% | 1.17B 6.08% | 1.39B 18.41% | 1.45B 4.46% | 1.44B 1.03% | 1.47B 2.51% | 1.57B 6.93% | 1.66B 5.34% | 1.67B 0.48% | 1.53B 7.92% | 1.77B 15.19% | 1.75B 0.74% | 1.77B 0.97% | 1.66B 6.55% | 1.91B 15.65% | 1.86B 3.03% | 2.06B 11.10% | 1.92B 6.74% | 2.04B 6.14% | 2.10B 2.79% | 2.24B 6.63% | 2.13B 4.92% | 2.37B 11.24% | 2.32B 2.11% | 2.23B 3.54% | 2.11B 5.51% | 1.11B 47.42% | 2.14B 93.15% | 2.33B 8.49% | 2.33B 0.21% | 2.42B 3.60% | 2.74B 13.50% | 2.62B 4.38% | 2.44B 6.71% | 3.76B 53.74% | 3.05B 18.81% | 2.21B 27.59% | 2.40B 8.51% | 3.72B 55.30% | 2.92B 21.56% | |
selling general and administrative expenses | 13.07B - | 14.93B 14.20% | 14.24B 4.62% | 15.45B 8.46% | 15.74B 1.92% | 18.04B 14.62% | 17.58B 2.59% | 18.89B 7.49% | 18.84B 0.26% | 20.91B 10.99% | 19.43B 7.10% | 20.03B 3.08% | 20.22B 0.98% | 22.67B 12.11% | 21.31B 6.02% | 21.70B 1.82% | 21.41B 1.31% | 23.11B 7.93% | 21.83B 5.52% | 23.16B 6.07% | 24.11B 4.14% | 26.29B 9.02% | 24.52B 6.73% | 25.89B 5.58% | 26.79B 3.46% | 27.91B 4.20% | 25.34B 9.19% | 19.47B 23.17% | 22.15B 13.76% | -527M 102.38% | 20.18B 3,930.17% | 21.20B 5.01% | 23.29B 9.86% | 25.08B 7.71% | 23.80B 5.10% | 24.86B 4.44% | 27.26B 9.65% | 30.19B 10.76% | 26.16B 13.35% | 25.59B 2.20% | 21.22B 17.07% | 44.53B 109.89% | 25.56B 42.60% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 26.29B - | 29.23B 11.22% | 28.74B 1.69% | 30.26B 5.29% | 31.92B 5.48% | 34.91B 9.38% | 35.64B 2.08% | 37.52B 5.26% | 39.16B 4.37% | 41.61B 6.27% | 40.42B 2.86% | 39.92B 1.23% | 42.73B 7.05% | 45.37B 6.16% | 43.83B 3.39% | 43.73B 0.21% | 46.29B 5.85% | 45.59B 1.52% | 44.97B 1.34% | 45.98B 2.23% | 51.84B 12.76% | 52.11B 0.51% | 50.01B 4.03% | 51.54B 3.06% | 57.54B 11.65% | 56.32B 2.13% | 52.26B 7.21% | 34.85B 33.31% | 48.17B 38.21% | 48.65B 1.00% | 41.19B 15.34% | 42.66B 3.57% | 49.31B 15.60% | 50.55B 2.52% | 48.71B 3.65% | 49.52B 1.66% | 56.55B 14.20% | 61.61B 8.96% | 55.15B 10.49% | 52.86B 4.14% | 56.15B 6.22% | 58.31B 3.84% | 51.58B 11.54% | |
