FIRE

STO:FIRE

Firefly

  • Stock

SEK

Last Close

182.00

02/05 08:38

Market Cap

1.21B

Beta: 0.92

Volume Today

1.59K

Avg: 6.68K

PE Ratio

30.97

PFCF: 28.71

Dividend Yield

1.57%

Payout:48.51%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
asset turnover
0.52
-
0.45
12.95%
0.53
15.69%
0.56
7.09%
0.50
10.29%
0.41
18.14%
0.53
28.36%
0.41
23.12%
0.46
13.72%
0.46
1.53%
0.54
19.28%
0.57
5.07%
0.54
5.54%
0.50
7.15%
0.46
8.12%
0.53
14.86%
0.55
3.37%
0.40
26.71%
0.51
27.30%
0.51
0.61%
0.60
17.20%
0.42
29.42%
0.33
21.76%
0.53
59.35%
0.49
7.40%
0.37
24.27%
0.44
18.95%
0.38
15.03%
0.51
34.62%
0.42
17.74%
0.39
6.12%
0.43
10.35%
0.49
13.18%
0.38
21.05%
0.48
25.58%
0.45
6.45%
0.49
8.64%
0.39
21.26%
0.40
4.23%
0.44
8.26%
cash conversion cycle
66.80
-
120.79
80.83%
108.36
10.29%
82.98
23.43%
58.24
29.81%
96.85
66.28%
85.72
11.49%
111.79
30.42%
48.44
56.67%
95.05
96.24%
84.94
10.64%
89.33
5.17%
61.03
31.68%
90.14
47.70%
102.62
13.84%
87.01
15.21%
49.55
43.05%
95.30
92.33%
92.90
2.52%
108.53
16.83%
69.97
35.53%
121.00
72.93%
170.85
41.20%
104.16
39.03%
71.28
31.57%
115.44
61.96%
107.51
6.87%
127.31
18.41%
101.55
20.23%
114.15
12.41%
150.23
31.60%
139.24
7.31%
83.48
40.05%
122.37
46.59%
99.62
18.59%
113.38
13.82%
95.28
15.97%
122.44
28.51%
131.10
7.07%
135.67
3.49%
cash per share
2.01
-
0.44
78.14%
0.32
27.87%
1.84
480.94%
4.11
122.87%
3.40
17.18%
1.90
44.19%
1.81
4.63%
3.49
92.82%
2.95
15.38%
1.23
58.50%
0.17
85.78%
2.87
1,546.07%
3.60
25.49%
3.01
16.46%
2.86
4.82%
4.31
50.63%
6.26
45.25%
4.32
31.09%
2.27
47.36%
4.09
79.91%
3.46
15.38%
3.06
11.67%
6.79
-
9.29
36.76%
6.82
-
8.78
28.62%
5.49
-
6.98
-
10.56
-
6.78
35.82%
company equity multiplier
2.66
-
2.42
9.05%
2.52
3.90%
2.31
8.23%
2.48
7.29%
2.34
5.68%
2.39
2.37%
2.30
4.00%
2.51
9.25%
2.42
3.45%
2.73
12.75%
2.45
10.39%
2.53
3.19%
2.38
5.86%
2.72
14.26%
2.47
9.07%
2.60
5.41%
2.68
2.82%
3.12
16.54%
2.71
13.03%
2.68
1.44%
2.64
1.28%
2.80
5.98%
2.42
13.56%
2.47
1.98%
2.50
1.39%
1.93
23.03%
1.96
1.80%
2.74
39.77%
1.91
30.43%
2.15
12.95%
2.07
3.64%
2.89
39.51%
1.96
32.36%
2.05
4.46%
2.01
1.96%
1.95
2.65%
1.90
2.79%
2.01
6.13%
1.81
10.06%
days of inventory outstanding
106.40
-
120.79
13.53%
108.36
10.29%
82.98
23.43%
77.92
6.10%
96.85
24.30%
85.72
11.49%
111.79
30.42%
84.28
24.62%
95.05
12.79%
84.94
10.64%
89.33
5.17%
87.03
2.58%
90.14
3.57%
102.62
13.84%
87.01
15.21%
77.09
11.39%
95.30
23.62%
92.90
2.52%
108.53
16.83%
92.58
14.70%
121.00
30.71%
170.85
41.20%
104.16
39.03%
96.32
7.53%
115.44
19.86%
107.51
6.87%
127.31
