av/bangkok-dusit-medical-services--big.svg

TH:CO:BDMS

Bangkok Dusit Medical Services

  • Stock

Last Close

26.25

22/11 09:36

Market Cap

417.17B

Beta: -

Volume Today

61.90M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
2.38B
-
2.37B
0.41%
2.25B
5.36%
2.49B
10.97%
2.89B
16.00%
3.99B
37.89%
2.61B
34.56%
2.80B
7.39%
2.98B
6.28%
2.91B
2.40%
2.74B
5.59%
3.08B
12.14%
3.12B
1.52%
2.84B
9.15%
2.90B
2.16%
3.22B
11.06%
3.31B
2.68%
3.23B
2.18%
3.09B
4.48%
3.29B
6.67%
3.31B
0.46%
3.26B
1.50%
3.11B
4.52%
3.30B
6.12%
3.57B
8.22%
3.63B
1.65%
2.26B
37.72%
2.68B
18.52%
3.08B
14.66%
2.62B
14.73%
2.95B
12.33%
3.32B
12.68%
3.59B
8.15%
5.07B
41.34%
4.87B
4.05%
5.32B
9.34%
4.20B
21.15%
5.31B
26.57%
5.52B
3.88%
5.84B
5.90%
4.50B
23.08%
6.22B
38.46%
6.23B
0.16%
6.73B
7.98%
accumulated other comprehensive income loss
170.00M
-
170M
0.00%
170M
0%
170M
0%
170.00M
0.00%
170M
0.00%
170M
0%
170M
0%
170.00M
0.00%
170M
0.00%
170M
0%
170M
0%
170.00M
0.00%
170M
0.00%
175.82M
3.42%
175.82M
0%
175.82M
0.00%
175.82M
0.00%
175.82M
0%
175.82M
0%
175.82M
0.00%
175.82M
0.00%
175.82M
0%
175.82M
0%
8.77B
4,887.29%
175.82M
97.99%
175.82M
0%
175.82M
0%
175.82M
0.00%
175.82M
0.00%
175.82M
0%
175.82M
0%
175.82M
0.00%
175.82M
0.00%
175.82M
0%
175.82M
0%
175.82M
0.00%
175.82M
0.00%
175.82M
0%
175.82M
0%
175.82M
0.00%
913.66M
419.65%
957.61M
4.81%
175.82M
81.64%
cash and cash equivalents
4.08B
-
3.70B
9.37%
3.21B
13.18%
9.68B
201.35%
3.62B
62.56%
2.58B
28.94%
3.46B
34.50%
3.56B
2.78%
5.53B
55.30%
5.23B
5.31%
3.87B
26.07%
4.44B
14.77%
4.22B
5.07%
5.89B
39.69%
5.50B
6.59%
4.97B
9.73%
5.09B
2.50%
6.56B
28.90%
5.21B
20.59%
5.86B
12.38%
5.03B
14.05%
9.22B
83.25%
9.63B
4.38%
6.95B
27.84%
4.70B
32.41%
11.33B
141.33%
3.43B
69.75%
4.08B
18.98%
19.67B
382.11%
22.37B
13.73%
9.83B
56.06%
11.23B
14.23%
10.93B
2.60%
11.30B
3.34%
13.88B
22.83%
10.59B
23.67%
12.67B
19.59%
16.49B
30.13%
10.44B
36.66%
8.22B
21.33%
7.79B
5.12%
11.34B
45.44%
7.14B
37.06%
9.03B
26.58%
cash and short term investments
4.20B
-
3.90B
7.20%
3.41B
12.49%
9.87B
189.31%
5.50B
44.28%
3.96B
28.02%
3.70B
6.48%
3.71B
0.32%
5.56B
49.58%
5.28B
4.97%
4.04B
23.59%
5.01B
24.18%
4.22B
15.84%
6.44B
52.68%
6.05B
5.99%
5.52B
8.86%
5.66B
2.65%
7.14B
26.01%
5.79B
18.92%
6.42B
11.04%
5.85B
8.94%
11.85B
102.48%
10.45B
11.79%
7.87B
24.65%
5.60B
28.92%
12.24B
118.65%
4.26B
65.15%
4.90B
14.87%
20.94B
327.48%
23.83B
13.79%
10.89B
54.30%
12.88B
18.27%
12.66B
1.70%
13.91B
9.88%
16.66B
19.73%
13.82B
17.00%
14.99B
8.42%
17.80B
18.76%
11.49B
35.42%
9.88B
14.06%
9.49B
3.88%
13.02B
37.12%
8.29B
36.32%
9.79B
18.10%
common stock
1.55B
-
1.55B
0.00%
1.55B
0%
1.55B
0%
1.55B
0.00%
1.55B
0.00%
1.55B
0%
1.55B
0%
1.55B
0.00%
1.55B
0.00%
1.55B
0%
1.55B
0%
1.55B
0.00%
1.55B
0.00%
1.55B
0%
1.55B
0%
1.55B
0.00%
1.55B
0.00%
1.56B
0.47%
1.57B
0.65%
1.57B
