TSX:ONEX
Onex Corporation
- Stock
Last Close
92.78
30/08 20:00
Market Cap
7.24B
Beta: 1.43
Volume Today
197.19K
Avg: 217.97K
PE Ratio
9.93
PFCF: 453.02
Dividend Yield
0.54%
Payout:4.06%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.13B - | 6.99B 2.06% | 6.53B 6.60% | 5.20B 20.38% | 5.00B 3.70% | 5.21B 4.20% | 4.81B 7.77% | 5.25B 9.09% | 5.52B 5.22% | 4.46B 19.12% | 5.00B 11.96% | 5.42B 8.54% | 5.53B 1.90% | 6.57B 18.89% | 6.52B 0.84% | 6.20B 4.89% | 6.36B 2.65% | 6.27B 1.48% | 6.02B 3.92% | 6.45B 7.07% | 6.57B 1.91% | 4.74B 27.80% | 249M 94.75% | 366M 46.99% | 199M 45.63% | 284M 42.71% | -991M 448.94% | 758M 176.49% | 585M 22.82% | 786M 34.36% | 557M 29.13% | 365M 34.47% | 701M 92.05% | 408M 41.80% | 156M 61.76% | -207M 232.69% | -88M 57.49% | 576M 754.55% | 59M 89.76% | 262M 344.07% | 349M 33.21% | 452M 29.51% | 97M 78.54% | 245M 152.58% | |
cost of revenue | 5.45B - | 5.67B 3.98% | 4.98B 12.16% | 3.81B 23.53% | 3.62B 4.97% | 3.63B 0.33% | 3.31B 8.85% | 3.60B 8.86% | 3.80B 5.44% | 3.12B 17.94% | 3.44B 10.56% | 3.78B 9.84% | 3.84B 1.51% | 4.63B 20.55% | 4.84B 4.47% | 4.55B 5.89% | 4.61B 1.23% | 4.57B 0.78% | 4.46B 2.54% | 4.76B 6.82% | 4.80B 0.82% | 3.55B 25.99% | 47M 98.68% | 49M 4.26% | 50M 2.04% | 56M 12% | 49M 12.50% | 52M 6.12% | 53M 1.92% | 67M 26.42% | 68M 1.49% | 68M 0% | 80M 17.65% | 74M 7.50% | 74M 0% | 63M 14.86% | 71M 12.70% | 66M 7.04% | 73M 10.61% | 59M 19.18% | 59M 0% | 66M 11.86% | 62M 6.06% | 46M 25.81% | |
gross profit | 1.69B - | 1.32B 21.60% | 1.55B 17.26% | 1.39B 10.26% | 1.39B 0.22% | 1.58B 14.28% | 1.50B 5.30% | 1.65B 9.59% | 1.72B 4.74% | 1.35B 21.71% | 1.55B 15.20% | 1.64B 5.66% | 1.69B 2.80% | 1.94B 15.11% | 1.68B 13.48% | 1.65B 2.02% | 1.75B 6.56% | 1.70B 3.30% | 1.57B 7.66% | 1.69B 7.79% | 1.77B 4.97% | 1.19B 32.71% | 202M 83.07% | 317M 56.93% | 149M 53.00% | 228M 53.02% | -1.04B 556.14% | 706M 167.88% | 532M 24.65% | 719M 35.15% | 489M 31.99% | 297M 39.26% | 621M 109.09% | 334M 46.22% | 82M 75.45% | -270M 429.27% | -159M 41.11% | 510M 420.75% | -14M 102.75% | 203M 1,550% | 290M 42.86% | 386M 33.10% | 35M 90.93% | 199M 468.57% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 103M - | 91M 11.65% | 85M 6.59% | 67M 21.18% | 18M 73.13% | 64M 255.56% | 59M 7.81% | 27M 54.24% | 87M 222.22% | 87M 0% | 51M 41.38% | 24M 52.94% | 122M 408.33% | 126M 3.28% | 110M 12.70% | 116M 5.45% | 2M 98.28% | -2M 200% | 35M 1,850% | 56M 60% | -26M 146.43% | -123M 373.08% | 8M 106.50% | 27M 237.50% | 18M 33.33% | 7M 61.11% | -154M 2,300% | 49M 131.82% | -3M 106.12% | 136M 4,633.33% | 43M 68.38% | 91M 111.63% | -7M 107.69% | 147M 2,200% | -107M 172.79% | -122M 14.02% | -11M 90.98% | 95M 963.64% | -3M 103.16% | 31M 1,133.33% | 14M 54.84% | 8M 42.86% | 10M 25% | ||
