TH:CO:BDMS

Bangkok Dusit Medical Services

Stock

Last Close

26.25

22/11 09:36

Market Cap

417.17B

Beta: -

Volume Today

61.90M

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	50.62B -	56.05B 10.74%	62.86B 12.14%	67.99B 8.16%	71.93B 5.81%	78.42B 9.02%	82.72B 5.49%	68.07B 17.71%	74.45B 9.37%	91.93B 23.48%	100.85B 9.70%
cost of revenue	32.98B -	36.47B 10.60%	41.13B 12.77%	45.28B 10.08%	47.98B 5.96%	51.55B 7.44%	54.28B 5.30%	46.37B 14.57%	49.46B 6.67%	58.33B 17.93%	63.41B 8.71%
gross profit	17.64B -	19.58B 11.01%	21.73B 10.96%	22.71B 4.52%	23.96B 5.50%	26.87B 12.16%	28.45B 5.86%	21.70B 23.70%	24.99B 15.14%	33.60B 34.47%	37.44B 11.42%
selling and marketing expenses
general and administrative expenses	10.55B -	11.26B 6.72%	12.83B 13.95%	13.64B 6.37%	14.49B 6.18%	16.00B 10.42%	17.45B 9.05%	14.16B 18.83%	15.03B 6.13%	17.65B 17.47%	19.81B 12.19%
selling general and administrative expenses	10.55B -	11.26B 6.72%	12.83B 13.95%	13.64B 6.37%	14.49B 6.18%	16.00B 10.42%	17.45B 9.05%	14.16B 18.83%	15.03B 6.13%	17.65B 17.47%	19.81B 12.19%
research and development expenses
other expenses	543.02M -	629.24M 15.88%	798.44M 26.89%	858.86M 7.57%	839.56M 2.25%	915.31M 9.02%	-1.05B 214.85%	-983.06M 6.48%	-1.26B 28.44%	-1.03B 18.11%
cost and expenses	42.98B -	47.10B 9.58%	53.16B 12.86%	58.06B 9.22%	61.62B 6.13%	66.63B 8.12%	70.67B 6.07%	59.55B 15.74%	63.23B 6.18%	74.95B 18.54%	81.96B 9.35%
operating expenses	10.01B -	10.63B 6.22%	12.03B 13.18%	12.79B 6.29%	13.65B 6.75%	15.08B 10.51%	16.40B 8.70%	13.18B 19.62%	13.77B 4.46%	16.62B 20.74%	18.55B 11.60%
interest expense	957.03M -	972.23M 1.59%	1.14B 16.83%	881.01M 22.44%	1.54B 74.28%	1.17B 24.10%	928.76M 20.31%	870.93M 6.23%	728.46M 16.36%	632.07M 13.23%	546.59M 13.52%
ebitda	11.93B -	13.80B 15.72%	15.39B 11.51%	16.15B 4.92%	16.95B 4.94%	18.92B 11.66%	18.94B 0.07%	15.25B 19.46%	17.64B 15.67%	23.05B 30.71%	25.00B 8.45%
operating income	7.63B -	8.95B 17.30%	9.70B 8.33%	9.92B 2.32%	10.31B 3.89%	11.79B 14.35%	13.18B 11.83%	10.96B 16.87%	11.23B 2.45%	16.99B 51.33%	18.94B 11.44%
depreciation and amortization	3.24B -	3.70B 14.20%	4.39B 18.41%	4.80B 9.50%	5.17B 7.59%	5.39B 4.23%	5.75B 6.79%	4.29B 25.41%	6.41B 49.43%	6.06B 5.43%	5.85B 3.55%
total other income expenses net	1.17B -	1.28B 9.25%	1.49B 15.88%	1.60B 7.70%	4.31B 169.56%	1.71B 60.45%	6.70B 292.71%	-558.88M 108.34%	-634.21M 13.48%	-510.42M 19.52%	132.80M 126.02%
income before tax	7.91B -	9.34B 18.05%	10.10B 8.09%	10.69B 5.93%	13.14B 22.85%	12.39B 5.72%	19.88B 60.51%	10.40B 47.69%	10.59B 1.86%	16.48B 55.58%	18.65B 13.17%
income tax expense	1.39B -	1.67B 20.04%	1.86B 11.55%	1.92B 3.13%	2.56B 33.36%	2.74B 6.88%	3.87B 41.37%	2.75B 28.97%	2.10B 23.55%	3.23B 53.43%	3.75B 16.34%
net income	6.26B -	7.39B 18.08%	7.92B 7.09%	8.39B 5.92%	10.22B 21.81%	9.19B 10.03%	15.52B 68.82%	7.21B 53.51%	7.94B 10.01%	12.61B 58.85%	14.38B 14.03%
weighted average shs out	15.46B -	15.49B 0.18%	15.49B 0%	15.49B 0%	15.49B 0%	15.57B 0.51%	15.74B 1.11%	15.89B 0.95%	15.89B 0%	15.89B 0%	15.89B 0%
weighted average shs out dil	15.46B -	15.49B 0.18%	15.49B 0%	15.49B 0%	15.49B 0%	15.57B 0.51%	15.74B 1.11%	15.89B 0.95%	15.89B 0%	15.89B 0%	15.89B 0%
eps	0.40 -	0.48 20.00%	0.52 8.33%	0.54 3.85%	0.66 22.22%	0.59 10.61%	0.99 67.80%	0.45 54.55%	0.50 11.11%	0.79 58.00%	0.90 13.92%
epsdiluted	0.40 -	0.48 20.00%	0.52 8.33%	0.54 3.85%	0.66 22.22%	0.59 10.61%	0.99 67.80%	0.45 54.55%	0.50 11.11%	0.79 58.00%	0.90 13.92%

All numbers in (except ratios and percentages)