SIX:HMB
HM Group
- Stock
Last Close
13.92
25/07 14:09
Market Cap
24.62B
Beta: 1.24
Volume Today
159
Avg: -
Dividend Yield
0.33%
Payout:84.48%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '13 | Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 4.87B - | 5.52B - | 6B - | 7.26B - | 7.21B - | 6.80B - | 7.84B - | 9.51B - | 20.38B - | 21.09B - | 21.03B - | |||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -15.51B - | -19.78B - | -24.42B - | -28.16B - | -30.68B - | -35.25B - | -40.03B - | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 10.95B - | 13.92B 27.07% | 10.65B 23.50% | 9.59B 9.91% | 13.45B 40.23% | 14.09B 4.76% | 12.40B 12.01% | 9.18B 25.95% | 10.96B 19.40% | 12.95B 18.12% | 13.45B 3.88% | 8.39B 37.65% | 8.68B 3.49% | 9.45B 8.82% | 8.44B 10.68% | 10.65B 26.29% | 9.66B 9.29% | 9.72B 0.55% | 10.00B 2.93% | 11.11B 11.04% | 13.96B 25.71% | 11.59B 16.99% | 11.85B 2.25% | 13.08B 10.34% | 13.06B 0.09% | 12.31B 5.76% | 11.97B 2.76% | 12.70B 6.11% | 12.14B 4.46% | 16.54B 36.27% | 17.30B 4.62% | 23.43B 35.43% | 35.30B 50.63% | 27.47B 22.17% | 27.40B 0.25% | 4.55B 83.41% | -58.10B 1,377.88% | 21.71B 137.36% | -60.98B 380.92% | -63.33B 3.86% | -63.09B 0.39% | 26.40B 141.85% | 20.82B 21.12% | |
cash and short term investments | 10.95B - | 17.22B 57.25% | 18.23B 5.82% | 9.59B 47.37% | 13.45B 40.23% | 16.69B 24.10% | 20.03B 19.97% | 10.29B 48.60% | 10.96B 6.51% | 12.95B 18.12% | 14.57B 12.52% | 8.39B 42.44% | 8.68B 3.49% | 9.45B 8.82% | 8.44B 10.68% | 10.65B 26.29% | 9.66B 9.29% | 9.72B 0.55% | 10.00B 2.93% | 11.11B 11.04% | 13.96B 25.71% | 11.59B 16.99% | 11.85B 2.25% | 13.08B 10.34% | 13.06B 0.09% | 12.31B 5.76% | 11.97B 2.76% | 12.70B 6.11% | 12.14B 4.46% | 16.54B 36.27% | 17.30B 4.62% | 23.43B 35.43% | 35.30B 50.63% | 27.47B 22.17% | 27.40B 0.25% | 26.57B 3.04% | 27.55B 3.67% | 21.71B 21.20% | 21.29B 1.92% | 20.17B 5.27% | 24.97B 23.81% | 26.40B 5.71% | 20.82B 21.12% | |
common stock | 207M - | 207M - | 207M - | 207M - | 207M - | 207M - | 207M - | 207M - | 207M - | 207M - | 207M - | |||||||||||||||||||||||||||||||||
deferred revenue | 17.28B - | 19.97B - | 24.33B - | 28.47B - | 21.59B - | 23.51B - | 24.41B - | |||||||||||||||||||||||||||||||||||||
deferred revenue non current | 384M - | |||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 2.72B - | 3.29B - | 4.38B - | 4.90B - | 5.33B - | 5.09B - | 4.42B - | 3.99B - | 3.60B - | 3.27B - | 2.42B - | |||||||||||||||||||||||||||||||||