selling general and administrative expenses | 103M - | 91M 11.65% | 85M 6.59% | 67M 21.18% | 18M 73.13% | 64M 255.56% | 59M 7.81% | 27M 54.24% | 87M 222.22% | 87M 0% | 51M 41.38% | 24M 52.94% | 122M 408.33% | 126M 3.28% | 110M 12.70% | 116M 5.45% | 2M 98.28% | -2M 200% | 35M 1,850% | 56M 60% | -26M 146.43% | -123M 373.08% | 8M 106.50% | 27M 237.50% | 18M 33.33% | 7M 61.11% | -154M 2,300% | 49M 131.82% | -3M 106.12% | 136M 4,633.33% | 43M 68.38% | 91M 111.63% | -7M 107.69% | 147M 2,200% | -107M 172.79% | -122M 14.02% | -11M 90.98% | 95M 963.64% | -3M 103.16% | 31M 1,133.33% | 14M 54.84% | 8M 42.86% | 10M 25% | 14M 40% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 33M - | -132M 500% | -1M 99.24% | 14M 1,500% | 258M 1,742.86% | -288M 211.63% | 80M 127.78% | 2M 97.50% | -41M 2,150% | 49M 219.51% | 6M 87.76% | 47M 683.33% | 1M 97.87% | 54M 5,300% | 9M 83.33% | -357M 4,066.67% | 11M 103.08% | 8M 27.27% | 31M 287.50% | 16M 48.39% | 1M 93.75% | -20M 2,100% | -9M 55.00% | 1M 111.11% | 2M 100% | 73M 3,550% | 1M 98.63% | 13M 1,200% | 1M 92.31% | 1M 0% | -14M 1,500% | 1M 107.14% | 1M 0% | 1M 0% | 27M 2,600% | 36M 33.33% | 33M 8.33% | -25M 175.76% | 29M 216% | 1M - | 2M 100% | ||||
cost and expenses | 6.91B - | 7.12B 3.13% | 6.28B 11.78% | 5.01B 20.19% | 4.73B 5.60% | 5.00B 5.53% | 4.64B 7.09% | 4.98B 7.26% | 5.25B 5.44% | 4.33B 17.43% | 4.79B 10.54% | 5.12B 6.80% | 5.24B 2.40% | 6.39B 22.00% | 6.44B 0.72% | 6.05B 6.01% | 6.01B 0.71% | 6.00B 0.18% | 5.92B 1.28% | 6.25B 5.61% | 6.24B 0.21% | 4.55B 27.06% | 70M 98.46% | 85M 21.43% | 83M 2.35% | 136M 63.86% | -79M 158.09% | 114M 244.30% | 65M 42.98% | 217M 233.85% | 142M 34.56% | 193M 35.92% | 99M 48.70% | 189M 90.91% | -6M 103.17% | -23M 283.33% | 93M 504.35% | 136M 46.24% | 99M 27.21% | 114M 15.15% | 96M 15.79% | 71M 26.04% | 90M 26.76% | 76M 15.56% | |
operating expenses | 1.46B - | 1.46B 0.07% | 1.31B 10.29% | 1.21B 7.49% | 1.12B 7.60% | 1.37B 22.36% | 1.33B 2.41% | 1.38B 3.30% | 1.45B 5.44% | 1.22B 16.09% | 1.35B 10.49% | 1.33B 0.96% | 1.40B 4.94% | 1.76B 25.98% | 1.60B 9.12% | 1.50B 6.36% | 1.40B 6.59% | 1.43B 1.78% | 1.47B 2.73% | 1.50B 1.91% | 1.44B 3.48% | 1.00B 30.63% | 23M 97.70% | 36M 56.52% | 33M 8.33% | 80M 142.42% | -128M 260% | 62M 148.44% | 12M 80.65% | 150M 1,150% | 74M 50.67% | 125M 68.92% | 19M 84.80% | 115M 505.26% | -80M 169.57% | -86M 7.50% | 22M 125.58% | 70M 218.18% | 26M 62.86% | 55M 111.54% | 37M 32.73% | 5M 86.49% | 28M 460.00% | 30M 7.14% | |
