FIRE

STO:FIRE

Firefly

  • Stock

SEK

Last Close

182.00

02/05 08:38

Market Cap

1.21B

Beta: 0.92

Volume Today

1.59K

Avg: 6.68K

PE Ratio

30.97

PFCF: 28.71

Dividend Yield

1.57%

Payout:48.51%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
account payables
11.00M
-
7.39M
-
12.56M
-
10.52M
-
13.29M
-
11.98M
-
13.43M
-
22.60M
-
20.90M
-
79.48M
-
82.92M
4.33%
87.26M
5.24%
72.64M
-
68.69M
-
accumulated other comprehensive income loss
159.16M
-
140.34M
11.82%
168.51M
-
cash and cash equivalents
734K
-
2.64M
259.54%
1.91M
27.70%
11.05M
478.98%
15.09M
36.60%
20.41M
35.26%
11.27M
44.77%
10.86M
3.62%
14.12M
29.96%
17.44M
23.51%
7.48M
57.09%
1.04M
86.07%
17.15M
1,546.07%
21.61M
25.98%
18.05M
16.46%
17.18M
4.84%
25.87M
50.63%
37.59M
45.29%
25.59M
31.94%
13.63M
46.75%
24.51M
79.91%
20.76M
15.31%
18.45M
11.13%
40.73M
-
55.73M
36.84%
40.94M
-
52.66M
28.62%
32.95M
-
-63.40M
-
-40.69M
35.82%
76.03M
-
54.27M
28.62%
62.67M
15.48%
cash and short term investments
734K
-
2.64M
259.54%
1.91M
27.70%
11.05M
478.98%
15.09M
36.60%
20.41M
35.26%
11.27M
44.77%
10.86M
3.62%
14.12M
29.96%
17.44M
23.51%
7.48M
57.09%
1.04M
86.07%
17.15M
1,546.07%
21.61M
25.98%
18.05M
16.46%
17.18M
4.84%
25.87M
50.63%
37.59M
45.29%
25.59M
31.94%
13.63M
46.75%
24.51M
79.91%
20.76M
15.31%
18.45M
11.13%
22.40M
21.43%
40.73M
81.80%
55.73M
36.84%
40.40M
27.51%
40.94M
1.35%
52.66M
28.62%
44.73M
15.06%
16.62M
62.85%
18.36M
10.51%
32.95M
79.44%
54.04M
64.00%
38.12M
29.45%
41.87M
9.82%
52.96M
26.49%
63.40M
19.71%
40.69M
35.82%
43.56M
7.07%
67.87M
55.81%
76.03M
12.02%
54.27M
28.62%
62.67M
15.48%
common stock
3.00M
-
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
-
39.37M
-
3.00M
-
3.00M
-
3.00M
-
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
-
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
3.00M
0%
deferred revenue
35.57M
-
36.75M
3.32%
36.73M
0.04%
29.64M
-
deferred revenue non current
deferrred tax liabilities non current
15.37M
-
15.37M
0%
15.37M
0%
15.50M
-
15.50M
0%
15.50M
0%
20.10M
29.68%
20.10M
0%
20.10M
0%
20.10M
0%
24.36M
21.21%
24.36M
0%
24.36M
0%
24.36M
0%
30.03M
23.27%
30.03M
0%
30.03M
0%
30.03M
0%
33.71M
12.25%
goodwill
goodwill and intangible assets
10.66M
-
9.95M
6.75%