goodwill | 64M - | 64M - | 64M - | 64M - | 64M - | 64M - | 64M - | 64M - | 64M - | 64M - | 1.01B - | |||||||||||||||||||||||||||||||||
goodwill and intangible assets | 2.11B - | 2.28B 7.82% | 2.42B 6.15% | 2.64B 9.35% | 2.82B 6.70% | 2.96B 5.07% | 3.41B 15.06% | 3.64B 6.81% | 3.90B 7.14% | 4.12B 5.51% | 4.45B 8.02% | 4.70B 5.71% | 5.02B 6.83% | 5.35B 6.51% | 5.73B 7.11% | 6.17B 7.72% | 6.57B 6.53% | 7.04B 7.17% | 7.48B 6.23% | 8.07B 7.87% | 8.63B 6.86% | 9.62B 11.51% | 10.06B 4.59% | 10.67B 6.03% | 11.02B 3.35% | 11.45B 3.86% | 11.38B 0.58% | 11.55B 1.43% | 10.80B 6.50% | 10.43B 3.37% | 10.21B 2.10% | 9.91B 3.01% | 9.79B 1.15% | 9.56B 2.41% | 9.42B 1.47% | 9.32B 1.04% | 9.32B 0.01% | 9.16B 1.73% | 10.55B 15.22% | 10.47B 0.71% | 10.16B 2.97% | 9.72B 4.32% | 9.15B 5.93% | |
intangible assets | 2.21B - | 2.90B - | 4.05B - | 5.28B - | 6.98B - | 9.55B - | 11.38B - | 10.37B - | 9.49B - | 9.09B - | 8.71B - | |||||||||||||||||||||||||||||||||
inventory | 15.33B - | 16.70B 8.91% | 15.87B 4.97% | 14.91B 5.99% | 17.94B 20.28% | 19.40B 8.15% | 20.27B 4.45% | 19.70B 2.80% | 25.20B 27.95% | 24.83B 1.48% | 25.15B 1.29% | 25.34B 0.74% | 31.23B 23.25% | 31.73B 1.60% | 32.69B 3.03% | 32.15B 1.66% | 33.58B 4.46% | 33.71B 0.38% | 34.96B 3.70% | 36.33B 3.93% | 38.72B 6.57% | 37.72B 2.58% | 39.97B 5.96% | 40.41B 1.10% | 42.04B 4.05% | 37.82B 10.04% | 37.20B 1.64% | 40B 7.52% | 42.08B 5.19% | 38.21B 9.19% | 36.98B 3.22% | 35.87B 3.01% | 36.87B 2.79% | 37.31B 1.19% | 39.33B 5.43% | 41.50B 5.52% | 47.14B 13.58% | 42.49B 9.86% | 41.04B 3.42% | 38.80B 5.45% | 40.36B 4.01% | 37.36B 7.43% | 37.63B 0.73% | |
long term debt | 213M - | 737M 246.01% | 780M 5.83% | 814M 4.36% | 350M 57.00% | 1.88B - | 10.49B - | 12.09B 15.23% | 14.29B 18.18% | 11.45B 19.84% | 10.65B 7.04% | 72.70B 582.86% | 57.98B 20.25% | 73.25B 26.33% | 58.89B 19.60% | 62.05B 5.37% | 55.78B 10.10% | 58.03B 4.03% | 54.56B 5.99% | 60.45B 10.81% | 55.50B 8.19% | 56.13B 1.14% | 58.92B 4.97% | 48.95B 16.93% | 51.13B 4.47% | 58.72B 14.84% | 62.81B 6.96% | 47.94B 23.67% | ||||||||||||||||
long term investments | -2.65B - | -5.36B 102.46% | -1.89B - | -4.44B 134.55% | 2.10B 147.21% | -164M - | 1.95B 1,287.80% | 438M - | 1.69B - | 5.95B - | -16.27B - | -82.46B 406.75% | -79.44B - | -80.98B 1.94% | -85.34B 5.38% | |||||||||||||||||||||||||||||