operating expenses | 13.07B - | 14.93B 14.20% | 14.24B 4.62% | 15.45B 8.46% | 15.74B 1.92% | 18.04B 14.62% | 17.58B 2.59% | 18.89B 7.49% | 18.84B 0.26% | 20.91B 10.99% | 19.43B 7.10% | 20.03B 3.08% | 20.22B 0.98% | 22.67B 12.11% | 21.31B 6.02% | 21.70B 1.82% | 21.41B 1.31% | 23.11B 7.93% | 21.83B 5.52% | 23.16B 6.07% | 24.11B 4.14% | 26.29B 9.02% | 24.52B 6.73% | 25.89B 5.58% | 26.79B 3.46% | 27.91B 4.20% | 25.34B 9.19% | 19.47B 23.17% | 22.15B 13.76% | 23.48B 5.99% | 20.18B 14.03% | 21.20B 5.01% | 23.29B 9.86% | 25.08B 7.71% | 23.80B 5.10% | 24.86B 4.44% | 27.26B 9.65% | 30.19B 10.76% | 26.16B 13.35% | 25.59B 2.20% | 26.27B 2.68% | 29.31B 11.58% | 25.56B 12.79% | |
interest expense | 1M - | 7M 600% | 1M 85.71% | 2M 100% | 3M 50% | 10M 233.33% | 1M 90% | 1M 0% | 4M 300% | 4M 0% | 1M 75% | 2M 100% | 2M 0% | 3M 50% | -176M - | -206M 17.05% | -213M 3.40% | 520M 344.13% | -670M 228.85% | 428M 163.88% | ||||||||||||||||||||||||
ebitda | 6.89B - | 8.43B 22.39% | 4.70B 44.30% | 8.91B 89.88% | 8.20B 8.01% | 9.14B 11.51% | 6.28B 31.33% | 10B 59.24% | 8.53B 14.72% | 8.84B 3.69% | 5.15B 41.80% | 8.85B 71.93% | 8.17B 7.63% | 9.48B 16.00% | 5.26B 44.47% | 9.79B 86.04% | 7.01B 28.41% | 7.27B 3.62% | 3.49B 52.01% | 8.43B 141.78% | 6.35B 24.64% | 7.18B 13.06% | 3.68B 48.75% | 8.73B 137.07% | 7.77B 10.94% | 8.59B 10.47% | 9.09B 5.81% | 179M 98.03% | 10.02B 5,497.77% | 10.02B 0.02% | 4.58B 54.24% | 9.46B 106.48% | 11.73B 23.91% | 12.00B 2.33% | 5.85B 51.25% | 10.20B 74.28% | 7.09B 30.49% | 6.77B 4.43% | 5.23B 22.78% | 10.25B 95.87% | 10.47B 2.20% | 12.16B 16.13% | 7.50B 38.36% | |
operating income | 5.75B - | 7.26B 26.15% | 3.40B 53.15% | 7.57B 122.43% | 6.89B 8.98% | 7.73B 12.27% | 4.64B 40.02% | 8.35B 80.12% | 6.87B 17.76% | 7.08B 3.13% | 3.27B 53.84% | 6.95B 112.60% | 6.25B 10.14% | 7.35B 17.72% | 3.16B 57.04% | 7.65B 142.17% | 4.94B 35.44% | 4.82B 2.39% | 1.21B 74.94% | 6.01B 397.27% | 3.98B 33.81% | 4.30B 8.20% | 1.00B 76.64% | 5.93B 490.55% | 5.03B 15.27% | 5.38B 6.92% | 2.69B 49.97% | -6.19B 330.04% | 2.70B 143.63% | 3.90B 44.33% | -1.13B 128.95% | 3.85B 441.49% | 6.27B 62.82% | 6.26B 0.21% | 458M 92.68% | 4.99B 989.08% | 902M 81.92% | 821M 8.98% | -274M 133.37% | 4.74B 1,830.29% | 4.74B 0.04% | 4.33B 8.59% | 2.08B 52.05% | |
