TSX:ONEX
Onex Corporation
- Stock
Last Close
92.78
30/08 20:00
Market Cap
7.24B
Beta: 1.43
Volume Today
197.19K
Avg: 217.97K
PE Ratio
9.93
PFCF: 453.02
Dividend Yield
0.54%
Payout:4.06%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 27.81B - | 19.79B 28.83% | 19.68B 0.57% | 22.52B 14.44% | 24.50B 8.76% | 23.79B 2.91% | 1.10B 95.37% | 1.14B 3.27% | 2.03B 78.47% | 437M 78.48% | 1.12B 156.75% | |
cost of revenue | 21.84B - | 14.21B 34.95% | 13.58B 4.41% | 15.70B 15.56% | 17.92B 14.18% | 17.56B 2.00% | 202M 98.85% | 221M 9.41% | 290M 31.22% | 274M 5.52% | 257M 6.20% | |
gross profit | 5.97B - | 5.58B 6.39% | 6.10B 9.20% | 6.83B 11.94% | 6.58B 3.68% | 6.22B 5.38% | 900M 85.54% | 917M 1.89% | 1.74B 89.86% | 163M 90.64% | 865M 430.67% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 349M - | 230M 34.10% | 260M 13.04% | 323M 24.23% | 178M 44.89% | -58M 132.58% | 60M 203.45% | 28M 53.33% | 274M 878.57% | -145M 152.92% | 50M 134.48% | |
selling general and administrative expenses | 349M - | 230M 34.10% | 260M 13.04% | 323M 24.23% | 178M 44.89% | -58M 132.58% | 60M 203.45% | 28M 53.33% | 274M 878.57% | -145M 152.92% | 50M 134.48% | |
research and development expenses | 5M - | 5M 0% | 6M 20% | |||||||||
other expenses | 122M - | -8M 106.56% | 14M 275% | 113M 707.14% | 23M 79.65% | 28M 21.74% | 103M 267.86% | 57M 44.66% | 59M 3.51% | 66M 11.86% | 4M 93.94% | |
cost and expenses | 27.55B - | 19.08B 30.73% | 18.88B 1.07% | 21.55B 14.14% | 23.64B 9.72% | 22.97B 2.83% | 365M 98.41% | 306M 16.16% | 623M 103.59% | 200M 67.90% | 380M 90% | |
operating expenses | 5.70B - | 4.87B 14.56% | 5.29B 8.66% | 5.85B 10.48% | 5.72B 2.24% | 5.41B 5.46% | 163M 96.98% | 85M 47.85% | 333M 291.76% | -74M 122.22% | 123M 266.22% | |
interest expense | 1.07B - | 990M 7.91% | 1.01B 1.82% | 1.15B 13.89% | 1.21B 5.49% | 1.20B 1.16% | 58M 95.15% | 2M 96.55% | 2M 0% | 2M 0% | 2M 0% | |
ebitda | 891M - | 1.14B 28.06% | 1.46B 27.87% | 2.24B 53.80% | 1.80B 19.92% | 2.71B 50.75% | -2.72B 200.30% | 892M 132.83% | 1.47B 64.80% | 308M 79.05% | 781M 153.57% | |
operating income | 264M - | 713M 170.08% | 805M 12.90% | 978M 21.49% | 858M 12.27% | 816M 4.90% | -2.76B 438.48% | 835M 130.23% | 1.41B 68.98% | 242M 82.85% | 746M 208.26% | |
depreciation and amortization | 1.16B - | 905M 21.71% | 1.07B 17.90% | 1.26B 17.90% | 1.32B 4.93% | 1.39B 5.08% | 45M 96.76% | 57M 26.67% | 59M 3.51% | 66M 11.86% | 35M 46.97% | |
total other income expenses net | -702M - | -609M 13.25% | -829M 36.12% | -649M 21.71% | -606M 6.63% | -714M 17.82% | 7.00B 1,080.53% | -105M 101.50% | -7M 93.33% | -8M 14.29% | -208M 2,500% | |
income before tax | -1.41B - | -744M 47.12% | -768M 3.23% | -468M 39.06% | -731M 56.20% | -757M 3.56% | 4.24B 659.97% | 730M 82.78% | 1.40B 92.33% | 234M 83.33% | 532M 127.35% | |
income tax expense | -333M - | 79M 123.72% | 116M 46.84% | 46M 60.34% | -84M 282.61% | 89M 205.95% | -38M 142.70% | 5M 113.16% | -1M 120% | -1M 0% | 3M 400% | |
net income | -354M - | -115M 67.51% | -573M 398.26% | -130M 77.31% | 2.39B 1,941.54% | -663M 127.69% | 4.28B 745.10% | 730M 82.93% | 1.41B 92.47% | 235M 83.27% | 529M 125.11% | |
weighted average shs out | 113M - | 110M 2.65% | 107M 2.73% | 103.77M 3.02% | 102M 1.71% | 101M 0.98% | 100M 0.99% | 96M 4% | 89M 7.29% | 85M 4.49% | 79M 7.06% | |
weighted average shs out dil | 113M - | 110M 2.65% | 107M 2.73% | 104M 2.80% | 102M 1.92% | 101M 0.98% | 100M 0.99% | 96M 4% | 89M 7.29% | 85M 4.49% | 79M 7.06% | |
eps | -3.13 - | -1.05 66.45% | -5.36 410.48% | -1.25 76.68% | 23.54 1,983.20% | -6.56 127.87% | 42.77 751.98% | 7.64 82.14% | 15.79 106.68% | 2.77 82.46% | 6.66 140.43% | |
epsdiluted | -3.13 - | -1.05 66.45% | -5.36 410.48% | -1.25 76.68% | 23.54 1,983.20% | -6.56 127.87% | 42.77 751.98% | 7.63 82.16% | 15.76 106.55% | 2.77 82.42% | 6.65 140.07% |
All numbers in CAD (except ratios and percentages)