TH:CO:BDMS
Bangkok Dusit Medical Services
- Stock
Last Close
26.25
22/11 09:36
Market Cap
417.17B
Beta: -
Volume Today
61.90M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.07B - | 13.90B 6.35% | 13.03B 6.26% | 14.26B 9.40% | 14.87B 4.28% | 15.55B 4.59% | 14.66B 5.70% | 16.04B 9.43% | 16.60B 3.48% | 17.13B 3.19% | 15.50B 9.53% | 18.00B 16.15% | 17.35B 3.63% | 17.21B 0.82% | 16.93B 1.62% | 19.29B 13.93% | 18.53B 3.92% | 19.84B 7.08% | 18.52B 6.65% | 20.39B 10.11% | 19.66B 3.61% | 20.54B 4.50% | 19.41B 5.51% | 21.62B 11.39% | 21.14B 2.25% | 19.74B 6.62% | 13.79B 30.16% | 16.72B 21.27% | 17.83B 6.64% | 16.03B 10.10% | 17.16B 7.09% | 19.66B 14.57% | 21.60B 9.82% | 22.99B 6.43% | 21.77B 5.28% | 23.70B 8.85% | 23.48B 0.95% | 24.01B 2.28% | 24.08B 0.30% | 26.42B 9.70% | 26.34B 0.27% | 26.61B 1.00% | 25.70B 3.40% | 28.15B 9.52% | |
cost of revenue | 8.71B - | 8.78B 0.81% | 8.62B 1.88% | 9.19B 6.69% | 9.88B 7.43% | 9.99B 1.17% | 9.79B 2.05% | 10.46B 6.85% | 10.94B 4.60% | 11.06B 1.10% | 10.56B 4.54% | 11.93B 12.95% | 11.69B 2.02% | 11.43B 2.18% | 11.50B 0.63% | 12.58B 9.40% | 12.46B 1.01% | 12.63B 1.40% | 12.43B 1.60% | 13.26B 6.69% | 13.18B 0.64% | 13.49B 2.39% | 13.01B 3.53% | 13.96B 7.27% | 13.81B 1.08% | 13.03B 5.62% | 9.85B 24.41% | 11.17B 13.35% | 12.40B 11.03% | 11.05B 10.89% | 11.76B 6.43% | 13.12B 11.59% | 13.53B 3.05% | 14.45B 6.84% | 14.15B 2.10% | 14.98B 5.88% | 14.75B 1.52% | 15.12B 2.50% | 15.43B 2.05% | 16.47B 6.72% | 16.39B 0.49% | 16.74B 2.11% | 16.66B 0.43% | 17.63B 5.83% | |
gross profit | 4.36B - | 5.12B 17.43% | 4.41B 13.78% | 5.06B 14.70% | 4.99B 1.44% | 5.55B 11.34% | 4.87B 12.28% | 5.59B 14.63% | 5.66B 1.39% | 6.07B 7.23% | 4.94B 18.63% | 6.08B 23.00% | 5.66B 6.80% | 5.78B 1.97% | 5.42B 6.08% | 6.70B 23.54% | 6.07B 9.39% | 7.21B 18.73% | 6.09B 15.48% | 7.13B 17.08% | 6.48B 9.12% | 7.05B 8.80% | 6.40B 9.29% | 7.66B 19.75% | 7.33B 4.36% | 6.71B 8.50% | 3.93B 41.35% | 5.55B 41.10% | 5.43B 2.20% | 4.98B 8.31% | 5.40B 8.54% | 6.54B 21.07% | 8.07B 23.42% | 8.54B 5.75% | 7.63B 10.66% | 8.72B 14.36% | 8.72B 0.03% | 8.89B 1.89% | 8.65B 2.68% | 9.95B 15.00% | 9.96B 0.09% | 9.87B 0.83% | 9.04B 8.44% | 10.52B 16.33% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.65B - | 2.63B 0.70% | 2.73B 3.71% | 2.98B 9.29% | 2.91B 2.46% | 2.93B 0.79% | 3.18B 8.46% | 3.35B 5.38% | 3.31B 1.36% | 3.31B 0.11% | 3.22B 2.86% | 3.59B 11.70% | 3.57B 0.60% | 3.43B 4.06% | 3.56B 3.90% | 3.80B 6.76% | 3.70B 2.57% | 3.77B 1.75% | 3.78B 0.39% | 3.89B 2.99% | 4.61B 18.24% | 4.29B 6.74% | 4.14B 3.66% | 4.32B 4.48% | 4.69B 8.52% | 3.77B 19.58% | 3.13B 17.01% | 3.27B 4.51% | 3.90B 19.14% | 3.28B 15.77% | 3.54B 7.77% | 3.51B 0.70% | 4.69B 33.49% | 4.02B 14.21% | 4.20B 4.36% | 4.50B 7.05% | 4.93B 9.72% | 4.63B 6.09% | 4.88B 5.25% | 5.11B 4.71% | 5.19B 1.67% | 5.31B - | |||