interest expense | 246M - | 366M 48.78% | 257M 29.78% | 281M 9.34% | 197M 29.89% | 306M 55.33% | 250M 18.30% | 262M 4.80% | 278M 6.11% | 248M 10.79% | 258M 4.03% | 256M 0.78% | 276M 7.81% | 360M 30.43% | 362M 0.56% | 330M 8.84% | 337M 2.12% | 210M 37.69% | 317M 50.95% | 355M 11.99% | 338M 4.79% | 187M 44.67% | 4M 97.86% | 3M 25% | 3M 0% | 4M 33.33% | 2M 50% | 13M - | -44M 438.46% | -2M 95.45% | 23M 1,250% | -1M 104.35% | 5M 600% | 381M 7,520% | |||||||||||
ebitda | 499M - | -85M 117.03% | 648M 862.35% | 161M 75.15% | 569M 253.42% | 6M 98.95% | 364M 5,966.67% | 301M 17.31% | 537M 78.41% | 369M 31.28% | 424M 14.91% | 680M 60.38% | 532M 21.76% | 604M 13.53% | 2M 99.67% | 289M 14,350% | 784M 171.28% | 745M 4.97% | 503M 32.48% | 575M 14.31% | 632M 9.91% | 999M 58.07% | -3.36B 436.74% | 351M 110.43% | 149M 57.55% | 125M 16.11% | -812M 749.60% | 673M 182.88% | 555M 17.53% | 454M 18.20% | 432M 4.85% | 187M 56.71% | 615M 228.88% | 231M 62.44% | 176M 23.81% | -171M 197.16% | -169M 1.17% | 466M 375.74% | 164M 64.81% | 170M 3.66% | 259M 52.35% | 188M 27.41% | 11M 94.15% | 205M 1,763.64% | |
operating income | 226M - | -137M 160.62% | 241M 275.91% | 180M 25.31% | 269M 49.44% | 217M 19.33% | 166M 23.50% | 266M 60.24% | 269M 1.13% | 129M 52.04% | 206M 59.69% | 307M 49.03% | 287M 6.51% | 178M 37.98% | 77M 56.74% | 145M 88.31% | 352M 142.76% | 269M 23.58% | 100M 62.83% | 194M 94% | 330M 70.10% | 192M 41.82% | 179M 6.77% | 281M 56.98% | 116M 58.72% | 148M 27.59% | -912M 716.22% | 644M 170.61% | 520M 19.25% | 569M 9.42% | 415M 27.07% | 172M 58.55% | 602M 250% | 169M 71.93% | 162M 4.14% | -184M 213.58% | -181M 1.63% | 439M 342.54% | 151M 65.60% | 163M 7.95% | 251M 53.99% | 181M 27.89% | 17M 90.61% | 189M 1,011.76% | |
depreciation and amortization | 254M - | 275M 8.27% | 272M 1.09% | 183M 32.72% | 209M 14.21% | 241M 15.31% | 240M 0.41% | 285M 18.75% | 301M 5.61% | 241M 19.93% | 291M 20.75% | 285M 2.06% | 287M 0.70% | 395M 37.63% | 346M 12.41% | 296M 14.45% | 338M 14.19% | 340M 0.59% | 361M 6.18% | 359M 0.55% | 348M 3.06% | 319M 8.33% | 6M 98.12% | 9M 50% | 15M 66.67% | 15M 0% | 15M 0% | 13M 13.33% | 15M 15.38% | 14M 6.67% | 17M 21.43% | 15M 11.76% | 13M 13.33% | 14M 7.69% | 14M 0% | 13M 7.14% | 12M 7.69% | 27M 125% | 13M 51.85% | 7M 46.15% | 8M 14.29% | 7M 12.50% | 7M 0% | 16M 128.57% | |