9.29M
6.59%
8.57M
7.75%
7.85M
8.40%
7.18M
8.50%
6.50M
9.52%
5.78M
11.14%
5.05M
12.55%
4.33M
14.34%
3.60M
16.76%
2.88M
20.11%
2.15M
25.20%
1.43M
33.64%
931K
34.80%
718K
22.88%
836K
16.43%
710K
15.07%
566K
20.28%
527K
6.89%
545K
3.42%
522K
4.22%
483K
7.47%
474K
1.86%
465K
1.90%
424K
8.82%
387K
8.73%
350K
9.56%
344K
1.71%
2.34M
580.81%
2.34M
0.09%
2.31M
1.50%
194K
91.58%
1.69M
768.56%
1.74M
3.26%
1.61M
7.53%
1.31M
-
1.14M
12.83%
1.22M
6.84%
363K
70.22%
315K
13.22%
291K
7.62%
257K
11.68%
intangible assets
10.66M
-
7.85M
-
5.05M
-
2.15M
-
836K
-
545K
-
465K
-
344K
-
194K
-
315K
-
257K
-
inventory
29.54M
-
29.65M
0.36%
31.34M
5.69%
30.22M
3.56%
29.27M
3.14%
29.52M
0.84%
30.24M
2.46%
30.91M
2.21%
29.53M
4.47%
30.05M
1.76%
31.46M
4.70%
34.89M
10.89%
35.22M
0.95%
36.17M
2.70%
38.65M
6.86%
37.23M
3.69%
37.21M
0.04%
39.69M
6.68%
44.26M
11.50%
47.34M
6.97%
49.07M
3.65%
52.15M
6.28%
59.09M
13.31%
55.13M
6.70%
51.65M
6.31%
52.52M
1.69%
56.25M
7.09%
59.06M
4.99%
53.76M
8.97%
70.04M
30.28%
91.26M
30.29%
94.69M
3.76%
82.21M
13.18%
86.62M
5.36%
88.24M
1.87%
95.66M
8.41%
93.84M
1.90%
104.98M
11.87%
115.59M
10.10%
108.38M
6.24%
101.34M
6.49%
96.96M
4.33%
105.92M
9.24%
108.76M
2.68%
long term debt
3.76M
-
688K
-
long term investments
-10.66M
-
-7.85M
-
-5.05M
-
5.44M
-
5.33M
1.93%
907K
83.00%
1.31M
-
1.34M
-
net debt
3.03M
-
-2.64M
187.12%
-1.91M
27.70%
-11.05M
478.98%
-15.09M
36.60%
-20.41M
35.26%
-11.27M
44.77%
-10.86M
3.62%
-14.12M
29.96%
-17.44M
23.51%
-7.48M
57.09%
-1.04M
86.07%
-17.15M
1,546.07%
-21.61M
25.98%
-18.05M
16.46%
-17.18M
4.84%
-25.87M
50.63%
-37.59M
45.29%
-25.59M
31.94%
-13.63M
46.75%
-24.51M
79.91%
-20.76M
15.31%
-18.45M
11.13%
-40.73M
-
-55.73M
36.84%
-40.94M
-
-52.66M
28.62%
-32.95M
-
64.57M
-
41.78M
35.30%
-76.03M
-
-54.27M
28.62%
-61.98M
14.21%
net receivables
58.15M
-
126.18M
-
124.36M
1.45%
122.32M
1.64%
122.88M
-
101.59M
17.33%
112.28M
10.53%
other assets
1
-
other current assets
29.98M
-
28.12M
6.20%
33.13M
17.79%
37.67M
13.73%
44.02M
16.83%
37.62M
14.54%
38.24M
1.65%
36.87M
3.57%
42.32M
14.77%
39.28M
7.17%
45.15M
14.93%
54.70M
21.14%
44.40M
18.84%
45.30M
2.04%
45.06M
0.53%
52.50M
16.51%
54.29M
3.41%
47.95M
11.69%
46.07M
3.91%
57.05M
23.83%
51.89M
9.04%
60.00M