selling general and administrative expenses | 2.65B - | 2.63B 0.70% | 2.73B 3.71% | 2.98B 9.29% | 2.91B 2.46% | 2.93B 0.79% | 3.18B 8.46% | 3.35B 5.38% | 3.31B 1.36% | 3.31B 0.11% | 3.22B 2.86% | 3.59B 11.70% | 3.57B 0.60% | 3.43B 4.06% | 3.56B 3.90% | 3.80B 6.76% | 3.70B 2.57% | 3.77B 1.75% | 3.78B 0.39% | 3.89B 2.99% | 4.61B 18.24% | 4.29B 6.74% | 4.14B 3.66% | 4.32B 4.48% | 4.69B 8.52% | 3.77B 19.58% | 3.13B 17.01% | 3.27B 4.51% | 3.90B 19.14% | 3.28B 15.77% | 3.54B 7.77% | 3.51B 0.70% | 4.69B 33.49% | 4.02B 14.21% | 4.20B 4.36% | 4.50B 7.05% | 4.93B 9.72% | 4.63B 6.09% | 4.88B 5.25% | 5.11B 4.71% | 5.19B 1.67% | 4.89B 5.74% | 5.15B 5.17% | 5.31B 3.25% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 146.85M - | 116.79M 20.47% | 155.67M 33.29% | 224.97M 44.52% | 131.81M 41.41% | 199.76M 51.56% | 191.31M 4.23% | 158.29M 17.26% | 249.08M 57.36% | 164.25M 34.06% | 240.01M 46.13% | 199.55M 16.86% | 316.71M 58.71% | 187.87M 40.68% | 216.78M 15.39% | 212.70M 1.88% | 205.05M 3.59% | 188.21M 8.22% | 206.44M 9.69% | 218.73M 5.95% | 301.93M 38.04% | 225.37M 25.36% | 222.79M 1.15% | 261.83M 17.52% | 341.20M 30.32% | 263.09M 22.89% | 190.18M 27.71% | -256.84M 235.05% | -272.95M 6.27% | -253.47M 7.14% | -234.14M 7.62% | -493.30M 110.68% | -281.70M 42.89% | -173.00M 38.59% | -208.87M 20.73% | -285.39M 36.64% | -366.75M 28.51% | -302.94M 17.40% | -404.75M - | ||||||
cost and expenses | 11.22B - | 11.30B 0.73% | 11.19B 0.94% | 11.95B 6.80% | 12.66B 5.88% | 12.73B 0.56% | 12.78B 0.41% | 13.65B 6.84% | 14.00B 2.52% | 14.21B 1.49% | 13.53B 4.74% | 15.32B 13.18% | 14.94B 2.48% | 14.67B 1.81% | 14.85B 1.20% | 16.17B 8.93% | 15.95B 1.35% | 16.21B 1.60% | 16.00B 1.27% | 16.94B 5.83% | 17.48B 3.20% | 17.56B 0.46% | 16.93B 3.59% | 18.02B 6.46% | 18.16B 0.76% | 16.54B 8.90% | 12.79B 22.67% | 14.18B 10.87% | 16.03B 12.98% | 14.08B 12.14% | 15.07B 7.00% | 16.15B 7.16% | 17.93B 11.08% | 18.30B 2.05% | 18.14B 0.90% | 19.19B 5.80% | 19.32B 0.67% | 19.45B 0.69% | 20.02B 2.91% | 21.29B 6.37% | 21.20B 0.44% | 21.63B 2.03% | 21.81B 0.84% | 22.54B 3.36% | |