18.41%
82.59
35.13%
114.15
38.22%
150.23
31.60%
139.24
7.31%
111.93
19.61%
122.37
9.32%
99.62
18.59%
122.18
22.64%
98.93
19.03%
135.28
36.75%
149.10
10.22%
135.67
9.00%
days of payables outstanding
39.60
-
19.67
-
35.84
-
26.00
-
27.54
-
22.61
-
25.04
-
34.73
-
28.46
-
97.85
-
83.78
14.38%
106.84
27.52%
112.56
5.35%
days of sales outstanding
53.69
-
89.06
-
80.13
10.03%
94.01
17.31%
94.56
0.59%
dividend yield
0.03
-
0.04
-
0.03
-
0.03
-
0.03
-
0.02
-
ebit per revenue
0.12
-
0.09
24.64%
0.14
55.02%
0.20
38.80%
0.12
41.22%
0.05
53.35%
0.06
15.33%
0.02
66.44%
-0.01
162.85%
0.05
454.42%
0.04
16.65%
0.14
275.10%
0.11
25.81%
0.11
1.36%
0.05
53.30%
0.13
166.54%
0.11
17.34%
0.02
80.73%
0.03
29.21%
0.12
358.38%
0.14
10.78%
0.06
53.33%
-0.04
166.38%
0.18
519.76%
0.09
47.85%
0.06
35.79%
0.07
9.20%
0.11
73.71%
0.15
31.52%
0.12
22.58%
0.02
85.99%
0.10
491.81%
0.20
111.19%
0.08
58.24%
0.09
8.63%
0.19
105.30%
0.14
25.75%
0.13
10.86%
0.10
20.59%
0.16
62.46%
ebt per ebit
0.64
-
1.03
61.73%
0.97
5.78%
1.01
3.43%
0.23
77.40%
1.03
353.08%
1.11
8.20%
1.21
8.14%
0.79
34.50%
0.92
16.72%
1.10
19.51%
0.98
10.96%
0.23
76.41%
1.08
365.87%
1.02
5.11%
0.96
5.87%
0.40
58.39%
1.93
382.60%
0.95
50.87%
1.05
10.19%
0.45
56.67%
1.20
163.97%
1.42
18.48%
0.99
30.05%
0.35
64.58%
1.21
244.94%
0.94
22.33%
1.02
8.44%
0.55
46.11%
1.01
83.75%
2.76
173.09%
1.02
62.90%
0.26
74.98%
1.04
307.25%
1.08
3.80%
0.98
9.79%
0.78
20.22%
1.18
51.86%
1.11
6.26%
1.00
9.86%
effective tax rate
0.25
-
0.21
15.21%
0.21
0.29%
0.22
3.91%
0.38
71.39%
0.21
43.74%
0.22
1.04%
0.20
5.99%
-0.26
229.44%
0.21
180.58%
0.21
1.27%
0.22
5.16%
0.29
33.14%
0.22
25.58%
0.25
13.53%
0.21
13.81%
0.36
70.80%
0.20
45.12%
0.19
2.56%
0.20
5.03%
0.29
41.89%
0.21
27.09%
0.22
5.60%
0.21
4.56%
0.21
2.47%
0.20
3.79%
0.21
3.85%
0.19
5.96%
0.34
74.41%
0.19
45.31%
0.11
38.83%
0.25
117.14%
0.59
140.35%
0.20
65.76%
0.22
10.73%
0.17
25.53%
0.33
97.21%
0.25
22.97%
0.25
1.09%
0.21
17.85%
enterprise value multiple
35.01
-
35.28
0.78%
21.25
39.78%
16.48
22.46%
182.74
1,009.10%
101.33
44.55%
77.54
23.48%
284.07
266.34%
1.12K
294.33%
97.86
91.26%
127.28
30.07%
28.03
77.98%
147.93
427.79%
37.27
74.81%
106.12
184.76%
35.20
66.83%
67.69
92.29%
231.22
241.60%
157.17
32.03%
29.59
81.17%
46.65
57.64%
53.93
15.61%
-133.58
347.71%
22.25
116.66%
130.79
487.72%
83.56
36.11%
88.19
5.54%
60.58
31.31%
52.45
13.41%
47.63
9.21%
171.53
260.16%
48.48
71.74%
76.39
57.58%
95.17
24.58%
62.90
33.91%
36.18
42.47%
52.46
44.98%
79.41
51.38%
119.20
50.11%
56.32
52.75%
fixed asset turnover