net debt | -10.95B - | -13.92B 27.07% | -10.65B 23.50% | -9.59B 9.91% | -13.45B 40.23% | -14.09B 4.76% | -12.40B 12.01% | -9.18B 25.95% | -10.96B 19.40% | -12.95B 18.12% | -13.45B 3.88% | -3.47B 74.19% | -4.96B 42.74% | -7.11B 43.38% | -6.39B 10.12% | -3.61B 43.49% | -5.25B 45.58% | 502M 109.55% | -10.00B 2,092.63% | 5.43B 154.28% | -13.96B 357.15% | 8.19B 158.66% | 8.71B 6.35% | 11.86B 36.16% | 6.20B 47.74% | 5.39B 13.12% | 115.59B 2,046.10% | 59.35B 48.65% | 115.92B 95.30% | 63.52B 45.20% | 59.17B 6.85% | 45.98B 22.29% | 47.26B 2.78% | 39.22B 17.01% | 45.40B 15.76% | 63.34B 39.51% | 126.32B 99.43% | 50.93B 59.68% | 121.96B 139.47% | 126.67B 3.86% | 137.59B 8.62% | 51.57B 62.52% | 39.52B 23.37% | |
net receivables | 1.03B - | 601M - | ||||||||||||||||||||||||||||||||||||||||||
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 4.76B - | 5.27B 10.79% | 5.04B 4.40% | 5.85B 16.06% | 6.03B 3.16% | 6.64B 10.18% | 7.15B 7.60% | 7.16B 0.07% | 7.37B 3.06% | 6.73B 8.77% | 8.53B 26.73% | 8.95B 4.94% | 7.63B 14.68% | 9.48B 24.26% | 8.88B 6.36% | 9.41B 6.00% | 9.71B 3.11% | 11.71B 20.67% | 12.65B 7.95% | 12.10B 4.33% | 11.43B 5.52% | 12.27B 7.30% | 12.08B 1.54% | 13.57B 12.40% | 14.66B 7.99% | 12.14B 17.19% | 13.20B 8.75% | 13.54B 2.61% | 10.63B 21.49% | 11.95B - | 12.45B 4.19% | 12.85B 3.21% | 16.40B - | 17.36B 5.84% | 18.26B 5.15% | |||||||||
other current liabilities | 14.50B - | 12.53B 13.61% | 15.37B 22.68% | 17.26B 12.33% | 19.83B 14.85% | 14.78B 25.44% | 21.84B 47.71% | 22.25B 1.91% | 25.03B 12.47% | 16.94B 32.32% | 24.18B 42.79% | 25.60B 5.87% | 29.01B 13.30% | 5.04B 82.64% | 27.43B 444.58% | 36.33B 32.47% | 36.04B 0.79% | 3.67B 89.81% | 39.86B 985.57% | 39.76B 0.25% | 57.41B 44.38% | 3.80B 93.38% | 36.44B 858.95% | 46.14B 26.62% | 50.77B 10.03% | 4.48B 91.18% | 50.65B - | 3.98B - | 36.33B 812.15% | 42.82B 17.87% | 38.32B 10.51% | 5.15B 86.56% | 51.40B 898.21% | 57.88B 12.61% | 65.06B 12.41% | 33.53B 48.45% | 52.78B 57.39% | 61.47B 16.45% | 61.17B 0.48% | 7.33B 88.02% | 49.84B 579.95% | |||
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 2.29B - | 3.31B 44.37% | 9.99B 202.33% | 2.35B 76.46% | 2.48B 5.52% | 2.60B 4.79% | 11.04B 324.10% | 4.75B 56.95% | 3.14B 33.93% | 1.03B 67.31% | 5.56B 442.30% | 3.23B 41.89% | 3.45B 6.62% | 1.01B 70.58% | 3.82B 276.92% | 4.01B 4.95% | 3.66B 8.83% | 601M 83.57% | 3.63B 504.83% | 3.56B 1.98% | 3.60B 0.90% | 1.36B 62.09% | 4.82B 253.26% | 4.93B 2.35% | 5.12B 3.81% | 1.55B 69.68% | 5.97B 285.17% | 6.08B 1.71% | 6.03B 0.84% | 1M 99.98% | 7.48B 747,700% | 7.69B 2.79% | 11.41B 48.43% | 1M 99.99% | 11.69B 1,169,000% | 12.46B 6.60% | 11.29B 9.44% | 4.09B 63.72% | 10.19B 148.79% | 10.29B 1.03% | 10.43B 1.34% | 3.78B 63.80% | 9.60B 154.24% | |