operating expenses | 2.50B - | 2.52B 0.46% | 2.57B 2.34% | 2.76B 7.16% | 2.78B 0.72% | 2.73B 1.62% | 2.99B 9.39% | 3.19B 6.83% | 3.06B 4.27% | 3.15B 2.89% | 2.98B 5.42% | 3.39B 14.00% | 3.25B 4.09% | 3.24B 0.50% | 3.34B 3.24% | 3.59B 7.32% | 3.50B 2.51% | 3.58B 2.33% | 3.58B 0.10% | 3.68B 2.82% | 4.30B 17.06% | 4.07B 5.43% | 3.91B 3.80% | 4.06B 3.74% | 4.35B 7.11% | 3.51B 19.32% | 2.94B 16.21% | 3.02B 2.54% | 3.63B 20.24% | 3.03B 16.42% | 3.31B 9.06% | 3.02B 8.59% | 4.41B 45.96% | 3.85B 12.65% | 3.99B 3.62% | 4.21B 5.50% | 4.57B 8.45% | 4.33B 5.18% | 4.59B 5.90% | 4.82B 5.18% | 4.81B 0.26% | 4.89B 1.72% | 5.15B 5.17% | 4.91B 4.62% | |
interest expense | 251.58M - | 237.95M 5.42% | 214.76M 9.74% | 227.27M 5.82% | 292.24M 28.59% | 270.27M 7.52% | 290.79M 7.59% | 288.86M 0.66% | 285.96M 1.00% | 213.50M 25.34% | 179.88M 15.75% | 241.38M 34.19% | 246.25M 2.02% | 363.05M 47.43% | 408.75M 12.59% | 433.38M 6.03% | 330.27M 23.79% | 317.15M 3.97% | 293.63M 7.42% | 261.39M 10.98% | 293.31M 12.21% | 288.33M 1.70% | 261.65M 9.26% | 172.85M 33.94% | 205.93M 19.13% | 228.20M 10.82% | 217.91M 4.51% | 214.92M 1.37% | 209.89M 2.34% | 194.95M 7.12% | 188.12M 3.50% | 172.50M 8.30% | 172.90M 0.24% | 158.27M 8.46% | 151.19M 4.48% | 154.03M 1.88% | 168.58M 9.45% | 164.00M 2.71% | 134.18M 18.19% | 122.22M 8.92% | 126.19M 3.26% | 112.54M 10.82% | 110.56M 1.76% | 102.42M 7.37% | |
ebitda | 2.93B - | 3.72B 27.05% | 2.97B 20.30% | 3.58B 20.49% | 3.53B 1.18% | 4.21B 19.19% | 3.27B 22.28% | 3.83B 17.03% | 4.07B 6.35% | 4.42B 8.58% | 3.47B 21.61% | 4.33B 24.98% | 3.98B 8.08% | 4.12B 3.44% | 3.75B 8.92% | 4.85B 29.21% | 4.22B 12.98% | 5.31B 25.85% | 4.23B 20.36% | 5.25B 24.19% | 4.13B 21.46% | 4.65B 12.67% | 4.13B 11.12% | 5.41B 31.01% | 4.74B 12.44% | 5.02B 5.88% | 2.56B 48.94% | 4.22B 64.69% | 3.45B 18.27% | 3.54B 2.74% | 3.72B 4.95% | 5.13B 38.08% | 5.24B 2.08% | 6.19B 18.19% | 5.14B 16.98% | 6.03B 17.34% | 5.68B 5.83% | 6.05B 6.41% | 5.57B 7.89% | 6.66B 19.62% | 6.72B 0.88% | 6.46B 3.95% | 5.40B 16.42% | 7.22B 33.79% | |
operating income | 1.85B - | 2.60B 40.34% | 1.84B 29.35% | 2.30B 25.25% | 2.21B 4.02% | 2.82B 27.65% | 1.88B 33.28% | 2.39B 27.01% | 2.60B 8.94% | 2.93B 12.33% | 1.96B 32.84% | 2.68B 36.62% | 2.41B 10.22% | 2.54B 5.31% | 2.08B 17.98% | 3.11B 49.59% | 2.58B 17.31% | 3.63B 41.00% | 2.52B 30.64% | 3.46B 37.33% | 2.18B 36.94% | 2.99B 36.90% | 2.48B 16.78% | 3.60B 44.99% | 2.98B 17.30% | 3.20B 7.30% | 997.23M 68.80% | 2.55B 155.56% | 4.22B 65.49% | 1.95B 53.85% | 2.10B 7.95% | 3.52B 67.46% | 3.66B 4.06% | 4.68B 27.90% | 3.64B 22.23% | 4.51B 23.81% | 4.16B 7.82% | 4.57B 9.95% | 4.07B 10.95% | 5.13B 26.08% | 5.16B 0.66% | 4.98B 3.57% | 3.89B 21.81% | 5.61B 44.02% | |