0.02%
1.57B
0.00%
1.57B
0.12%
1.59B
1.31%
1.59B
0.00%
1.59B
0.00%
1.59B
0%
1.59B
0%
1.59B
0.00%
1.59B
0.00%
1.59B
0%
1.59B
0%
1.59B
0.00%
1.59B
0.00%
1.59B
0%
1.59B
0%
1.59B
0.00%
1.59B
0.00%
1.59B
0%
1.59B
0%
1.59B
0.00%
1.59B
0.00%
1.59B
0%
1.59B
0%
deferred revenue
4.59B
-
5.20B
13.06%
5.28B
1.68%
5.96B
12.82%
307.56M
94.84%
296.21M
3.69%
296.44M
0.08%
278.87M
5.93%
362.35M
29.94%
231.56M
36.09%
218.15M
5.79%
215.30M
1.31%
216.45M
0.53%
211.79M
2.15%
211.89M
0.04%
219.10M
3.40%
224.10M
2.28%
227.67M
1.59%
228.56M
0.39%
227.24M
0.57%
225.58M
0.73%
213.66M
5.29%
200.05M
6.37%
198.61M
0.72%
206.73M
4.08%
200.74M
2.90%
189.20M
5.75%
188.28M
0.48%
185.46M
1.50%
178.39M
3.81%
169.71M
4.87%
162.22M
4.42%
169.51M
4.50%
165.79M
2.20%
166.41M
0.37%
173.15M
4.05%
183.25M
5.84%
184.66M
0.77%
184.71M
0.02%
186.12M
0.77%
190.97M
2.60%
186.95M
2.11%
181.03M
3.16%
177.55M
1.92%
deferred revenue non current
96.80M
-
89.00M
8.06%
81.27M
8.70%
73.86M
9.11%
666.51M
802.33%
699.83M
5.00%
724.48M
3.52%
734.12M
1.33%
621.90M
15.29%
713.88M
14.79%
701.99M
1.67%
684.50M
2.49%
647.06M
5.47%
666.11M
2.94%
657.91M
1.23%
652.36M
0.84%
632.00M
3.12%
628.26M
0.59%
615.34M
2.06%
611.02M
0.70%
632.66M
3.54%
626.08M
1.04%
608.96M
2.73%
605.48M
0.57%
612.02M
1.08%
608.79M
0.53%
581.03M
4.56%
562.66M
3.16%
561.52M
0.20%
532.31M
5.20%
516.99M
2.88%
498.89M
3.50%
484.90M
2.80%
478.37M
1.35%
504.72M
5.51%
503.32M
0.28%
486.10M
3.42%
509.54M
4.82%
506.40M
0.62%
508.48M
0.41%
516.21M
1.52%
507.19M
1.75%
489.06M
3.57%
476.55M
2.56%
deferrred tax liabilities non current
1.39B
-
1.39B
0.40%
1.38B
0.23%
1.59B
15.05%
1.84B
15.73%
1.82B
1.13%
1.81B
0.69%
1.84B
1.42%
2.49B
35.38%
2.51B
1.14%
2.49B
0.90%
2.46B
1.26%
2.11B
14.15%
2.33B
10.35%
2.25B
3.30%
2.23B
1.02%
2.85B
27.65%
2.84B
0.14%
2.75B
3.41%
2.71B
1.26%
3.45B
27.13%
2.58B
25.30%
2.48B
3.69%
2.42B
2.40%
2.55B
5.35%
2.65B
3.93%
2.69B
1.35%
2.68B
0.40%
3.32B
24.25%
3.27B
1.68%
3.29B
0.72%
3.10B
5.80%
3.37B
8.70%
3.38B
0.17%
3.35B
0.82%
3.39B
1.33%
3.92B
15.55%
3.89B
0.79%
3.88B
0.35%
3.83B
1.22%
4.16B
8.76%
4.13B
0.90%
4.08B
1.12%
4.05B
0.67%
goodwill
10.94B
-
10.94B
0.00%
10.94B
0%
13.27B
21.27%
16.00B
20.55%
16.00B
0.00%
16.00B
0%
16.93B
5.82%
16.93B
0.01%
16.93B
0.00%
16.93B
0%
16.93B
0%
16.93B
0.00%
17.55B
3.62%
17.55B
0%
17.55B
0%
17.54B
0.04%
17.54B
0.00%
17.54B
0%
17.54B
0%
17.54B
0.00%
17.54B
0.00%
17.54B
0%
17.54B
0%
17.54B
0.00%
17.54B
0.00%
17.54B
0%
17.54B
0%
17.54B
0.00%
17.54B
0.00%
17.54B
0%
17.54B
0%
17.54B
0.00%
17.54B
0.00%
17.54B
0%
17.54B
0%
17.54B
0.00%
17.54B
0.00%
17.54B
0%
17.54B
0%
17.54B
0.00%
17.54B
0.00%
17.54B
0%
17.54B
0%
goodwill and intangible assets
12.57B
-
12.58B
0.14%
12.58B
0.01%
14.87B
18.19%
17.83B
19.89%
17.54B
1.63%
17.55B
0.04%
18.53B
5.64%
18.64B
0.56%
18.65B
0.06%
18.67B
0.10%