total other income expenses net | -166M - | 163M 198.19% | 70M 57.06% | -311M 544.29% | -40M 87.14% | -336M 740% | -104M 69.05% | -287M 175.96% | -155M 45.99% | -290M 87.10% | -168M 42.07% | -211M 25.60% | -142M 32.70% | -127M 10.56% | -647M 409.45% | -385M 40.49% | 398M 203.38% | 28M 92.96% | -56M 300% | -210M 275% | -445M 111.90% | -3M 99.33% | 3.55B 118,400% | -60M 101.69% | -16M 73.33% | 38M 337.50% | -84M 321.05% | -16M 80.95% | -19M 18.75% | 30M 257.89% | -14M 146.67% | 1M 107.14% | 1M 0% | -4M 500% | 2M 150% | -6M 400% | 1M 116.67% | -5M 600% | -381M 7,520% | -15M 96.06% | 3M 120% | -6M 300% | 3M 150% | -20M 766.67% | |
income before tax | -160M - | -308M 92.50% | 85M 127.60% | -375M 541.18% | 67M 117.87% | -385M 674.63% | -132M 65.71% | -222M 68.18% | -91M 59.01% | -335M 268.13% | -143M 57.31% | -78M 45.45% | -38M 51.28% | -209M 450% | -846M 304.78% | -481M 43.14% | 510M 206.03% | 43M 91.57% | -158M 467.44% | -240M 51.90% | -310M 29.17% | -49M 84.19% | 3.73B 7,716.33% | 221M 94.08% | 100M 54.75% | 186M 86% | -996M 635.48% | 628M 163.05% | 501M 20.22% | 597M 19.16% | 415M 30.49% | 173M 58.31% | 603M 248.55% | 213M 64.68% | 164M 23.00% | -184M 212.20% | -180M 2.17% | 434M 341.11% | -230M 153.00% | 133M 157.83% | 256M 92.48% | 373M 45.70% | 10M 97.32% | 169M 1,590% | |
income tax expense | -551M - | 152M 127.59% | 16M 89.47% | 33M 106.25% | 44M 33.33% | -14M 131.82% | 22M 257.14% | 49M 122.73% | 42M 14.29% | 6M 85.71% | 28M 366.67% | 31M 10.71% | 44M 41.94% | -57M 229.55% | -13M 77.19% | 24M 284.62% | 147M 512.50% | -257M 274.83% | 6M 102.33% | 22M 266.67% | 148M 572.73% | -87M 158.78% | -3.55B 3,983.91% | -37M 98.96% | 18M 148.65% | -1M 105.56% | 1M 200% | -1M 200% | 20M 2,100% | -127M 735% | -14M 88.98% | -1M 92.86% | 1M 200% | -1M 200% | -2M 100% | 23M 1,250% | -1M 104.35% | -1M 0% | 2M 300% | 1M 50% | -2M 300% | -198M 9,800% | -3M 98.48% | 1M 133.33% | |
net income | 366M - | 200M 45.36% | -40M 120% | -89M 122.50% | 364M 508.99% | -350M 196.15% | -107M 69.43% | -306M 185.98% | 186M 160.78% | -346M 286.02% | -187M 45.95% | 322M 272.19% | -130M 140.37% | -135M 3.85% | -912M 575.56% | 2.71B 397.48% | 320M 88.20% | 273M 14.69% | -158M 157.88% | -253M 60.13% | -425M 67.98% | 173M 140.71% | 3.73B 2,057.23% | 258M 93.09% | 100M 61.24% | 187M 87% | -997M 633.16% | 629M 163.09% | 501M 20.35% | 597M 19.16% | 415M 30.49% | 174M 58.07% | 602M 245.98% | 214M 64.45% | 164M 23.36% | -207M 226.22% | -179M 13.53% | 435M 343.02% | -232M 153.33% | 132M 156.90% | 256M 93.94% | 373M 45.70% | 10M 97.32% | 168M 1,580% | |