depreciation and amortization | 1.06B - | 1.08B 2.75% | 1.21B 11.34% | 1.27B 5.13% | 1.23B 3.07% | 1.34B 8.53% | 1.56B 16.47% | 1.56B 0.51% | 1.59B 1.53% | 1.69B 6.49% | 1.82B 7.57% | 1.84B 1.43% | 1.87B 1.41% | 2.07B 10.64% | 2.11B 1.74% | 2.15B 1.85% | 2.07B 3.36% | 2.16B 4.39% | 2.28B 5.31% | 2.42B 6.36% | 2.38B 1.90% | 2.59B 8.92% | 2.68B 3.36% | 2.79B 4.37% | 2.75B 1.75% | 2.83B 3.28% | 6.40B 125.64% | 6.37B 0.47% | 7.32B 14.97% | 5.87B 19.82% | 5.71B 2.68% | 5.61B 1.73% | 5.46B 2.80% | 5.54B 1.52% | 5.39B 2.64% | 5.21B 3.41% | 6.19B 18.76% | 5.95B 3.77% | 5.50B 7.53% | 5.50B 0% | 5.73B 4.03% | 6.23B 8.78% | 5.41B 13.24% | |
total other income expenses net | 75M - | 77M 2.67% | 85M 10.39% | 78M 8.24% | 81M 3.85% | 68M 16.05% | 86M 26.47% | 83M 3.49% | 67M 19.28% | 64M 4.48% | 57M 10.94% | 50M 12.28% | 54M 8% | 55M 1.85% | 53M 3.64% | 58M 9.43% | 77M 32.76% | 52M 32.47% | 55M 5.77% | 5M 90.91% | 36M 620% | 50M 38.89% | 38M 24% | -1M 102.63% | -18M 1,700% | 26M 244.44% | -186M 815.38% | -294M 58.06% | -335M 13.95% | -232M 30.75% | -261M 12.50% | -259M 0.77% | -179M 30.89% | -256M 43.02% | -176M 31.25% | -206M 17.05% | -213M 3.40% | -358M 68.08% | 670M 287.15% | -416M 162.09% | -366M 12.02% | -416M 13.66% | -471M 13.22% | |
income before tax | 5.83B - | 7.34B 25.85% | 3.49B 52.49% | 7.64B 119.25% | 6.97B 8.84% | 7.80B 11.94% | 4.72B 39.44% | 8.44B 78.59% | 6.94B 17.77% | 7.15B 3.06% | 3.33B 53.46% | 7.00B 110.46% | 6.30B 10.01% | 7.41B 17.58% | 3.21B 56.65% | 7.71B 139.98% | 5.02B 34.92% | 4.87B 2.85% | 1.26B 74.08% | 6.01B 376.01% | 4.01B 33.27% | 4.35B 8.47% | 1.04B 76.03% | 5.93B 468.94% | 5.01B 15.55% | 5.40B 7.82% | 2.50B 53.66% | -6.48B 358.87% | 2.37B 136.49% | 3.67B 54.97% | -1.39B 137.90% | 3.59B 358.68% | 6.09B 69.58% | 6.00B 1.48% | 282M 95.30% | 4.78B 1,595.74% | 689M 85.59% | 463M 32.80% | 396M 14.47% | 4.33B 992.17% | 4.37B 1.11% | 3.92B 10.45% | 1.61B 58.99% | |
income tax expense | 1.40B - | 1.73B 23.59% | 837M 51.59% | 1.83B 119.12% | 1.67B 8.89% | 1.58B 5.63% | 1.11B 29.61% | 1.98B 78.56% | 1.63B 17.76% | 1.62B 0.49% | 782M 51.79% | 1.65B 110.36% | 1.48B 9.97% | 1.50B 0.95% | 755M 49.50% | 1.81B 139.87% | 1.18B 34.90% | 880M 25.36% | -109M 112.39% | 1.37B 1,360.55% | 913M 33.55% | 809M 11.39% | 240M 70.33% | 1.36B 468.75% | 1.15B 15.60% | 1.19B 3.39% | 576M 51.64% | -1.49B 358.85% | 544M 136.49% | 1.18B 116.91% | -319M 127.03% | 826M 358.93% | 1.40B 69.61% | 1.38B 1.36% | 65M 95.30% | 1.10B 1,592.31% | 158M 85.64% | 1.33B 739.87% | -144M 110.85% | 1.04B 820.14% | 1.05B 1.64% | 2.34B 122.01% | 405M 82.69% | |