18.76B
0.47%
18.82B
0.33%
19.44B
3.31%
19.40B
0.23%
19.39B
0.02%
19.44B
0.24%
19.43B
0.06%
19.41B
0.12%
19.68B
1.42%
19.71B
0.15%
19.86B
0.72%
19.95B
0.47%
19.89B
0.28%
19.91B
0.06%
18.84B
5.33%
18.87B
0.14%
18.88B
0.07%
18.89B
0.05%
18.86B
0.17%
18.85B
0.08%
18.87B
0.14%
18.83B
0.24%
18.94B
0.61%
18.99B
0.22%
19.11B
0.63%
19.16B
0.29%
19.23B
0.36%
19.24B
0.07%
19.26B
0.10%
19.38B
0.59%
17.54B
9.48%
17.54B
0%
19.69B
12.24%
intangible assets
1.62B
-
1.64B
1.06%
1.64B
0.08%
1.60B
2.39%
1.83B
14.40%
1.54B
15.93%
1.55B
0.45%
1.60B
3.76%
1.71B
6.45%
1.72B
0.63%
1.74B
1.14%
1.82B
5.04%
1.89B
3.36%
1.90B
0.54%
1.85B
2.32%
1.85B
0.21%
1.90B
2.91%
1.89B
0.56%
1.87B
1.21%
2.14B
14.77%
2.17B
1.37%
2.32B
6.55%
2.41B
4.03%
2.35B
2.30%
2.37B
0.52%
1.31B
44.82%
1.33B
1.95%
1.35B
1.06%
1.36B
0.76%
1.32B
2.35%
1.31B
1.17%
1.33B
1.98%
1.29B
3.39%
1.40B
8.98%
1.45B
2.94%
1.57B
8.32%
1.62B
3.49%
1.69B
4.24%
1.70B
0.75%
1.72B
1.18%
1.84B
6.64%
2.15B
-
inventory
918.67M
-
805.21M
12.35%
818.88M
1.70%
880.57M
7.53%
1.11B
26.15%
988.69M
10.99%
1.10B
11.37%
1.12B
1.96%
1.29B
14.52%
1.20B
6.29%
1.30B
7.71%
1.36B
5.07%
1.52B
11.17%
1.44B
5.27%
1.48B
2.80%
1.51B
2.43%
1.74B
14.76%
1.59B
8.23%
1.62B
1.82%
1.70B
4.65%
1.79B
5.26%
1.70B
4.59%
1.70B
0.01%
1.70B
0.01%
1.84B
8.19%
2.17B
17.74%
1.89B
12.82%
1.71B
9.78%
1.86B
8.68%
1.65B
11.24%
1.69B
2.54%
1.83B
8.55%
2.00B
9.39%
1.94B
3.29%
1.93B
0.43%
2.05B
6.06%
2.21B
7.99%
2.02B
8.67%
2.05B
1.47%
2.13B
4.04%
2.42B
13.50%
2.21B
8.55%
2.22B
0.22%
2.34B
5.49%
long term debt
18.73B
-
15.93B
14.95%
18.41B
15.55%
27.48B
49.32%
27.38B
0.37%
27.12B
0.95%
27.74B
2.29%
27.49B
0.91%
27.06B
1.57%
26.70B
1.32%
29.24B
9.49%
26.37B
9.80%
25.93B
1.66%
32.68B
26.00%
33.41B
2.25%
36.03B
7.84%
37.71B
4.67%
37.47B
0.64%
35.45B
5.40%
25.98B
26.71%
24.75B
4.72%
21.23B
14.25%
19.23B
9.41%
19.12B
0.56%
19.13B
0.04%
22.25B
16.30%
27.27B
22.56%
23.79B
12.75%
23.74B
0.22%
21.18B
10.75%
16.18B
23.60%
15.58B
3.73%
15.38B
1.26%
11.35B
26.24%
10.31B
9.11%
10.70B
3.70%
17.18B
60.64%
15.80B
8.03%
14.84B
6.09%
15.10B
1.74%
15.32B
1.44%
8.00B
47.78%
6.00B
25.00%
13.39B
123.16%
long term investments
13.59B
-
13.98B
2.87%
14.12B
0.94%
14.73B
4.34%
15.23B
3.42%
15.63B
2.59%
15.84B
1.37%
15.75B
0.59%
16.18B
2.74%
16.86B
4.18%
16.83B
0.12%
16.83B
0.05%
17.24B
2.44%
17.57B
1.95%
15.92B
9.42%
16.20B
1.76%
16.45B
1.58%
16.67B
1.31%
16.53B
0.83%
16.98B
2.71%
23.15B
36.38%
17.76B
23.29%
17.64B
0.69%
17.66B
0.09%
18.13B
2.66%
18.12B
0.01%
17.79B
1.86%
17.52B
1.52%
1.38B
92.10%
1.34B
2.86%
1.40B
3.85%
1.42B
1.62%
1.49B
4.87%
1.54B
3.43%
1.55B
0.84%
1.99B
28.52%
1.96B
1.50%
2.01B
2.24%
2.10B
4.56%
2.02B
3.70%
2.09B
3.52%
2.69B
28.51%
2.84B
5.70%
2.46B
13.57%
net debt
18.72B
-
17.84B
4.70%
20.21B
13.29%
21.95B
8.59%
27.99B
27.54%
26.42B
5.62%
27.68B
4.79%
27.05B
2.27%