weighted average shs out | 113M - | 110M 2.65% | 111M 0.91% | 110.55M 0.40% | 110M 0.50% | 109M 0.91% | 108.59M 0.38% | 106.93M 1.52% | 106M 0.87% | 105M 0.94% | 104.00M 0.95% | 103.98M 0.02% | 103M 0.94% | 103M 0% | 102.73M 0.26% | 102M 0.71% | 102M 0% | 101M 0.98% | 101M 0% | 101M 0% | 100.92M 0.08% | 100M 0.92% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 98M 2% | 94.71M 3.36% | 87M 8.14% | 90M 3.45% | 90M 0% | 89M 1.11% | 86M 3.37% | 87M 1.16% | 85.58M 1.63% | 84.91M 0.79% | 82M 3.42% | 80.84M 1.42% | 81M 0.20% | 79M 2.47% | 77M - | 76.71M 0.37% | ||
weighted average shs out dil | 113M - | 111M 1.77% | 111M 0% | 111M 0% | 110M 0.90% | 109M 0.91% | 109M 0% | 107M 1.83% | 106M 0.93% | 105M 0.94% | 105M 0% | 104M 0.95% | 103M 0.96% | 103M 0% | 103M 0% | 102M 0.97% | 102M 0% | 101M 0.98% | 101M 0% | 101M 0% | 101M 0% | 100M 0.99% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 100M 0% | 98M 2% | 98M 0% | 90M 8.16% | 90M 0% | 90M 0% | 89M 1.11% | 87M 2.25% | 87M 0% | 86M 1.15% | 85M 1.16% | 85M 0% | 81M 4.71% | 81M 0% | 79M 2.47% | 77M - | 76.71M 0.37% | ||
eps | 3.22 - | 1.80 44.10% | -0.36 120% | -0.80 122.22% | 3.31 513.75% | -3.21 196.98% | -0.98 69.47% | -2.86 191.84% | 1.76 161.54% | -3.30 287.50% | -1.78 46.06% | 3.12 275.28% | -1.26 140.38% | -1.31 3.97% | -8.85 575.57% | 26.60 400.56% | 3.18 88.05% | 2.70 15.09% | -1.56 157.78% | -2.50 60.26% | -4.21 68.40% | 1.73 141.09% | 37.37 2,060.12% | 2.58 93.10% | 0.99 61.63% | 1.87 88.89% | -9.97 633.16% | 6.44 164.59% | 5.30 17.70% | 6.63 25.09% | 4.60 30.62% | 1.95 57.61% | 6.77 247.18% | 2.46 63.66% | 1.89 23.17% | -2.42 228.04% | -2.11 12.81% | 5.12 342.65% | -2.87 156.05% | 1.63 156.79% | 3.24 98.77% | 0.13 - | 2.19 1,584.62% | ||
epsdiluted | 3.22 - | 1.80 44.10% | -0.36 120% | -0.80 122.22% | 3.31 513.75% | -3.21 196.98% | -0.98 69.47% | -2.86 191.84% | 1.76 161.54% | -3.30 287.50% | -1.78 46.06% | 3.12 275.28% | -1.26 140.38% | -1.31 3.97% | -8.85 575.57% | 26.60 400.56% | 3.18 88.05% | 2.70 15.09% | -1.56 157.78% | -2.50 60.26% | -4.21 68.40% | 1.73 141.09% | 37.37 2,060.12% | 2.58 93.10% | 0.99 61.63% | 1.87 88.89% | -9.97 633.16% | 6.43 164.49% | 5.29 17.73% | 6.63 25.33% | 4.59 30.77% | 1.95 57.52% | 6.76 246.67% | 2.46 63.61% | 1.89 23.17% | -2.41 227.51% | -2.11 12.45% | 5.12 342.65% | -2.86 155.86% | 1.63 156.99% | 3.23 98.16% | 0.13 - | 2.19 1,584.62% |
All numbers in CAD (except ratios and percentages)