15.64%
57.57M
4.06%
65.51M
13.80%
58.82M
10.21%
54.36M
7.59%
60.21M
10.78%
72.34M
20.14%
76.09M
5.17%
79.66M
4.70%
87.99M
10.46%
88.89M
1.02%
126.96M
-
123.14M
3.01%
other current liabilities
19.67M
-
31.05M
57.85%
37.37M
20.35%
39.14M
4.72%
35.43M
9.47%
39.40M
11.20%
35.30M
10.41%
32.53M
7.84%
27.13M
16.60%
38.41M
41.59%
41.06M
6.91%
40.40M
1.62%
29.88M
26.04%
41.02M
37.27%
45.50M
10.92%
44.43M
2.34%
35.81M
19.41%
55.42M
54.79%
55.83M
0.73%
54.55M
2.30%
37.08M
32.02%
57.30M
54.53%
56.03M
2.21%
51.49M
8.11%
39.11M
24.04%
59.70M
52.65%
62.36M
4.46%
70.91M
13.71%
53.85M
24.06%
79.60M
47.82%
92.39M
16.07%
92.81M
0.46%
65.34M
29.60%
100.16M
53.29%
102.48M
2.32%
115.80M
13.00%
82.92M
-
107.84M
-
103.28M
4.22%
21.41M
79.27%
93.47M
336.49%
other liabilities
1
-
1
0%
other non current assets
12.11M
-
1.92M
84.13%
2.00M
4.16%
2.07M
3.60%
9.53M
359.72%
2.23M
76.65%
2.30M
3.37%
2.38M
3.30%
6.97M
193.35%
2.53M
63.73%
2.60M
2.97%
2.68M
2.92%
2.16M
19.37%
2.83M
31.06%
2.87M
1.27%
2.94M
2.58%
2.40M
18.40%
3.13M
30.29%
3.20M
2.46%
3.28M
2.37%
2.64M
19.51%
3.44M
30.19%
3.55M
3.23%
3.64M
2.54%
2.93M
19.52%
3.82M
30.57%
4.07M
6.57%
4.22M
3.49%
6.31M
49.62%
4.48M
28.99%
4.60M
2.66%
4.66M
1.28%
8.92M
91.45%
5.16M
42.16%
5.23M
1.43%
5.29M
1.20%
1.42M
73.18%
1.31M
7.82%
855K
-
1.29M
51.23%
1.39M
-
other non current liabilities
12.98M
-
13.09M
0.78%
11.17M
14.64%
13.23M
18.44%
17.50M
32.29%
2.20M
87.41%
2.27M
3.27%
2.35M
3.12%
17.91M
663.47%
2.49M
86.10%
2.56M
2.85%
2.63M
2.81%
2.70M
2.58%
2.78M
2.78%
2.85M
2.59%
2.92M
2.49%
3.15M
7.95%
3.24M
2.73%
3.32M
2.50%
3.97M
-
5.65M
-
6.68M
18.15%
7.90M
18.22%
42.15M
433.75%
16.42M
61.05%
16.87M
2.77%
45.98M
172.54%
17.64M
61.63%
17.92M
1.56%
18.01M
0.51%
57.34M
218.37%
24.39M
-
25.91M
6.23%
21.36M
17.54%
21.78M
1.96%
24.39M
11.97%
25.14M
3.07%
24.79M
1.37%
24.13M
2.69%
othertotal stockholders equity
46.34M
-
39.84M
14.02%
45.84M
15.06%
49.47M
-
46.02M
-
53.20M
-
50.97M
4.20%
62.12M
21.89%
67.82M
-
95.67M
-
156.76M
-
172.32M
9.93%
185.19M
7.47%
151.80M
18.03%
preferred stock
property plant equipment net
3.14M
-
2.88M
8.52%
2.87M
0.24%
2.74M
4.39%
2.74M
0.15%
2.60M
4.97%
2.38M
8.45%
2.16M
9.23%
2.27M
4.81%
2.39M
5.29%
2.95M
23.42%
2.74M
6.86%
2.92M
6.49%