other non current liabilities | 2.36B - | 309M 86.92% | 3.02B 876.70% | 3.05B 0.99% | 3.32B 9.06% | 451M 86.43% | 3.81B 743.68% | 3.85B 1.10% | 3.96B 3.07% | 449M 88.68% | 4.75B 958.80% | 4.42B 6.94% | 4.50B 1.60% | 527M 88.28% | 4.91B 831.69% | 4.92B 0.20% | 5.14B 4.41% | 445M 91.34% | 6.71B 1,408.54% | 4.45B 33.79% | 6.13B 37.91% | 445M 92.74% | 4.48B 907.19% | 4.55B 1.61% | 4.48B 1.54% | 510M 88.63% | 13.70B - | 612M - | 3.88B 533.50% | 3.87B 0.10% | 428M - | 347M 18.93% | 4.11B 1,084.44% | 4.66B 13.38% | 758M 83.73% | 13.93B 1,737.60% | 12.10B 13.13% | 3.99B 67% | 132M 96.69% | 16.90B 12,703.03% | ||||
othertotal stockholders equity | 39.20B - | 13.60B 65.32% | 47.59B 250% | 38.52B 19.06% | 44.58B 15.73% | 19.99B 55.16% | 56.93B 184.84% | 47.24B 17.03% | 52.03B 10.14% | 26.32B 49.40% | 59.40B 125.64% | 48.91B 17.67% | 54.15B 10.71% | 30.81B 43.10% | 63.40B 105.78% | 52.47B 17.23% | 54.52B 3.91% | 31.70B 41.86% | 61.72B 94.72% | 51.89B 15.93% | 55.03B 6.05% | 38.57B 29.91% | 60.04B 55.67% | 49.14B 18.15% | 53.41B 8.68% | 44.62B 16.45% | 59.24B 32.75% | 52.77B 10.92% | 52.79B 0.04% | 990M 98.12% | 53.39B 5,292.93% | 55.64B 4.21% | 64.41B 15.76% | 2.35B 96.36% | 60.72B 2,489.13% | 56.18B 7.46% | 54.07B 3.76% | 5.86B 89.17% | 6.20B - | |||||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 20.63B - | 22.19B 7.56% | 22.21B 0.10% | 23.48B 5.72% | 25.00B 6.49% | 26.95B 7.78% | 28.54B 5.90% | 29.34B 2.83% | 30.44B 3.74% | 32.96B 8.29% | 32.58B 1.16% | 33.25B 2.05% | 35.36B 6.37% | 38.69B 9.41% | 38.22B 1.22% | 38.37B 0.38% | 36.93B 3.75% | 39.82B 7.83% | 39.57B 0.62% | 41.46B 4.77% | 42.23B 1.87% | 42.44B 0.49% | 42.76B 0.75% | 42.13B 1.47% | 42.02B 0.25% | 40.89B 2.69% | 107.07B 161.84% | 105.31B 1.64% | 99.17B 5.82% | 91.17B 8.07% | 86.16B 5.50% | 82.41B 4.34% | 79.07B 4.05% | 79.66B 0.74% | 81.02B 1.70% | 78.84B 2.69% | 78.45B 0.49% | 82.74B 5.46% | 81.07B 2.02% | 83.85B 3.43% | 83.57B 0.33% | 81.54B 2.43% | 80.15B 1.70% | |
retained earnings | 46.96B - | 51.15B - | 55.94B - | 58.38B - | 58.49B - | 55.02B - | 52.27B - | 53.43B - | 57.47B - | 44.69B - | 41.12B - | |||||||||||||||||||||||||||||||||
short term debt | 4.92B - | 3.72B 24.23% | 2.13B 42.88% | 1.31B 38.27% | 6.27B 377.23% | 3.60B 42.59% | 9.87B 174.40% | 14.66B - | 9.29B - | 8.47B 8.80% | 10.65B 25.70% | 7.81B 26.66% | 7.05B 9.72% | 54.86B 678.00% | 14.08B 74.34% | 54.81B 289.32% | 21.17B 61.37% | 14.43B 31.87% | 13.63B 5.49% | 24.53B 79.92% | 12.13B 50.53% | 12.35B 1.79% | 12.38B 0.26% | 12.08B 2.47% | 13.71B 13.52% | 12.03B 12.24% | 12.20B 1.40% | 15.78B 29.33% | 15.16B 3.95% | 12.40B 18.22% | ||||||||||||||