12.59
-
11.86
5.79%
14.74
24.27%
18.93
28.43%
18.62
1.61%
15.79
15.19%
20.23
28.07%
16.76
17.13%
19.57
16.77%
18.36
6.21%
17.23
6.14%
20.62
19.69%
19.34
6.21%
19.11
1.16%
18.32
4.14%
21.98
19.95%
22.03
0.23%
15.54
29.45%
19.65
26.46%
20.66
5.09%
24.51
18.66%
16.35
33.30%
13.41
18.00%
25.18
87.84%
26.80
6.43%
22.42
16.34%
28.23
25.91%
29.55
4.70%
35.57
20.37%
25.86
27.30%
25.32
2.10%
18.29
27.75%
21.49
17.48%
14.18
34.01%
17.25
21.61%
17.50
1.49%
16.47
5.92%
14.25
13.46%
14.44
1.30%
15.03
4.11%
free cash flow per share
1.14
-
0.96
16.09%
0.49
48.82%
1.54
213.29%
0.69
55.28%
0.90
30.51%
-0.32
135.25%
-0.06
81.65%
0.55
1,046.24%
0.57
4.31%
-0.44
177.12%
-1.07
141.79%
2.70
353.45%
0.75
72.18%
0.82
8.61%
-0.14
116.60%
1.46
1,175.80%
1.96
34.47%
-0.09
104.67%
-1.98
2,066.45%
1.83
191.99%
-0.62
133.69%
-0.37
40.21%
0.67
282.30%
3.27
387.32%
2.38
27.23%
-0.41
117.21%
0.08
118.49%
1.93
2,456.17%
-1.48
176.43%
-2.33
57.61%
0.16
107.07%
2.72
1,548.53%
3.10
14.28%
0.03
99.18%
0.82
3,128.76%
2.09
153.56%
1.45
30.49%
0.18
87.54%
0.44
141.94%
gross profit margin
0.37
-
0.35
4.41%
0.38
9.13%
0.37
4.12%
0.34
8.54%
0.33
1.28%
0.34
2.53%
0.31
8.09%
0.29
7.77%
0.35
21.22%
0.34
2.11%
0.38
10.36%
0.36
6.16%
0.35
2.41%
0.32
7.53%
0.36
11.61%
0.36
1.02%
0.29
18.57%
0.32
7.48%
0.39
22.65%
0.40
3.70%
0.35
12.95%
0.34
1.88%
0.40
16.88%
0.38
5.81%
0.35
7.42%
0.35
0.15%
0.38
8.47%
0.40
5.11%
0.35
12.06%
0.32
8.74%
0.34
4.93%
0.38
13.71%
0.33
13.46%
0.32
3.60%
0.43
35.51%
0.40
7.94%
0.41
3.96%
0.40
3.07%
0.43
7.55%
interest coverage
-21.26
-
-92.21
333.80%
1.70
101.85%
41.43
2,331.00%
1.34
96.75%
-23.13
1,820.62%
48.08
-
inventory turnover
0.85
-
0.75
11.92%
0.83
11.47%
1.08
30.59%
1.16
6.50%
0.93
19.55%
1.05
12.98%
0.81
23.32%
1.07
32.65%
0.95
11.34%
1.06
11.90%
1.01
4.91%
1.03
2.64%
1.00
3.45%
0.88
12.16%
1.03
17.94%
1.17
12.86%
0.94
19.10%
0.97
2.58%
0.83
14.40%
0.97
17.23%
0.74
23.49%
0.53
29.18%
0.86
64.03%
0.93
8.15%
0.78
16.57%
0.84
7.37%
0.71
15.55%
1.09
54.15%
0.79
27.65%
0.60
24.01%
0.65
7.89%
0.80
24.40%
0.74
8.53%
0.90
22.84%
0.74
18.46%
0.91
23.50%
0.67
26.87%
0.60
9.27%
0.66
9.89%
long term debt to capitalization
0.12
-
net income per ebt
0.75
-
0.79
5.11%
0.79
0.08%
0.78
1.06%
0.62
20.25%
0.79
26.66%
0.78
0.28%
0.80
1.64%
1.26
58.23%
0.79
37.49%
0.79
0.34%
0.78
1.36%
0.71
9.30%
0.78
10.54%
0.75
3.75%
0.79
4.52%
0.64
19.10%
0.80
25.71%
0.81
0.64%
0.80
1.21%
0.71
10.72%
0.79
11.02%
0.78
1.50%
0.79
1.31%
0.79
0.67%
0.80
0.99%
0.79
0.96%
0.81
1.56%
0.66
18.00%
0.81
23.31%
0.89