2.89M
0.99%
2.72M
5.84%
2.73M
0.18%
3.09M
13.19%
3.42M
10.68%
3.19M
6.64%
3.11M
2.66%
3.26M
4.86%
3.65M
12.12%
3.54M
3.12%
3.16M
10.62%
2.90M
8.38%
2.81M
2.97%
2.57M
8.75%
2.28M
11.26%
2.74M
20.33%
3.29M
20.04%
3.18M
3.44%
5.04M
58.63%
4.98M
1.21%
6.71M
34.82%
6.78M
1.10%
7.09M
4.45%
8.61M
21.45%
8.35M
2.93%
8.06M
3.47%
8.40M
4.23%
8.99M
6.97%
9.90M
10.10%
9.61M
2.91%
9.35M
2.77%
retained earnings
25.49M
-
28.02M
9.90%
28.99M
3.47%
36.96M
27.51%
37.79M
2.25%
39.58M
4.74%
34.99M
11.59%
35.72M
2.07%
35.14M
1.62%
36.62M
4.20%
31.12M
15.00%
37.40M
20.17%
38.39M
2.66%
44.74M
-
46.57M
-
61.15M
-
82.11M
-
88.41M
7.67%
67.37M
23.80%
104.30M
54.83%
100.12M
-
72.79M
27.30%
123.27M
69.36%
115.34M
6.43%
133.78M
15.98%
144.77M
8.21%
short term debt
-82.92M
-
-87.26M
5.24%
short term investments
12.11M
-
9.53M
-
6.97M
-
126.79M
-
81.37M
35.82%
tax assets
399K
-
469K
-
531K
-
594K
-
649K
-
718K
-
796K
-
900K
-
988K
-
-1.31M
-
-1.14M
12.83%
tax payables
1.12M
-
3.60M
-
1.49M
-
1.66M
-
1.93M
-
1.98M
-
2.33M
-
2.19M
-
total assets
75.91M
-
75.16M
0.99%
80.53M
7.15%
92.33M
14.65%
101.11M
9.52%
99.56M
1.54%
90.94M
8.66%
88.96M
2.17%
95.74M
7.61%
96.02M
0.29%
93.25M
2.88%
98.93M
6.10%
104.60M
5.73%
110.23M
5.39%
108.29M
1.76%
113.29M
4.62%
124.35M
9.76%
132.49M
6.54%
122.87M
7.26%
124.93M
1.67%
132.63M
6.17%
140.53M
5.95%
142.68M
1.53%
150.32M
5.35%
158.29M
5.30%
169.67M
7.19%
163.89M
3.41%
179.19M
9.34%
192.80M
7.60%
204.54M
6.09%
205.98M
0.70%
213.94M
3.86%
219.37M
2.54%
247.22M
12.70%
242.04M
2.10%
274.26M
13.31%
288.45M
5.17%
307.74M
6.68%
288.70M
6.18%
289.38M
0.23%
303.00M
4.71%
307.38M
1.45%
273.07M
11.16%
294.65M
7.90%
total current assets
60.26M
-
60.41M
0.25%
66.37M
9.86%
78.94M
18.94%
88.38M
11.95%
87.55M
0.94%
79.75M
8.90%
78.65M
1.39%
85.97M
9.31%
86.77M
0.94%
84.10M
3.09%
90.63M
7.77%
96.77M
6.77%
103.08M
6.52%
101.76M
1.28%
106.90M
5.05%
117.38M
9.80%
125.23M
6.69%
115.91M
7.44%
118.02M
1.82%
125.47M
6.32%
132.91M
5.93%
135.11M
1.65%
143.05M
5.87%
151.20M
5.70%
162.61M
7.55%
156.86M
3.54%
172.34M
9.87%
182.51M
5.90%
194.43M
6.53%
195.87M
0.74%
201.94M
3.10%
204.29M
1.16%
233.67M
14.38%
228.28M
2.31%
260.27M
14.01%
272.99M
4.89%
292.74M
7.24%
278.59M
4.83%
278.90M
0.11%