24.47B
9.55%
24.42B
0.20%
27.32B
11.86%
28.29B
3.54%
27.68B
2.14%
31.21B
12.76%
35.77B
14.59%
35.70B
0.19%
34.24B
4.07%
32.47B
5.18%
32.78B
0.94%
30.21B
7.83%
34.92B
15.57%
23.43B
32.89%
22.61B
3.50%
21.48B
4.99%
19.73B
8.14%
22.52B
14.13%
27.63B
22.65%
25.10B
9.16%
4.58B
81.75%
1.65B
63.92%
9.13B
452.75%
7.71B
15.61%
7.90B
2.44%
5.00B
36.63%
5.37B
7.37%
8.52B
58.52%
10.93B
28.29%
5.67B
48.07%
7.74B
36.37%
11.66B
50.77%
10.34B
11.36%
5.35B
48.25%
8.55B
59.81%
10.66B
24.68%
net receivables
4.93B
-
5.56B
12.72%
5.12B
7.87%
5.45B
6.43%
5.83B
6.93%
6.57B
12.65%
6.17B
6.00%
6.50B
5.29%
6.48B
0.20%
6.61B
1.94%
6.22B
5.96%
6.08B
2.21%
6.03B
0.75%
6.11B
1.26%
5.95B
2.67%
6.55B
10.18%
6.70B
2.26%
7.10B
5.97%
6.85B
3.46%
7.16B
4.43%
7.29B
1.86%
8.04B
10.28%
7.76B
3.50%
8.27B
6.57%
8.55B
3.37%
8.00B
6.42%
6.63B
17.07%
6.63B
0.10%
6.93B
4.57%
5.92B
14.58%
6.53B
10.31%
8.66B
32.71%
8.85B
2.13%
10.73B
21.29%
11.17B
4.09%
10.83B
3.08%
10.25B
5.37%
10.22B
0.28%
9.79B
4.15%
10.94B
11.71%
11.26B
2.96%
10.97B
2.57%
11.11B
1.20%
11.67B
5.06%
other assets
1
-
other current assets
197.60M
-
188.06M
4.83%
189.20M
0.61%
245.66M
29.84%
268.53M
9.31%
257.75M
4.01%
286.98M
11.34%
323.47M
12.71%
255.43M
21.03%
230.09M
9.92%
270.39M
17.52%
306.82M
13.47%
829.50M
170.35%
238.19M
71.28%
237.54M
0.27%
299.94M
26.27%
21.08M
92.97%
20.14M
4.48%
17.67M
12.25%
13.45M
23.88%
16.95M
26.01%
100.96M
495.60%
102.84M
1.87%
104.76M
1.86%
35.74M
65.88%
52.59M
47.13%
58.05M
10.37%
30.40M
47.63%
26.56M
12.61%
25.75M
3.05%
23.67M
8.10%
716.83M
2,928.56%
605.42M
15.54%
291.32M
51.88%
215.83M
25.91%
139.93M
35.17%
115.77M
17.27%
57.80M
50.07%
71.34M
23.42%
70.76M
0.81%
72.98M
3.14%
456.18M
525.07%
460.01M
0.84%
475.55M
3.38%
other current liabilities
711.63M
-
783.83M
10.15%
730.18M
6.84%
599.15M
17.94%
5.45B
809.33%
4.83B
11.32%
6.49B
34.26%
6.65B
2.57%
7.89B
18.65%
6.89B
12.77%
6.44B
6.46%
6.60B
2.47%
8.57B
29.89%
14.81B
72.74%
7.65B
48.37%
8.01B
4.73%
8.26B
3.18%
8.18B
1.05%
8.10B
0.90%
8.59B
6.02%
9.77B
13.70%
11.59B
18.70%
11.73B
1.20%
9.77B
16.72%
10.18B
4.20%
12.66B
24.32%
6.25B
50.59%
5.71B
8.70%
7.45B
30.45%
7.73B
3.81%
6.73B
13.02%
12.30B
82.81%
8.66B
29.60%
8.69B
0.38%
8.83B
1.58%
9.05B
2.57%
9.82B
8.49%
10.09B
2.69%
9.43B
6.47%
9.92B
5.15%
10.93B
10.18%
10.26B
6.12%
10.17B
0.85%
9.54B
6.23%
other liabilities
other non current assets
261.33M
-
264.50M
1.21%
265.96M
0.55%
266.40M
0.16%
422.29M
58.52%
472.82M
11.97%
445.13M
5.86%
405.43M
8.92%
403.30M
0.53%
435.27M
7.93%
382.63M
12.09%
590.80M
54.41%
441.03M
25.35%
462.47M
4.86%
466.41M
0.85%
471.46M
1.08%
746.20M
58.27%
733.24M
1.74%
784.34M
6.97%
800.79M
2.10%
842.04M
5.15%
751.20M
10.79%
736.68M
1.93%
774.36M
5.11%
741.08M
4.30%
1.06B
42.92%
1.09B
3.18%
1.08B
1.47%
1.04B
3.61%
1.04B
0.35%
1.08B
4.15%
1.11B
2.39%
1.10B