depreciation and amortization | 870.66M - | 860.95M 1.11% | 870.04M 1.06% | 910.21M 4.62% | 1.06B 16.85% | 1.05B 1.25% | 1.07B 1.53% | 1.11B 3.73% | 1.16B 5.20% | 1.15B 1.01% | 1.15B 0.23% | 1.24B 7.51% | 1.26B 1.11% | 1.25B 0.23% | 1.28B 2.55% | 1.31B 1.88% | 1.32B 1.10% | 1.30B 1.55% | 1.34B 3.03% | 1.36B 1.45% | 1.38B 1.48% | 1.36B 1.65% | 1.41B 3.60% | 1.49B 5.63% | 1.50B 0.86% | 1.59B 6.27% | 1.59B 0.07% | 1.61B 1.27% | 1.61B 0.32% | 1.58B 1.79% | 1.58B 0.22% | 1.60B 0.98% | 1.56B 2.72% | 1.51B 2.87% | 1.50B 0.72% | 1.52B 1.62% | 1.53B 0.08% | 1.48B 3.23% | 1.45B 2.09% | 1.47B 1.68% | 1.50B 2.22% | 1.48B 1.74% | 1.50B 1.76% | 1.55B 3.00% | |
total other income expenses net | 205.30M - | 245.87M 19.76% | 248.53M 1.08% | 354.50M 42.64% | 433.19M 22.20% | 322.53M 25.55% | 328.06M 1.72% | 542.15M 65.26% | 292.88M 45.98% | 336.65M 14.94% | 347.46M 3.21% | 547.71M 57.63% | 306.51M 44.04% | 324.23M 5.78% | 3.26B 906.64% | 416.18M 87.25% | 308.78M 25.81% | 370.95M 20.14% | 361.18M 2.64% | 421.07M 16.58% | 552.79M 31.28% | 7.90B 1,329.63% | 209.88M 97.34% | 290.79M 38.55% | 247.21M 14.99% | 217.63M 11.97% | -31.93M 114.67% | 80.44M 351.90% | 2.44B 2,934.77% | 2.88M 99.88% | 9.76M 239.43% | 3.34M 65.80% | 9.71M 190.82% | -136.88M 1,509.60% | -128.19M 6.35% | -119.02M 7.15% | -126.33M 6.14% | -104.04M 17.65% | 18.14M 117.44% | 27.59M 52.04% | 40.60M 47.17% | 265.41M 553.73% | 314.16M 18.37% | -38.33M 112.20% | |
income before tax | 1.83B - | 2.63B 43.36% | 1.89B 27.98% | 2.44B 29.08% | 2.38B 2.35% | 2.89B 21.33% | 1.93B 33.33% | 2.65B 37.53% | 2.62B 1.00% | 3.06B 16.51% | 2.15B 29.69% | 3.00B 39.66% | 2.48B 17.32% | 2.51B 0.93% | 4.96B 97.79% | 3.11B 37.29% | 2.57B 17.39% | 3.70B 43.93% | 2.61B 29.43% | 3.63B 39.21% | 2.45B 32.48% | 10.62B 333.16% | 2.47B 76.70% | 3.75B 51.74% | 3.03B 19.17% | 3.20B 5.35% | 754.56M 76.40% | 2.40B 218.61% | 4.04B 68.25% | 1.77B 56.30% | 1.95B 10.37% | 3.36B 72.35% | 3.51B 4.46% | 4.55B 29.44% | 3.51B 22.71% | 4.39B 24.94% | 4.03B 8.20% | 4.47B 10.82% | 4.00B 10.54% | 5.08B 27.08% | 5.11B 0.68% | 5.25B 2.61% | 4.21B 19.78% | 5.57B 32.36% | |
income tax expense | 367.22M - | 452.64M 23.26% | 324.09M 28.40% | 457.79M 41.25% | 436.41M 4.67% | 521.68M 19.54% | 375.28M 28.06% | 460.22M 22.63% | 506.69M 10.10% | 563.14M 11.14% | 393.31M 30.16% | 562.54M 43.03% | 403.31M 28.31% | 461.79M 14.50% | 1.09B 136.21% | 563.87M 48.31% | 447.12M 20.71% | 648.06M 44.94% | 459.15M 29.15% | 617.04M 34.39% | 1.02B 64.59% | 2.07B 103.55% | 502.88M 75.67% | 709.96M 41.18% | 593.36M 16.42% | 505.70M 14.77% | 226.09M 55.29% | 481.89M 113.14% | 1.54B 219.09% | 329.98M 78.54% | 382.79M 16.00% | 644.89M 68.47% | 745.71M 15.63% | 902.57M 21.03% | 695.20M 22.98% | 823.81M 18.50% | 805.57M 2.21% | 879.78M 9.21% | 812.39M 7.66% | 1.02B 26.14% | 1.04B 1.26% | 1.04B 0.43% | 756.08M 27.45% | 1.15B 52.54% | |