8.86%
0.75
15.01%
0.41
45.98%
0.80
95.84%
0.78
2.73%
0.83
7.40%
0.67
19.54%
0.75
11.32%
0.75
0.37%
0.79
6.00%
net profit margin
0.06
-
0.07
28.12%
0.11
46.18%
0.15
42.04%
0.02
89.41%
0.04
167.72%
0.05
24.44%
0.02
63.11%
-0.01
165.14%
0.03
358.59%
0.03
0.05%
0.11
229.47%
0.02
84.13%
0.09
407.98%
0.04
57.35%
0.10
162.23%
0.03
72.18%
0.03
16.91%
0.02
36.12%
0.10
398.98%
0.04
57.15%
0.06
36.77%
-0.05
177.47%
0.14
397.46%
0.03
81.40%
0.06
123.67%
0.05
16.00%
0.09
91.32%
0.05
41.88%
0.10
75.41%
0.04
58.35%
0.07
86.59%
0.02
71.46%
0.07
233.06%
0.08
9.68%
0.15
98.91%
0.07
52.34%
0.11
50.70%
0.08
25.28%
0.13
55.23%
operating cash flow per share
1.17
-
0.97
17.38%
0.55
42.82%
1.57
184.22%
0.75
52.41%
0.94
26.01%
-0.29
131.08%
-0.05
83.71%
0.61
1,385.43%
0.64
4.46%
-0.30
146.70%
-1.05
250.80%
2.79
366.03%
0.80
71.21%
0.85
6.48%
-0.08
109.48%
1.63
2,110.91%
2.09
28.59%
-0.06
102.75%
-1.93
3,253.29%
1.92
199.05%
-0.48
125.16%
-0.32
33.58%
0.69
314.19%
3.29
380.15%
2.43
26.22%
-0.34
113.92%
0.09
127.03%
3.24
3,441.17%
-1.40
143.23%
-2.25
60.68%
0.56
124.69%
2.86
414.10%
3.27
14.45%
0.07
97.95%
1.01
1,405.21%
2.52
149.37%
1.54
38.78%
0.30
80.80%
0.70
136.00%
operating cycle
106.40
-
120.79
13.53%
108.36
10.29%
82.98
23.43%
77.92
6.10%
96.85
24.30%
85.72
11.49%
111.79
30.42%
84.28
24.62%
95.05
12.79%
84.94
10.64%
89.33
5.17%
87.03
2.58%
90.14
3.57%
102.62
13.84%
87.01
15.21%
77.09
11.39%
95.30
23.62%
92.90
2.52%
108.53
16.83%
92.58
14.70%
121.00
30.71%
170.85
41.20%
104.16
39.03%
96.32
7.53%
115.44
19.86%
107.51
6.87%
127.31
18.41%
136.28
7.05%
114.15
16.23%
150.23
31.60%
139.24
7.31%
111.93
19.61%
122.37
9.32%
99.62
18.59%
211.24
112.04%
179.06
15.23%
229.29
28.05%
243.66
6.27%
135.67
44.32%
operating profit margin
0.12
-
0.09
24.64%
0.14
55.02%
0.20
38.80%
0.12
41.22%
0.05
53.35%
0.06
15.33%
0.02
66.44%
-0.01
162.85%
0.05
454.42%
0.04
16.65%
0.14
275.10%
0.11
25.81%
0.11
1.36%
0.05
53.30%
0.13
166.54%
0.11
17.34%
0.02
80.73%
0.03
29.21%
0.12
358.38%
0.14
10.78%
0.06
53.33%
-0.04
166.38%
0.18
519.76%
0.09
47.85%
0.06
35.79%
0.07
9.20%
0.11
73.71%
0.15
31.52%
0.12
22.58%
0.02
85.99%
0.10
491.81%
0.20
111.19%
0.08
58.24%
0.09
8.63%
0.19
105.30%
0.14
25.75%
0.13
10.86%
0.10
20.59%
0.16
62.46%
payables turnover
2.27
-
4.58
-
2.51
-
3.46
-
3.27
-
3.98
-
3.59
-
2.59
-
3.16
-
0.92
-
1.07
16.79%
0.84
21.58%
0.80
5.08%
pretax profit margin
0.08
-
0.09
21.88%
0.14
46.07%
0.20
43.56%
0.03
86.72%
0.06
111.36%
0.07
24.79%
0.03
63.71%
-0.01
141.17%
0.04
513.67%
0.04
0.39%
0.14
234.00%