net income | 4.43B - | 5.61B 26.56% | 2.65B 52.76% | 5.81B 119.29% | 5.30B 8.83% | 6.22B 17.48% | 3.61B 41.93% | 6.45B 78.61% | 5.31B 17.77% | 5.53B 4.15% | 2.54B 53.94% | 5.36B 110.49% | 4.82B 10.02% | 5.91B 22.70% | 2.46B 58.45% | 5.90B 140.01% | 3.84B 34.93% | 3.99B 4.07% | 1.37B 65.64% | 4.64B 238.05% | 3.10B 33.18% | 3.54B 14.33% | 803M 77.34% | 4.57B 468.99% | 3.86B 15.54% | 4.21B 9.15% | 1.93B 54.23% | -4.99B 358.87% | 1.82B 136.49% | 2.48B 36.46% | -1.07B 143.06% | 2.77B 358.60% | 4.69B 69.57% | 4.62B 1.51% | 217M 95.30% | 3.68B 1,596.77% | 531M 85.58% | -864M 262.71% | 541M 162.62% | 3.29B 507.76% | 3.33B 1.22% | 1.59B 52.31% | 1.21B 23.82% | |
weighted average shs out | 1.66B - | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B - | 1.66B 0% | 1.66B 0% | 1.66B - | 1.66B 0% | 1.65B 0.20% | 1.64B 0.86% | 1.63B 0.48% | 1.63B 0% | 1.63B 0% | 1.62B - | ||||
weighted average shs out dil | 1.66B - | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.66B - | 1.66B 0% | 1.66B 0% | 1.66B - | 1.66B 0% | 1.65B 0.20% | 1.65B 0.12% | 1.63B 1.22% | 1.63B 0% | 1.63B 0% | 1.62B - | ||||
eps | 2.68 - | 3.39 26.49% | 1.60 52.80% | 3.51 119.37% | 3.20 8.83% | 3.76 17.50% | 2.18 42.02% | 3.90 78.90% | 3.21 17.69% | 3.34 4.05% | 1.54 53.89% | 3.24 110.39% | 2.91 10.19% | 3.57 22.68% | 1.48 58.54% | 3.56 140.54% | 2.32 34.83% | 2.41 3.88% | 0.83 65.56% | 2.80 237.35% | 1.87 33.21% | 2.14 14.44% | 0.49 77.10% | 2.76 463.27% | 2.33 15.58% | 2.54 9.01% | 1.16 54.33% | -3.02 360.34% | 1.10 136.42% | -0.65 - | 1.67 356.92% | 2.83 69.46% | 0.13 - | 2.22 1,607.69% | 0.32 85.59% | -0.53 265.63% | 0.33 162.26% | 2.02 512.12% | 2.04 0.99% | 0.75 - | ||||
epsdiluted | 2.68 - | 3.39 26.49% | 1.60 52.80% | 3.51 119.37% | 3.20 8.83% | 3.76 17.50% | 2.18 42.02% | 3.90 78.90% | 3.21 17.69% | 3.34 4.05% | 1.54 53.89% | 3.24 110.39% | 2.91 10.19% | 3.57 22.68% | 1.48 58.54% | 3.56 140.54% | 2.32 34.83% | 2.41 3.88% | 0.83 65.56% | 2.80 237.35% | 1.87 33.21% | 2.14 14.44% | 0.49 77.10% | 2.76 463.27% | 2.33 15.58% | 2.54 9.01% | 1.16 54.33% | -3.02 360.34% | 1.10 136.42% | -0.65 - | 1.67 356.92% | 2.83 69.46% | 0.13 - | 2.22 1,607.69% | 0.32 85.59% | -0.52 262.50% | 0.33 163.46% | 2.02 512.12% | 2.04 0.99% | 0.75 - |
All numbers in SEK (except ratios and percentages)