short term investments | 3.31B - | 7.58B 129.25% | 2.60B - | 7.63B 193.12% | 1.11B 85.43% | 1.03B - | 1.12B 9.06% | 601M - | -907M - | -860M - | 22.02B - | 85.65B 288.90% | 82.27B - | 83.50B 1.50% | 88.06B 5.45% | |||||||||||||||||||||||||||||
tax assets | 1.37B - | -2.42B 276.74% | 2.24B - | -3.41B 252.35% | -3.64B 6.81% | 2.34B - | -4.45B 290.12% | 2.86B - | 2.92B - | 3.79B - | 4.32B - | 5.71B - | 5.63B - | 16.27B - | 82.46B 406.75% | 6.54B 92.07% | 79.44B 1,115.21% | 80.98B 1.94% | 85.34B 5.38% | 5.71B 93.31% | ||||||||||||||||||||||||
tax payables | 797M - | 1.15B - | 434M - | 918M - | 1.16B - | 2.75B - | 1.71B - | 1.44B - | 1.84B - | 1.38B - | ||||||||||||||||||||||||||||||||||
total assets | 56.06B - | 65.68B 17.14% | 65.97B 0.45% | 58.83B 10.83% | 67.73B 15.13% | 75.60B 11.62% | 82.57B 9.23% | 73.34B 11.19% | 81.02B 10.48% | 85.81B 5.91% | 88.34B 2.94% | 83.85B 5.08% | 91.38B 8.97% | 98.58B 7.88% | 97.78B 0.81% | 100.76B 3.05% | 100.11B 0.65% | 106.56B 6.44% | 108.30B 1.63% | 112.63B 4.00% | 118.57B 5.27% | 118.79B 0.19% | 121.53B 2.30% | 124.78B 2.67% | 127.93B 2.52% | 120.48B 5.82% | 186.80B 55.04% | 189.18B 1.27% | 180.84B 4.41% | 174.37B 3.58% | 170.08B 2.46% | 171.75B 0.99% | 185.29B 7.88% | 179.78B 2.97% | 185.26B 3.05% | 186.06B 0.43% | 192B 3.20% | 182.05B 5.18% | 179.47B 1.42% | 181.80B 1.30% | 187.54B 3.16% | 181.27B 3.34% | 173.77B 4.14% | |
total current assets | 31.04B - | 39.19B 26.26% | 39.13B 0.15% | 30.35B 22.43% | 37.42B 23.29% | 42.74B 14.21% | 47.44B 11.00% | 37.15B 21.70% | 43.54B 17.22% | 45.54B 4.58% | 48.25B 5.96% | 42.67B 11.56% | 47.54B 11.42% | 50.66B 6.56% | 50.01B 1.29% | 52.22B 4.41% | 52.96B 1.41% | 55.75B 5.27% | 57.61B 3.34% | 59.54B 3.35% | 64.11B 7.68% | 61.58B 3.96% | 63.90B 3.77% | 67.06B 4.95% | 69.77B 4.04% | 62.27B 10.74% | 62.37B 0.16% | 66.25B 6.21% | 64.85B 2.11% | 65.36B 0.79% | 66.23B 1.33% | 71.75B 8.33% | 85.01B 18.49% | 78.99B 7.09% | 83.14B 5.26% | 85.44B 2.77% | 92.94B 8.79% | 79.52B 14.44% | 77.66B 2.34% | 77.19B 0.61% | 83.38B 8.02% | 80.53B 3.42% | 74.87B 7.03% | |