0.56%
1.04B
5.71%
966.23M
7.21%
3.45B
257.37%
1.01B
70.66%
1.05B
3.92%
1.20B
13.66%
1.16B
2.90%
1.19B
2.13%
2.51B
111.29%
2.63B
4.97%
1.15B
56.35%
other non current liabilities
1.77B
-
1.82B
2.47%
1.89B
3.82%
1.99B
5.65%
1.50B
24.63%
1.51B
0.64%
1.61B
6.49%
1.61B
0.04%
1.82B
12.95%
1.89B
3.79%
1.96B
3.74%
2.04B
4.19%
2.06B
1.15%
2.06B
0.31%
2.11B
2.38%
2.16B
2.44%
2.15B
0.47%
2.17B
1.08%
2.23B
2.78%
2.27B
1.82%
2.73B
20.04%
3.30B
21.11%
3.38B
2.16%
3.47B
2.79%
4.92B
41.92%
5.30B
7.58%
5.41B
2.20%
5.55B
2.48%
5.75B
3.53%
5.82B
1.21%
5.91B
1.69%
6.02B
1.74%
5.59B
7.15%
5.71B
2.28%
5.85B
2.38%
6.03B
3.05%
5.63B
6.68%
5.79B
2.84%
5.91B
2.17%
6.11B
3.38%
6.29B
2.98%
13.87B
120.45%
13.98B
0.77%
7.02B
49.82%
othertotal stockholders equity
20.27B
-
20.34B
0.34%
20.46B
0.58%
21.02B
2.74%
22.00B
4.65%
22.00B
0.01%
22.04B
0.17%
22.04B
0.02%
24.58B
11.52%
24.79B
0.83%
24.81B
0.11%
24.83B
0.07%
24.93B
0.40%
24.94B
0.02%
24.85B
0.36%
24.85B
0.01%
27.03B
8.79%
26.85B
0.69%
28.37B
5.69%
30.77B
8.44%
30.92B
0.49%
30.40B
1.67%
30.76B
1.17%
35.43B
15.18%
27.75B
21.68%
36.39B
31.16%
36.36B
0.09%
36.39B
0.07%
39.05B
7.30%
39.10B
0.15%
39.17B
0.16%
39.28B
0.29%
39.31B
0.07%
39.34B
0.08%
39.44B
0.27%
39.91B
1.18%
40.34B
1.09%
40.35B
0.01%
40.47B
0.30%
40.45B
0.03%
41.68B
3.02%
31.76B
23.81%
45.10B
42.04%
41.69B
7.56%
preferred stock
13.35B
-
13.35B
0%
property plant equipment net
39.48B
-
40.45B
2.46%
41.63B
2.92%
43.78B
5.18%
46.80B
6.89%
47.75B
2.04%
48.64B
1.85%
49.44B
1.65%
53.25B
7.71%
53.94B
1.31%
54.14B
0.36%
54.80B
1.22%
56.46B
3.03%
68.26B
20.89%
68.29B
0.04%
68.47B
0.26%
71.56B
4.52%
71.85B
0.41%
72.29B
0.61%
72.62B
0.45%
74.50B
2.58%
75.14B
0.86%
75.61B
0.63%
75.85B
0.32%
78.44B
3.41%
82.02B
4.56%
81.91B
0.13%
81.80B
0.14%
84.63B
3.46%
84.00B
0.75%
83.41B
0.69%
83.00B
0.49%
82.55B
0.54%
82.32B
0.29%
81.93B
0.46%
82.16B
0.28%
91.53B
11.40%
91.72B
0.21%
92.33B
0.67%
94.06B
1.87%
97.30B
3.45%
98.25B
0.97%
99.31B
1.09%
100.46B
1.15%
retained earnings
18.69B
-
20.76B
11.12%
19.17B
7.69%
21.17B
10.46%
23.06B
8.91%
25.35B
9.93%
23.28B
8.17%
25.36B
8.97%
27.38B
7.93%
29.78B
8.79%
27.42B
7.92%
28.21B
2.87%
29.07B
3.05%
31.04B
6.78%
31.88B
2.72%
32.29B
1.27%
34.31B
6.28%
37.23B
8.51%
35.72B
4.08%
36.56B
2.36%
37.66B
3.01%
46.10B
22.41%
44.98B
2.41%
43.90B
2.41%
45.71B
4.11%
42.58B
6.85%
43.03B
1.07%
44.83B
4.18%
47.10B
5.06%
48.43B
2.83%
41.14B
15.05%
39.68B
3.56%
42.77B
7.80%
46.22B
8.05%
45.70B
1.11%
44.37B
2.92%
47.77B
7.68%
51.26B
7.29%
49.55B
3.32%
47.88B
3.37%
51.80B
8.19%
52.10B
0.58%
49.87B
4.28%
52.53B
5.33%
short term debt
4.07B
-
5.61B
37.73%
5.02B
10.57%
4.14B
17.43%
4.23B
2.19%
1.87B
55.83%
3.40B
82.05%
3.12B
8.23%
2.94B
5.91%
2.96B
0.57%
1.95B
33.91%
6.36B
225.55%
5.96B
6.21%
4.43B
25.77%
7.86B
77.52%
4.64B
41.02%
1.62B
64.95%
1.56B
3.71%
2.54B
