TH:CO:BDMS
Bangkok Dusit Medical Services
- Stock
Last Close
26.50
12/11 09:35
Market Cap
417.17B
Beta: -
Volume Today
63.77M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 50.62B - | 56.05B 10.74% | 62.86B 12.14% | 67.99B 8.16% | 71.93B 5.81% | 78.42B 9.02% | 82.72B 5.49% | 68.07B 17.71% | 74.45B 9.37% | 91.93B 23.48% | 100.85B 9.70% | |
cost of revenue | 32.98B - | 36.47B 10.60% | 41.13B 12.77% | 45.28B 10.08% | 47.98B 5.96% | 51.55B 7.44% | 54.28B 5.30% | 46.37B 14.57% | 49.46B 6.67% | 58.33B 17.93% | 63.41B 8.71% | |
gross profit | 17.64B - | 19.58B 11.01% | 21.73B 10.96% | 22.71B 4.52% | 23.96B 5.50% | 26.87B 12.16% | 28.45B 5.86% | 21.70B 23.70% | 24.99B 15.14% | 33.60B 34.47% | 37.44B 11.42% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 10.55B - | 11.26B 6.72% | 12.83B 13.95% | 13.64B 6.37% | 14.49B 6.18% | 16.00B 10.42% | 17.45B 9.05% | 14.16B 18.83% | 15.03B 6.13% | 17.65B 17.47% | 19.81B 12.19% | |
selling general and administrative expenses | 10.55B - | 11.26B 6.72% | 12.83B 13.95% | 13.64B 6.37% | 14.49B 6.18% | 16.00B 10.42% | 17.45B 9.05% | 14.16B 18.83% | 15.03B 6.13% | 17.65B 17.47% | 19.81B 12.19% | |
research and development expenses | ||||||||||||
other expenses | 543.02M - | 629.24M 15.88% | 798.44M 26.89% | 858.86M 7.57% | 839.56M 2.25% | 915.31M 9.02% | -1.05B 214.85% | -983.06M 6.48% | -1.26B 28.44% | -1.03B 18.11% | ||
cost and expenses | 42.98B - | 47.10B 9.58% | 53.16B 12.86% | 58.06B 9.22% | 61.62B 6.13% | 66.63B 8.12% | 70.67B 6.07% | 59.55B 15.74% | 63.23B 6.18% | 74.95B 18.54% | 81.96B 9.35% | |
operating expenses | 10.01B - | 10.63B 6.22% | 12.03B 13.18% | 12.79B 6.29% | 13.65B 6.75% | 15.08B 10.51% | 16.40B 8.70% | 13.18B 19.62% | 13.77B 4.46% | 16.62B 20.74% | 18.55B 11.60% | |
interest expense | 957.03M - | 972.23M 1.59% | 1.14B 16.83% | 881.01M 22.44% | 1.54B 74.28% | 1.17B 24.10% | 928.76M 20.31% | 870.93M 6.23% | 728.46M 16.36% | 632.07M 13.23% | 546.59M 13.52% | |
ebitda | 11.93B - | 13.80B 15.72% | 15.39B 11.51% | 16.15B 4.92% | 16.95B 4.94% | 18.92B 11.66% | 18.94B 0.07% | 15.25B 19.46% | 17.64B 15.67% | 23.05B 30.71% | 25.00B 8.45% | |
operating income | 7.63B - | 8.95B 17.30% | 9.70B 8.33% | 9.92B 2.32% | 10.31B 3.89% | 11.79B 14.35% | 13.18B 11.83% | 10.96B 16.87% | 11.23B 2.45% | 16.99B 51.33% | 18.94B 11.44% | |
depreciation and amortization | 3.24B - | 3.70B 14.20% | 4.39B 18.41% | 4.80B 9.50% | 5.17B 7.59% | 5.39B 4.23% | 5.75B 6.79% | 4.29B 25.41% | 6.41B 49.43% | 6.06B 5.43% | 5.85B 3.55% | |
total other income expenses net | 1.17B - | 1.28B 9.25% | 1.49B 15.88% | 1.60B 7.70% | 4.31B 169.56% | 1.71B 60.45% | 6.70B 292.71% | -558.88M 108.34% | -634.21M 13.48% | -510.42M 19.52% | 132.80M 126.02% | |
income before tax | 7.91B - | 9.34B 18.05% | 10.10B 8.09% | 10.69B 5.93% | 13.14B 22.85% | 12.39B 5.72% | 19.88B 60.51% | 10.40B 47.69% | 10.59B 1.86% | 16.48B 55.58% | 18.65B 13.17% | |
income tax expense | 1.39B - | 1.67B 20.04% | 1.86B 11.55% | 1.92B 3.13% | 2.56B 33.36% | 2.74B 6.88% | 3.87B 41.37% | 2.75B 28.97% | 2.10B 23.55% | 3.23B 53.43% | 3.75B 16.34% | |
net income | 6.26B - | 7.39B 18.08% | 7.92B 7.09% | 8.39B 5.92% | 10.22B 21.81% | 9.19B 10.03% | 15.52B 68.82% | 7.21B 53.51% | 7.94B 10.01% | 12.61B 58.85% | 14.38B 14.03% | |
weighted average shs out | 15.46B - | 15.49B 0.18% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.57B 0.51% | 15.74B 1.11% | 15.89B 0.95% | 15.89B 0% | 15.89B 0% | 15.89B 0% | |
weighted average shs out dil | 15.46B - | 15.49B 0.18% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.57B 0.51% | 15.74B 1.11% | 15.89B 0.95% | 15.89B 0% | 15.89B 0% | 15.89B 0% | |
eps | 0.40 - | 0.48 20.00% | 0.52 8.33% | 0.54 3.85% | 0.66 22.22% | 0.59 10.61% | 0.99 67.80% | 0.45 54.55% | 0.50 11.11% | 0.79 58.00% | 0.90 13.92% | |
epsdiluted | 0.40 - | 0.48 20.00% | 0.52 8.33% | 0.54 3.85% | 0.66 22.22% | 0.59 10.61% | 0.99 67.80% | 0.45 54.55% | 0.50 11.11% | 0.79 58.00% | 0.90 13.92% |
All numbers in (except ratios and percentages)