total current liabilities | 14.50B - | 17.40B 19.98% | 15.37B 11.66% | 17.26B 12.33% | 19.83B 14.85% | 20.30B 2.41% | 21.84B 7.55% | 22.25B 1.91% | 25.03B 12.47% | 22.94B 8.35% | 24.18B 5.44% | 30.52B 26.20% | 32.73B 7.26% | 31.70B 3.14% | 28.74B 9.36% | 42.59B 48.22% | 39.64B 6.94% | 40.72B 2.73% | 39.86B 2.11% | 54.42B 36.52% | 57.41B 5.49% | 44.22B 22.97% | 44.91B 1.57% | 56.79B 26.45% | 58.58B 3.15% | 47.84B 18.34% | 54.86B 14.68% | 64.73B 18.00% | 54.81B 15.33% | 56.26B 2.64% | 50.76B 9.78% | 56.46B 11.23% | 62.85B 11.32% | 61.18B 2.66% | 63.75B 4.20% | 70.26B 10.22% | 77.14B 9.78% | 68.33B 11.41% | 64.81B 5.15% | 73.67B 13.66% | 76.95B 4.46% | 67.93B 11.72% | 62.24B 8.38% | |
total debt | 4.92B - | 3.72B 24.23% | 2.34B 37.16% | 2.05B 12.39% | 7.05B 243.71% | 4.41B 37.40% | 10.22B 131.69% | 16.54B - | 19.78B - | 20.56B 3.95% | 24.94B 21.28% | 19.26B 22.75% | 17.70B 8.12% | 127.56B 620.77% | 72.06B 43.51% | 128.06B 77.71% | 80.06B 37.48% | 76.48B 4.48% | 69.42B 9.23% | 82.56B 18.93% | 66.69B 19.22% | 72.80B 9.16% | 67.88B 6.76% | 68.21B 0.48% | 72.64B 6.49% | 60.98B 16.05% | 63.33B 3.86% | 74.50B 17.64% | 77.97B 4.65% | 60.34B 22.61% | ||||||||||||||
total investments | 2.29B - | 659M 71.22% | 2.22B 236.87% | 2.35B 5.99% | 2.48B 5.52% | 709M 71.45% | 3.19B 349.51% | 3.21B 0.63% | 3.14B 2.12% | 862M 72.54% | 3.07B 255.80% | 3.23B 5.41% | 3.45B 6.62% | 1.01B 70.58% | 3.82B 276.92% | 4.01B 4.95% | 3.66B 8.83% | 1.04B 71.59% | 1.36B - | 485M 64.42% | 507M 4.54% | 553M 9.07% | 1.55B 180.47% | 641M 58.67% | 659M 2.81% | 701M 6.37% | 786M 12.13% | 979M 24.55% | 1.03B 4.90% | 4.61B 348.39% | 5.09B 10.55% | 4.95B 2.77% | 5.75B 16.18% | 3.19B 44.55% | 3.16B 1.00% | 2.83B 10.33% | 2.52B 10.88% | 2.72B 7.73% | 2.57B 5.37% | 2.67B 3.62% | ||||
total liabilities | 16.86B - | 20.43B 21.15% | 18.39B 10.00% | 20.31B 10.47% | 23.15B 13.98% | 24.04B 3.85% | 25.64B 6.66% | 26.10B 1.79% | 28.99B 11.08% | 27.76B 4.23% | 28.94B 4.23% | 34.94B 20.75% | 37.23B 6.54% | 37.34B 0.31% | 34.38B 7.92% | 48.30B 40.45% | 45.59B 5.60% | 46.85B 2.76% | 46.58B 0.58% | 60.74B 30.42% | 63.54B 4.60% | 60.24B 5.18% | 61.48B 2.06% | 75.63B 23.01% | 74.52B 1.47% | 63.42B 14.90% | 127.56B 101.15% | 136.41B 6.94% | 128.06B 6.12% | 119.75B 6.49% | 116.69B 2.56% | 116.11B 0.49% | 120.88B 4.10% | 119.76B 0.92% | 124.55B 4.00% | 129.87B 4.27% | 137.93B 6.20% | 131.29B 4.81% | 127.69B 2.74% | 136.90B 7.21% | 139.66B 2.02% | 133.67B 4.29% | 127.08B 4.93% | |