292.35M
4.82%
295.86M
1.20%
261.77M
11.52%
283.71M
8.38%
total current liabilities
30.67M
-
31.05M
1.26%
37.37M
20.35%
39.14M
4.72%
42.82M
9.41%
39.40M
7.99%
35.30M
10.41%
32.53M
7.84%
39.69M
22.00%
38.41M
3.21%
41.06M
6.91%
40.40M
1.62%
40.40M
0.01%
41.02M
1.52%
45.50M
10.92%
44.43M
2.34%
49.10M
10.51%
55.42M
12.88%
55.83M
0.73%
54.55M
2.30%
49.06M
10.06%
57.30M
16.79%
56.03M
2.21%
51.49M
8.11%
52.54M
2.04%
59.70M
13.63%
62.36M
4.46%
70.91M
13.71%
76.45M
7.82%
79.60M
4.11%
92.39M
16.07%
92.81M
0.46%
86.24M
7.08%
100.16M
16.14%
102.48M
2.32%
115.80M
13.00%
115.04M
0.65%
119.66M
4.02%
123.99M
3.62%
107.84M
13.03%
103.28M
4.22%
94.06M
8.93%
93.47M
0.62%
98.33M
5.19%
total debt
3.76M
-
1.18M
-
1.09M
6.81%
688K
-
total investments
1.44M
-
1.92M
33.40%
2.00M
4.16%
2.07M
3.60%
1.68M
18.96%
2.23M
32.44%
2.30M
3.37%
2.38M
3.30%
1.92M
19.19%
2.53M
31.67%
2.60M
2.97%
2.68M
2.92%
2.16M
19.37%
2.83M
31.06%
2.87M
1.27%
2.94M
2.58%
2.40M
18.40%
3.13M
30.29%
3.20M
2.46%
3.28M
2.37%
2.64M
19.51%
3.44M
30.19%
3.55M
3.23%
3.64M
2.54%
2.93M
19.52%
3.82M
30.57%
4.07M
6.57%
4.22M
3.49%
6.31M
49.62%
4.48M
28.99%
4.60M
2.66%
4.66M
1.28%
8.92M
91.45%
5.16M
42.16%
5.23M
1.43%
5.29M
1.20%
5.44M
2.74%
5.33M
1.93%
907K
83.00%
855K
5.73%
1.29M
51.23%
1.31M
1.24%
1.39M
6.49%
1.34M
3.73%
total liabilities
47.42M
-
44.14M
6.91%
48.54M
9.98%
52.37M
7.88%
60.32M
15.19%
56.97M
5.55%
52.94M
7.08%
50.24M
5.10%
57.60M
14.63%
56.40M
2.08%
59.12M
4.83%
58.53M
1.00%
63.20M
7.98%
63.89M
1.09%
68.44M
7.13%
67.45M
1.45%
76.61M
13.59%
83.02M
8.37%
83.51M
0.58%
78.91M
5.51%
83.06M
5.26%
87.32M
5.13%
91.71M
5.03%
88.20M
3.83%
94.14M
6.74%
101.85M
8.19%
78.78M
22.65%
87.78M
11.43%
122.43M
39.48%
97.24M
20.58%
110.31M
13.44%
110.82M
0.47%
143.58M
29.56%
120.95M
15.76%
123.70M
2.27%
137.48M
11.14%
139.43M
1.42%
145.57M
4.40%
145.36M
0.15%
129.62M
10.83%
127.67M
1.50%
119.19M
6.64%
118.27M
0.78%
123.14M
4.12%
total liabilities and stockholders equity
75.91M
-
75.16M
0.99%
80.53M
7.15%
92.33M
14.65%
101.11M
9.52%
99.56M
1.54%
90.94M
8.66%
88.96M
2.17%
95.74M
7.61%
96.02M
0.29%
93.25M
2.88%
98.93M
6.10%
104.60M
5.73%
110.23M
5.39%
108.29M
1.76%
113.29M
4.62%
124.35M
9.76%
132.49M
6.54%
122.87M
7.26%
124.93M
1.67%
132.63M