net income | 1.42B - | 2.08B 46.45% | 1.50B 27.68% | 1.93B 28.45% | 1.89B 1.99% | 2.29B 21.13% | 1.49B 34.84% | 2.09B 39.96% | 2.05B 1.80% | 2.41B 17.39% | 1.67B 30.62% | 2.33B 39.80% | 1.98B 15.29% | 1.97B 0.17% | 3.79B 92.06% | 2.42B 36.25% | 2.04B 15.79% | 2.92B 43.46% | 2.04B 30.03% | 2.88B 40.97% | 1.35B 53.11% | 8.44B 525.07% | 1.87B 77.90% | 2.89B 54.95% | 2.32B 19.64% | 2.57B 10.57% | 457.82M 82.17% | 1.80B 293.32% | 2.39B 32.60% | 1.34B 43.93% | 1.45B 8.48% | 2.51B 72.80% | 2.64B 5.04% | 3.44B 30.62% | 2.66B 22.62% | 3.39B 27.08% | 3.11B 8.04% | 3.47B 11.46% | 3.06B 11.72% | 3.89B 26.99% | 3.95B 1.58% | 4.07B 3.08% | 3.33B 18.13% | 4.25B 27.32% | |
weighted average shs out | 15.49B - | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.51B 0.14% | 15.61B 0.63% | 15.67B 0.38% | 15.67B 0% | 15.67B 0.01% | 15.74B 0.42% | 15.89B 0.98% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | |
weighted average shs out dil | 15.49B - | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.49B 0% | 15.51B 0.14% | 15.61B 0.63% | 15.67B 0.38% | 15.67B 0% | 15.67B 0.01% | 15.74B 0.42% | 15.89B 0.98% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | 15.89B 0% | |
eps | 0.09 - | 0.13 42.86% | 0.10 23.08% | 0.12 20.00% | 0.12 0% | 0.15 25% | 0.10 33.33% | 0.13 30% | 0.13 0% | 0.16 23.08% | 0.11 31.25% | 0.15 36.36% | 0.13 13.33% | 0.13 0% | 0.24 84.62% | 0.16 33.33% | 0.13 18.75% | 0.19 46.15% | 0.13 31.58% | 0.18 38.46% | 0.09 52.22% | 0.54 527.91% | 0.12 77.78% | 0.18 50% | 0.15 16.67% | 0.16 6.67% | 0.03 81.25% | 0.11 266.67% | 0.15 36.36% | 0.08 46.67% | 0.09 12.50% | 0.16 77.78% | 0.17 6.25% | 0.23 35.29% | 0.17 26.09% | 0.21 23.53% | 0.20 4.76% | 0.22 10.00% | 0.19 13.64% | 0.24 26.32% | 0.25 4.17% | 0.26 4.00% | 0.21 19.23% | 0.27 28.57% | |
epsdiluted | 0.09 - | 0.13 42.86% | 0.10 23.08% | 0.12 20.00% | 0.12 0% | 0.15 25% | 0.10 33.33% | 0.13 30% | 0.13 0% | 0.16 23.08% | 0.11 31.25% | 0.15 36.36% | 0.13 13.33% | 0.13 0% | 0.24 84.62% | 0.16 33.33% | 0.13 18.75% | 0.19 46.15% | 0.13 31.58% | 0.18 38.46% | 0.09 52.22% | 0.54 527.91% | 0.12 77.78% | 0.18 50% | 0.15 16.67% | 0.16 6.67% | 0.03 81.25% | 0.11 266.67% | 0.15 36.36% | 0.08 46.67% | 0.09 12.50% | 0.16 77.78% | 0.17 6.25% | 0.23 35.29% | 0.17 26.09% | 0.21 23.53% | 0.20 4.76% | 0.22 10.00% | 0.19 13.64% | 0.24 26.32% | 0.25 4.17% | 0.26 4.00% | 0.21 19.23% | 0.27 28.57% |
All numbers in (except ratios and percentages)