62.47%
10.09B
296.91%
15.20B
50.63%
11.43B
24.78%
13.01B
13.82%
9.31B
28.45%
5.30B
43.07%
11.61B
119.04%
3.79B
67.38%
5.39B
42.21%
509.90M
90.53%
2.83B
455.94%
2.78B
2.02%
3.35B
20.74%
3.45B
2.74%
4.96B
43.86%
8.94B
80.33%
8.41B
5.85%
6.41B
23.79%
6.36B
0.87%
3.34B
47.46%
4.78B
43.18%
2.82B
41.08%
1.34B
52.58%
2.43B
81.91%
6.31B
159.50%
short term investments
120.38M
-
200.46M
66.53%
200.76M
0.15%
194.18M
3.28%
1.88B
866.97%
1.38B
26.25%
239.42M
82.71%
155.04M
35.24%
28.28M
81.76%
45.87M
62.20%
164.84M
259.36%
568.86M
245.09%
548.06K
99.90%
548.69M
100,014.40%
550.90M
0.40%
549.71M
0.22%
571.63M
3.99%
573.26M
0.29%
574.85M
0.28%
568.03M
1.19%
816.67M
43.77%
2.62B
221.00%
820.00M
68.72%
924.45M
12.74%
899.84M
2.66%
902.18M
0.26%
835.60M
7.38%
819.08M
1.98%
1.27B
55.41%
1.46B
14.85%
1.06B
27.33%
1.65B
55.66%
1.73B
4.42%
2.61B
51.27%
2.78B
6.33%
3.23B
16.32%
2.32B
28.20%
1.31B
43.33%
1.05B
19.99%
1.66B
58.07%
1.70B
2.27%
1.68B
1.00%
1.16B
31.36%
759.21M
34.28%
tax assets
271.12M
-
271.12M
0.00%
273.21M
0.77%
273.21M
0%
265.45M
2.84%
265.55M
0.04%
267.55M
0.76%
267.55M
0%
284.77M
6.43%
289.32M
1.60%
297.24M
2.74%
1.38B
363.10%
1.39B
0.74%
307.88M
77.80%
307.88M
0%
308.36M
0.16%
68.01M
77.94%
61.23M
9.97%
72.99M
19.21%
78.47M
7.51%
96.10M
22.46%
83.52M
13.09%
99.63M
19.28%
106.24M
6.63%
125.20M
17.85%
107.31M
14.29%
100.44M
6.40%
96.16M
4.26%
92.92M
3.37%
95.97M
3.27%
99.18M
3.34%
100.28M
1.11%
80.95M
19.28%
83.01M
2.55%
86.58M
4.29%
85.02M
1.79%
77.68M
8.64%
83.17M
7.07%
88.36M
6.24%
92.06M
4.19%
91.54M
0.56%
309.56M
238.18%
321.96M
4.01%
323.23M
0.39%
tax payables
473.26M
-
847.93M
79.17%
621.41M
26.71%
311.97M
49.80%
631.99M
102.58%
1.07B
68.58%
701.47M
34.16%
341.50M
51.32%
726.68M
112.79%
1.17B
60.55%
742.98M
36.32%
399.14M
46.28%
699.78M
75.32%
921.88M
31.74%
1.26B
36.29%
438.18M
65.12%
706.02M
61.13%
1.20B
70.17%
810.89M
32.50%
540.89M
33.30%
863.68M
59.68%
3.50B
305.00%
3.10B
11.29%
581.94M
81.25%
1.01B
74.21%
1.22B
20.69%
1.02B
16.85%
373.68M
63.27%
1.71B
356.30%
1.92B
12.89%
499.01M
74.07%
590.86M
18.40%
1.01B
70.23%
1.68B
67.32%
1.26B
25.39%
863.41M
31.23%
1.47B
70.44%
2.17B
47.23%
1.35B
37.67%
798.01M
40.91%
1.60B
100.91%
2.43B
51.33%
1.45B
40.23%
878.10M
39.45%
total assets
76.40B
-
78.00B
2.10%
78.41B
0.52%
90.37B
15.26%
93.23B
3.16%
93.43B
0.21%
94.00B
0.61%
96.05B
2.19%
102.33B
6.54%
103.50B
1.14%
102.14B
1.31%
105.11B
2.91%
106.94B
1.74%
120.26B
12.46%
118.09B
1.81%
118.72B
0.53%
122.63B
3.29%
124.88B
1.84%
123.65B
0.99%
125.81B
1.74%
133.50B
6.12%
135.57B
1.55%
134.35B
0.90%
132.56B
1.34%
133.66B
0.83%
142.89B
6.90%
132.85B
7.02%
132.90B
0.03%
136.05B
2.37%
137.01B
0.70%
124.18B
9.36%
128.84B
3.75%
128.45B
0.30%
131.10B
2.06%
133.78B
2.05%
133.87B
0.07%
141.54B
5.73%
144.51B
2.10%
138.66B
4.05%
139.89B
0.89%
143.60B
2.65%