total liabilities and stockholders equity | 56.06B - | 65.68B 17.14% | 65.97B 0.45% | 58.83B 10.83% | 67.73B 15.13% | 75.60B 11.62% | 82.57B 9.23% | 73.34B 11.19% | 81.02B 10.48% | 85.81B 5.91% | 88.34B 2.94% | 83.85B 5.08% | 91.38B 8.97% | 98.58B 7.88% | 97.78B 0.81% | 100.76B 3.05% | 100.11B 0.65% | 106.56B 6.44% | 108.30B 1.63% | 112.63B 4.00% | 118.57B 5.27% | 118.79B 0.19% | 121.53B 2.30% | 124.78B 2.67% | 127.93B 2.52% | 120.48B 5.82% | 186.80B 55.04% | 189.18B 1.27% | 180.84B 4.41% | 174.37B 3.58% | 170.08B 2.46% | 171.75B 0.99% | 185.29B 7.88% | 179.78B 2.97% | 185.26B 3.05% | 186.06B 0.43% | 192B 3.20% | 182.05B 5.18% | 179.47B 1.42% | 181.80B 1.30% | 187.54B 3.16% | 181.27B 3.34% | 173.77B 4.14% | |
total non current assets | 25.03B - | 26.49B 5.84% | 26.84B 1.34% | 28.47B 6.07% | 30.30B 6.43% | 32.86B 8.42% | 35.13B 6.93% | 36.19B 3.01% | 37.48B 3.56% | 40.28B 7.47% | 40.09B 0.46% | 41.18B 2.71% | 43.83B 6.44% | 47.92B 9.32% | 47.77B 0.31% | 48.55B 1.63% | 47.16B 2.87% | 50.82B 7.76% | 50.69B 0.25% | 53.09B 4.75% | 54.45B 2.56% | 57.21B 5.07% | 57.63B 0.73% | 57.72B 0.16% | 58.16B 0.76% | 58.21B 0.09% | 124.43B 113.74% | 122.93B 1.20% | 116.00B 5.64% | 109.01B 6.02% | 103.85B 4.74% | 100.00B 3.70% | 100.28B 0.27% | 100.80B 0.52% | 102.13B 1.32% | 100.62B 1.48% | 99.06B 1.55% | 102.53B 3.50% | 101.81B 0.70% | 104.62B 2.76% | 104.16B 0.43% | 100.74B 3.28% | 98.90B 1.83% | |
total non current liabilities | 2.36B - | 3.03B 28.32% | 3.02B 0.43% | 3.05B 0.99% | 3.32B 9.06% | 3.74B 12.45% | 3.81B 1.79% | 3.85B 1.10% | 3.96B 3.07% | 4.83B 21.74% | 4.75B 1.51% | 4.42B 6.94% | 4.50B 1.60% | 5.64B 25.43% | 5.65B 0.16% | 5.70B 0.94% | 5.95B 4.40% | 6.13B 2.94% | 6.71B 9.58% | 6.32B 5.81% | 6.13B 3.05% | 16.02B 161.42% | 16.57B 3.41% | 18.84B 13.70% | 15.94B 15.42% | 15.58B 2.24% | 72.70B 366.65% | 71.68B 1.41% | 73.25B 2.18% | 63.49B 13.32% | 65.93B 3.84% | 59.66B 9.51% | 58.03B 2.73% | 58.59B 0.96% | 60.80B 3.78% | 59.61B 1.95% | 60.79B 1.98% | 62.96B 3.56% | 62.88B 0.13% | 63.23B 0.57% | 62.72B 0.82% | 65.75B 4.83% | 64.84B 1.37% | |
total stockholders equity | 39.20B - | 45.25B 15.42% | 47.59B 5.17% | 38.52B 19.06% | 44.58B 15.73% | 51.56B 15.66% | 56.93B 10.43% | 47.24B 17.03% | 52.03B 10.14% | 58.05B 11.57% | 59.40B 2.33% | 48.91B 17.67% | 54.15B 10.71% | 61.24B 13.09% | 63.40B 3.53% | 52.47B 17.23% | 54.52B 3.91% | 59.71B 9.52% | 61.72B 3.36% | 51.89B 15.93% | 55.03B 6.05% | 58.55B 6.39% | 60.04B 2.56% | 49.14B 18.15% | 53.41B 8.68% | 57.07B 6.85% | 59.24B 3.80% | 52.77B 10.92% | 52.79B 0.04% | 54.62B 3.48% | 53.39B 2.26% | 55.64B 4.21% | 64.41B 15.76% | 60.02B 6.82% | 60.72B 1.16% | 56.18B 7.46% | 54.07B 3.76% | 50.76B 6.13% | 51.78B 2.02% | 44.90B 13.28% | 47.78B 6.42% | 47.52B 0.56% | 46.59B 1.95% |
All numbers in SEK (except ratios and percentages)