0.02
82.50%
0.11
359.54%
0.05
55.69%
0.13
150.89%
0.04
65.61%
0.04
6.99%
0.03
36.52%
0.13
405.09%
0.06
52.00%
0.08
23.19%
-0.06
178.65%
0.18
393.63%
0.03
81.53%
0.07
121.48%
0.06
15.18%
0.12
88.38%
0.08
29.12%
0.12
42.26%
0.04
61.74%
0.10
119.53%
0.05
47.17%
0.09
70.06%
0.10
12.76%
0.18
85.21%
0.11
40.76%
0.15
35.38%
0.11
25.56%
0.16
46.44%
price fair value
3.70
-
3.62
2.12%
4.02
11.23%
4.47
11.09%
6.83
52.87%
5.74
16.07%
6.39
11.45%
5.81
9.08%
5.27
9.25%
5.45
3.40%
7.53
38.06%
5.71
24.15%
5.23
8.47%
5.18
0.91%
7.03
35.79%
6.45
8.27%
5.15
20.14%
5.98
16.07%
7.45
24.60%
5.43
27.10%
6.56
20.67%
4.29
34.62%
5.67
32.38%
5.12
9.82%
5.50
7.44%
5.49
0.21%
4.92
10.29%
5.53
12.32%
7.25
31.13%
4.47
38.28%
5.09
13.84%
4.17
18.19%
6.97
67.23%
6.08
12.70%
5.73
5.80%
5.90
2.98%
7.07
19.75%
6.90
2.33%
9.46
37.09%
7.19
23.97%
receivables turnover
1.68
-
1.01
-
1.12
11.14%
0.96
14.76%
0.95
0.59%
return on assets
0.03
-
0.03
11.52%
0.06
69.12%
0.09
52.12%
0.01
90.50%
0.02
119.16%
0.03
59.73%
0.01
71.64%
-0.01
174.08%
0.02
354.62%
0.02
19.22%
0.06
246.19%
0.01
85.01%
0.04
371.67%
0.02
60.81%
0.05
201.20%
0.02
71.24%
0.01
14.32%
0.01
18.68%
0.05
402.03%
0.03
49.78%
0.03
3.46%
-0.02
160.61%
0.07
573.99%
0.01
82.78%
0.02
69.38%
0.02
0.08%
0.04
62.57%
0.03
21.75%
0.04
44.29%
0.02
60.90%
0.03
105.90%
0.01
67.70%
0.03
162.95%
0.04
37.74%
0.07
86.09%
0.04
48.22%
0.04
18.67%
0.03
22.13%
0.06
68.05%
return on capital employed
0.11
-
0.07
33.37%
0.14
96.38%
0.19
38.28%
0.10
47.30%
0.04
63.56%
0.05
46.20%
0.01
75.11%
-0.01
177.45%
0.04
440.57%
0.04
6.58%
0.14
272.80%
0.09
32.44%
0.08
10.48%
0.04
53.53%
0.11
192.07%
0.10
14.18%
0.01
85.31%
0.03
75.35%
0.11
346.66%
0.13
16.09%
0.05
64.96%
-0.02
150.65%
0.14
717.83%
0.07
52.47%
0.03
49.88%
0.05
35.90%
0.07
51.33%
0.13
77.29%
0.08
37.09%
0.01
85.43%
0.07
536.06%
0.16
123.01%
0.05
66.37%
0.08
40.74%
0.15
91.67%
0.11
22.48%
0.08
30.95%
0.07
11.34%
0.11
59.94%
return on equity
0.08
-
0.08
1.43%
0.14
75.71%
0.20
39.61%
0.02
89.80%
0.04
106.71%
0.07
63.52%
0.02
72.77%
-0.02
180.93%
0.04
345.85%
0.05
34.42%
0.16
210.22%
0.02
84.53%
0.11
344.03%
0.05
55.23%
0.13
173.88%
0.04
69.69%
0.03
11.90%
0.03
5.23%
0.14
336.61%
0.07
50.50%
0.07
4.70%
-0.04
164.24%
0.18
509.70%
0.03
82.44%
0.05
71.73%
0.04
23.09%
0.07
65.50%
0.08
9.37%
0.08
0.39%
0.03
55.83%
0.07
98.41%
0.03
54.94%
0.05
77.86%
0.08
43.88%
0.14
82.44%
0.07
49.59%
0.08
15.36%
0.07
17.35%
0.10
51.13%
total debt to capitalization
0.12
-
-5.52
-
-1.56
-

All numbers in SEK (except ratios and percentages)