147.95B
3.04%
144.72B
2.18%
148.35B
2.50%
total current assets
10.23B
-
10.45B
2.17%
9.54B
8.70%
16.45B
72.40%
12.68B
22.92%
11.77B
7.16%
11.26B
4.33%
11.66B
3.52%
13.58B
16.50%
13.33B
1.89%
11.82B
11.31%
12.76B
7.96%
12.60B
1.29%
14.22B
12.91%
13.71B
3.58%
13.88B
1.22%
14.36B
3.45%
16.14B
12.39%
14.56B
9.78%
15.64B
7.45%
15.20B
2.85%
21.98B
44.63%
20.32B
7.56%
18.28B
10.06%
16.33B
10.68%
22.74B
39.28%
13.09B
42.42%
13.53B
3.31%
30.01B
121.88%
31.67B
5.52%
19.34B
38.92%
24.34B
25.83%
24.40B
0.26%
27.18B
11.37%
30.26B
11.33%
27.07B
10.52%
27.80B
2.68%
30.42B
9.42%
23.71B
22.07%
23.29B
1.73%
23.55B
1.08%
26.66B
13.24%
22.07B
17.21%
24.27B
9.97%
total current liabilities
11.76B
-
13.96B
18.70%
13.27B
4.92%
13.19B
0.62%
12.88B
2.37%
10.98B
14.72%
12.79B
16.49%
12.86B
0.49%
14.17B
10.24%
12.98B
8.42%
11.36B
12.51%
16.25B
43.10%
17.88B
10.01%
22.29B
24.66%
18.62B
16.47%
16.08B
13.61%
13.42B
16.57%
13.20B
1.61%
13.96B
5.76%
22.20B
59.02%
28.50B
28.37%
26.50B
7.02%
28.06B
5.88%
22.58B
19.51%
19.26B
14.70%
28.10B
45.88%
12.49B
55.54%
13.97B
11.79%
11.22B
19.67%
13.37B
19.15%
12.62B
5.60%
19.13B
51.61%
15.86B
17.09%
18.89B
19.07%
22.80B
20.72%
22.97B
0.72%
20.62B
10.23%
21.94B
6.42%
18.48B
15.79%
20.73B
12.20%
18.43B
11.09%
18.01B
2.31%
19.02B
5.61%
23.63B
24.26%
total debt
22.80B
-
21.54B
5.54%
23.42B
8.74%
31.62B
35.03%
31.61B
0.04%
28.99B
8.30%
31.14B
7.43%
30.61B
1.71%
30.00B
2.01%
29.66B
1.14%
31.19B
5.17%
32.73B
4.93%
31.90B
2.54%
37.10B
16.32%
41.27B
11.23%
40.66B
1.46%
39.34B
3.27%
39.03B
0.77%
37.99B
2.68%
36.07B
5.05%
39.95B
10.76%
32.66B
18.26%
32.24B
1.27%
28.43B
11.81%
24.43B
14.08%
33.86B
38.59%
31.05B
8.28%
29.17B
6.05%
24.25B
16.89%
24.02B
0.94%
18.96B
21.06%
18.93B
0.14%
18.83B
0.55%
16.30B
13.42%
19.25B
18.08%
19.11B
0.73%
23.59B
23.47%
22.16B
6.08%
18.18B
17.96%
19.88B
9.36%
18.13B
8.78%
16.69B
7.98%
15.69B
6.00%
19.69B
25.55%
total investments
13.71B
-
14.18B
3.43%
14.32B
0.93%
14.92B
4.24%
17.11B
14.66%
17.01B
0.58%
16.08B
5.47%
15.90B
1.10%
16.21B
1.91%
16.90B
4.29%
17.00B
0.58%
17.40B
2.33%
17.24B
0.91%
18.12B
5.13%
16.47B
9.12%
16.75B
1.69%
17.02B
1.66%
17.24B
1.27%
17.10B
0.80%
17.55B
2.58%
23.97B
36.61%
20.38B
14.97%
18.46B
9.44%
18.58B
0.65%
19.02B
2.39%
19.03B
0.01%
18.62B
2.12%
18.34B
1.54%
2.66B
85.51%
2.81B
5.62%
2.46B
12.39%
3.07B
24.97%
3.21B
4.63%
4.15B
29.12%
4.33B
4.29%
5.22B
20.70%
4.28B
18.00%
3.32B
22.44%
3.15B
5.15%
3.68B
16.91%
3.79B
2.96%
4.37B
15.29%
4.00B
8.56%
3.22B
19.55%
total liabilities
33.76B
-
33.19B
1.69%
35.03B
5.57%
44.34B
26.56%
44.27B
0.14%
42.14B
4.82%
44.68B
6.03%
44.53B
0.35%
46.16B
3.67%
44.80B
2.95%
45.75B
2.12%
47.81B
4.51%
48.63B
1.73%
60.02B
23.40%
57.05B
4.95%
57.15B
0.19%
56.76B
0.70%
56.31B
0.78%
55.00B
2.33%
53.78B
2.23%
60.06B
11.69%
54.23B
9.71%
53.75B
0.88%
48.20B
10.33%
46.48B