6.17%
140.53M
5.95%
142.68M
1.53%
150.32M
5.35%
158.29M
5.30%
169.67M
7.19%
163.89M
3.41%
179.19M
9.34%
192.80M
7.60%
204.54M
6.09%
205.98M
0.70%
213.94M
3.86%
219.37M
2.54%
247.22M
12.70%
242.04M
2.10%
274.26M
13.31%
288.45M
5.17%
307.74M
6.68%
288.70M
6.18%
289.38M
0.23%
303.00M
4.71%
307.38M
1.45%
273.07M
11.16%
294.65M
7.90%
total non current assets
15.65M
-
14.74M
5.79%
14.16M
3.95%
13.39M
5.47%
12.74M
4.84%
12.01M
5.71%
11.18M
6.90%
10.31M
7.76%
9.77M
5.29%
9.24M
5.40%
9.15M
0.98%
8.30M
9.29%
7.83M
5.69%
7.15M
8.64%
6.52M
8.81%
6.39M
2.05%
6.97M
9.17%
7.26M
4.04%
6.96M
4.05%
6.91M
0.69%
7.16M
3.57%
7.61M
6.30%
7.57M
0.55%
7.28M
3.90%
7.09M
2.58%
7.06M
0.40%
7.03M
0.45%
6.84M
2.62%
10.29M
50.40%
10.11M
1.77%
10.11M
0.04%
12M
18.65%
15.07M
25.62%
13.55M
10.10%
13.76M
1.50%
13.99M
1.70%
15.46M
10.55%
15.00M
3.03%
10.11M
32.57%
10.48M
3.63%
10.65M
1.60%
11.52M
8.23%
11.30M
1.97%
10.94M
3.12%
total non current liabilities
16.75M
-
13.09M
21.87%
11.17M
14.64%
13.23M
18.44%
17.50M
32.29%
17.57M
0.41%
17.64M
0.41%
17.72M
0.40%
17.91M
1.10%
17.99M
0.42%
18.06M
0.39%
18.13M
0.40%
22.80M
25.75%
22.87M
0.33%
22.95M
0.31%
23.02M
0.31%
27.51M
19.53%
27.60M
0.31%
27.68M
0.29%
24.36M
11.99%
34.00M
39.57%
30.03M
11.68%
35.68M
18.83%
36.71M
2.88%
41.60M
13.33%
42.15M
1.31%
16.42M
61.05%
16.87M
2.77%
45.98M
172.54%
17.64M
61.63%
17.92M
1.56%
18.01M
0.51%
57.34M
218.37%
20.80M
63.73%
21.22M
2.03%
21.68M
2.18%
24.39M
12.48%
25.91M
6.23%
21.36M
17.54%
21.78M
1.96%
24.39M
11.97%
25.14M
3.07%
24.79M
1.37%
24.81M
0.08%
total stockholders equity
28.49M
-
31.02M
8.85%
31.99M
3.13%
39.96M
24.93%
40.79M
2.08%
42.58M
4.39%
37.99M
10.78%
38.72M
1.91%
38.14M
1.49%
39.62M
3.87%
34.12M
13.87%
40.40M
18.40%
41.40M
2.46%
46.34M
11.95%
39.84M
14.02%
45.84M
15.06%
47.74M
4.13%
49.47M
3.62%
39.37M
20.42%
46.02M
16.91%
49.57M
7.71%
53.20M
7.32%
50.97M
4.20%
62.12M
21.89%
64.15M
3.26%
67.82M
5.73%
85.11M
25.49%
91.41M
7.40%
70.37M
23.02%
107.30M
52.49%
95.67M
10.84%
103.12M
7.78%
75.79M
26.50%
126.27M
66.61%
118.34M
6.28%
136.78M
15.58%
147.77M
8.03%
162.16M
9.74%
143.35M
11.60%
159.76M
11.45%
175.33M
9.74%
188.19M
7.34%
154.80M
17.74%
171.51M
10.79%

All numbers in SEK (except ratios and percentages)