3.57%
58.91B
26.73%
48.44B
17.76%
46.54B
3.92%
44.59B
4.20%
44.17B
0.94%
38.53B
12.78%
44.33B
15.06%
40.69B
8.21%
39.80B
2.18%
42.82B
7.58%
43.59B
1.79%
47.83B
9.74%
47.93B
0.20%
43.61B
9.01%
46.28B
6.12%
44.72B
3.36%
44.51B
0.47%
43.57B
2.13%
48.57B
11.48%
total liabilities and stockholders equity
76.40B
-
78.00B
2.10%
78.41B
0.52%
90.37B
15.26%
93.23B
3.16%
93.43B
0.21%
94.00B
0.61%
96.05B
2.19%
102.33B
6.54%
103.50B
1.14%
102.14B
1.31%
105.11B
2.91%
106.94B
1.74%
120.26B
12.46%
118.09B
1.81%
118.72B
0.53%
122.63B
3.29%
124.88B
1.84%
123.65B
0.99%
125.81B
1.74%
133.50B
6.12%
135.57B
1.55%
134.35B
0.90%
132.56B
1.34%
133.66B
0.83%
142.89B
6.90%
132.85B
7.02%
132.90B
0.03%
136.05B
2.37%
137.01B
0.70%
124.18B
9.36%
128.84B
3.75%
128.45B
0.30%
131.10B
2.06%
133.78B
2.05%
133.87B
0.07%
141.54B
5.73%
144.51B
2.10%
138.66B
4.05%
139.89B
0.89%
143.60B
2.65%
147.95B
3.04%
144.72B
2.18%
148.35B
2.50%
total non current assets
66.17B
-
67.55B
2.09%
68.86B
1.95%
73.92B
7.35%
80.55B
8.96%
81.66B
1.37%
82.73B
1.32%
84.39B
2.00%
88.75B
5.17%
90.17B
1.60%
90.32B
0.17%
92.35B
2.25%
94.34B
2.16%
106.04B
12.40%
104.38B
1.57%
104.84B
0.44%
108.27B
3.27%
108.75B
0.44%
109.09B
0.32%
110.16B
0.98%
118.30B
7.39%
113.59B
3.98%
114.03B
0.39%
114.28B
0.22%
117.34B
2.67%
120.15B
2.40%
119.76B
0.33%
119.37B
0.32%
106.04B
11.17%
105.34B
0.66%
104.84B
0.47%
104.50B
0.32%
104.05B
0.43%
103.92B
0.13%
103.52B
0.38%
106.80B
3.17%
113.74B
6.50%
114.09B
0.30%
114.96B
0.76%
116.60B
1.43%
120.05B
2.96%
121.29B
1.03%
122.65B
1.12%
124.07B
1.16%
total non current liabilities
21.99B
-
19.22B
12.59%
21.76B
13.19%
31.15B
43.13%
31.39B
0.80%
31.16B
0.76%
31.89B
2.34%
31.67B
0.68%
31.99B
1.00%
31.82B
0.53%
34.39B
8.08%
31.56B
8.24%
30.76B
2.53%
37.73B
22.67%
38.43B
1.85%
41.07B
6.87%
43.34B
5.52%
43.11B
0.52%
41.04B
4.81%
31.58B
23.06%
31.56B
0.04%
27.73B
12.13%
25.70B
7.34%
25.62B
0.30%
27.22B
6.24%
30.80B
13.18%
35.95B
16.70%
32.58B
9.38%
33.37B
2.43%
30.80B
7.70%
25.91B
15.89%
25.20B
2.74%
24.83B
1.47%
20.92B
15.75%
20.02B
4.30%
20.62B
3.01%
27.21B
31.98%
25.99B
4.51%
25.13B
3.28%
25.55B
1.64%
26.29B
2.91%
26.51B
0.82%
24.55B
7.38%
24.93B
1.57%
total stockholders equity
40.68B
-
42.83B
5.28%
41.35B
3.45%
43.92B
6.21%
46.78B
6.52%
49.07B
4.89%
47.03B
4.14%
49.13B
4.45%
53.68B
9.26%
56.29B
4.86%
53.96B
4.14%
54.76B
1.49%
55.72B
1.75%
57.70B
3.55%
58.46B
1.32%
58.86B
0.70%
63.07B
7.15%
65.81B
4.33%
65.82B
0.02%
69.07B
4.94%
70.32B
1.81%
78.24B
11.27%
77.49B
0.96%
81.10B
4.66%
83.81B
3.35%
80.74B
3.67%
81.16B
0.52%
82.99B
2.25%
87.91B
5.93%
89.30B
1.58%
82.07B
8.09%
80.72B
1.64%
83.85B
3.87%
87.32B
4.14%
86.91B
0.47%
86.04B
1.00%
89.88B
4.46%
93.37B
3.88%
91.78B
1.70%
90.10B
1.83%
95.24B
5.71%
99.71B
4.69%
97.52B
2.19%
95.99B
1.58%

All numbers in (except ratios and percentages)