TV:GRAY
Gray Television, Inc.
- Stock
Last Close
4.36
22/11 21:00
Market Cap
538.72M
Beta: -
Volume Today
1.53M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 95.56M - | 91.30M 4.46% | 107.25M 17.47% | 131.70M 22.80% | 177.89M 35.07% | 133.30M 25.06% | 143.46M 7.62% | 151.10M 5.32% | 169.49M 12.17% | 173.72M 2.50% | 196.63M 13.19% | 204.49M 4.00% | 237.62M 16.20% | 203.46M 14.38% | 226.68M 11.41% | 218.98M 3.40% | 233.61M 6.68% | 226.26M 3.15% | 250.34M 10.65% | 279.31M 11.57% | 328.22M 17.51% | 518M 57.82% | 508M 1.93% | 517M 1.77% | 579M 11.99% | 534M 7.77% | 451M 15.54% | 604M 33.92% | 792M 31.13% | 544M 31.31% | 547M 0.55% | 601M 9.87% | 721M 19.97% | 827M 14.70% | 868M 4.96% | 909M 4.72% | 1.07B 17.93% | 801M 25.28% | 813M 1.50% | 803M 1.23% | 864M 7.60% | 823M 4.75% | 826M 0.36% | 950M 15.01% | |
cost of revenue | 58.59M - | 60.38M 3.05% | 66.00M 9.30% | 73.22M 10.93% | 86.39M 17.98% | 86.85M 0.53% | 86.44M 0.46% | 98.92M 14.43% | 101.97M 3.08% | 108.57M 6.47% | 117.33M 8.08% | 120.72M 2.88% | 128.51M 6.46% | 133.47M 3.86% | 133.54M 0.06% | 139.43M 4.41% | 150.67M 8.06% | 149.65M 0.67% | 141.92M 5.17% | 145.09M 2.24% | 159.74M 10.10% | 391M 144.77% | 323M 17.39% | 329M 1.86% | 356M 8.21% | 354M 0.56% | 329M 7.06% | 334M 1.52% | 375M 12.28% | 378M 0.80% | 363M 3.97% | 397M 9.37% | 472M 18.89% | 556M 17.80% | 542M 2.52% | 553M 2.03% | 597M 7.96% | 614M 2.85% | 563M 8.31% | 575M 2.13% | 717M 24.70% | 31M 95.68% | 647M 1,987.10% | 31M 95.21% | |
gross profit | 36.96M - | 30.91M 16.37% | 41.25M 33.43% | 58.48M 41.79% | 91.50M 56.45% | 46.46M 49.23% | 57.02M 22.74% | 52.18M 8.48% | 67.52M 29.39% | 65.16M 3.50% | 79.30M 21.71% | 83.77M 5.64% | 109.11M 30.24% | 69.99M 35.85% | 93.14M 33.07% | 79.55M 14.59% | 82.94M 4.26% | 76.60M 7.64% | 108.42M 41.54% | 134.22M 23.79% | 168.48M 25.53% | 127M 24.62% | 185M 45.67% | 188M 1.62% | 223M 18.62% | 180M 19.28% | 122M 32.22% | 270M 121.31% | 417M 54.44% | 166M 60.19% | 184M 10.84% | 204M 10.87% | 249M 22.06% | 271M 8.84% | 326M 20.30% | 356M 9.20% | 475M 33.43% | 187M 60.63% | 250M 33.69% | 228M 8.80% | 147M 35.53% | 792M 438.78% | 179M 77.40% | 919M 413.41% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 6.22M - | 6.50M 4.44% | 9.85M 51.53% | 5.27M 46.48% | 7.58M 43.90% | 6.85M 9.73% | 6.44M 5.89% | 10.02M 55.52% | 11.03M 10.06% | 15.68M 42.14% | 8.52M 45.63% | 7.22M 15.26% | 8.92M 23.52% | 7.71M 13.60% | 8.41M 9.08% | 8.32M 1.08% | 7.11M 14.58% | 8.26M 16.26% | 10.83M 31.15% | 11.04M 1.92% | 10.78M 2.40% | 48M 345.43% | 21M 56.25% | 14M 33.33% | 21M 50% | 15M 28.57% | 17M 13.33% | 15M 11.76% | 18M 20% | 18M 0% | 25M 38.89% | 32M 28.00% | 32M 0% | 28M 12.50% | 25M 10.71% | 27M 8% | 23M 14.81% | 26M 13.04% | 30M 15.38% | 23M 23.33% | 33M 43.48% | 28M - | |||
selling general and administrative expenses | 6.22M - | 6.50M 4.44% | 9.85M 51.53% | 5.27M 46.48% | 7.58M 43.90% | 6.85M 9.73% | 6.44M 5.89% | 10.02M 55.52% | 11.03M 10.06% | 15.68M 42.14% | 8.52M 45.63% | 7.22M 15.26% | 8.92M 23.52% | 7.71M 13.60% | 8.41M 9.08% | 8.32M 1.08% | 7.11M 14.58% | 8.26M 16.26% | 10.83M 31.15% | 11.04M 1.92% | 10.78M 2.40% | 48M 345.43% | 21M 56.25% | 14M 33.33% | 21M 50% | 15M 28.57% | 17M 13.33% | 15M 11.76% | 18M 20% | 18M 0% | 25M 38.89% | 32M 28.00% | 32M 0% | 28M 12.50% | 25M 10.71% | 27M 8% | 23M 14.81% | 26M 13.04% | 30M 15.38% | 23M 23.33% | 33M 43.48% | 28M - | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 6.63M - | 6.67M 0.65% | 3K 99.96% | 11K 266.67% | 9K 18.18% | 7K 22.22% | 67K 857.14% | 28K 58.21% | 1K 96.43% | 569K 56,800% | 141K 75.22% | 30K 78.72% | 35K 16.67% | 7K 80% | 1K 85.71% | 28K 2,700% | 126K 350% | 560K 344.44% | 702K 25.36% | 930K 32.48% | 3.31M 256.45% | 3M 9.50% | 1M 66.67% | 49M 4,800% | 49M 0% | -1M 102.04% | -2M 100% | -2M 0% | 54M 2,800% | 1M 98.15% | -7M 800% | -1M 85.71% | -1M 0% | 84M 8,500% | 83M 1.19% | 85M 2.41% | 84M 1.18% | 84M 0% | -1M 101.19% | -10M 900% | 20M 300% | 699M 3,395.00% | 674M 3.58% | 700M 3.86% | |
cost and expenses | 71.45M - | 73.56M 2.95% | 84.02M 14.22% | 90.54M 7.77% | 105.63M 16.66% | 105.26M 0.34% | 104.37M 0.84% | 121.51M 16.42% | 126.07M 3.75% | 139.26M 10.46% | 141.72M 1.77% | 143.67M 1.38% | 153.35M 6.74% | 159.38M 3.93% | 161.45M 1.30% | 167.29M 3.62% | 177.58M 6.15% | 177.04M 0.30% | 171.45M 3.16% | 174.48M 1.77% | 188.79M 8.20% | 488M 158.48% | 392M 19.67% | 392M 0% | 426M 8.67% | 416M 2.35% | 393M 5.53% | 402M 2.29% | 447M 11.19% | 447M 0% | 440M 1.57% | 483M 9.77% | 568M 17.60% | 668M 17.61% | 650M 2.69% | 665M 2.31% | 704M 5.86% | 724M 2.84% | 678M 6.35% | 682M 0.59% | 750M 9.97% | 730M 2.67% | 675M 7.53% | 731M 8.30% | |
operating expenses | 12.85M - | 13.17M 2.48% | 18.01M 36.75% | 17.32M 3.84% | 19.24M 11.08% | 18.42M 4.29% | 17.93M 2.64% | 22.59M 25.99% | 24.10M 6.70% | 30.69M 27.34% | 24.38M 20.56% | 22.95M 5.87% | 24.84M 8.22% | 25.91M 4.29% | 27.91M 7.73% | 27.86M 0.16% | 26.91M 3.42% | 27.39M 1.78% | 29.53M 7.81% | 29.39M 0.47% | 29.05M 1.14% | 97M 233.85% | 69M 28.87% | 63M 8.70% | 70M 11.11% | 62M 11.43% | 64M 3.23% | 68M 6.25% | 72M 5.88% | 69M 4.17% | 77M 11.59% | 86M 11.69% | 96M 11.63% | 112M 16.67% | 108M 3.57% | 112M 3.70% | 107M 4.46% | 110M 2.80% | 115M 4.55% | 107M 6.96% | 33M 69.16% | 699M 2,018.18% | 28M 95.99% | 700M 2,400% | |
interest expense | 14.65M - | 15.27M 4.22% | 15.82M 3.61% | 18.62M 17.66% | 19.20M 3.09% | 18.53M 3.46% | 18.59M 0.31% | 18.64M 0.31% | 18.65M 0.02% | 21.27M 14.08% | 24.27M 14.07% | 27.93M 15.07% | 23.77M 14.90% | 23.19M 2.42% | 23.79M 2.59% | 24.21M 1.75% | 24.07M 0.57% | 24.25M 0.75% | 24.83M 2.40% | 25.10M 1.10% | 32.44M 29.23% | 58M 78.78% | 58M 0% | 57M 1.72% | 54M 5.26% | 52M 3.70% | 46M 11.54% | 45M 2.17% | 48M 6.67% | 48M 0% | 47M 2.08% | 48M 2.13% | 62M 29.17% | 79M 27.42% | 81M 2.53% | 94M 16.05% | 100M 6.38% | 104M 4% | 109M 4.81% | 111M 1.83% | 116M 4.50% | -115M 199.14% | -118M 2.61% | -130M 10.17% | |
ebitda | 30.74M - | 27.33M 11.10% | 34.41M 25.91% | 56.53M 64.31% | 83.92M 48.45% | 43.22M 48.50% | 54.20M 25.38% | 45.86M 15.37% | 56.49M 23.17% | 54.44M 3.62% | 75.73M 39.10% | 81.40M 7.49% | 100.22M 23.13% | 67.51M 32.64% | 89.74M 32.93% | 76.47M 14.79% | 75.96M 0.66% | 74.25M 2.25% | 103.55M 39.46% | 129.42M 24.98% | 161.02M 24.42% | 82M 49.07% | 175M 113.41% | 184M 5.14% | 202M 9.78% | 173M 14.36% | 113M 34.68% | 262M 131.86% | 399M 52.29% | 149M 62.66% | 160M 7.38% | 180M 12.50% | 216M 20% | 254M 17.59% | 313M 23.23% | 339M 8.31% | 451M 33.04% | 159M 64.75% | 219M 37.74% | 195M 10.96% | 200M 2.56% | 124M 38% | 219M 76.61% | 250M 14.16% | |
operating income | 23.29M - | 17.41M 25.24% | 23.19M 33.18% | 41.16M 77.50% | 72.02M 75.00% | 28.06M 61.04% | 38.76M 38.14% | 29.34M 24.29% | 43.90M 49.59% | 36.11M 17.74% | 53.69M 48.67% | 60.47M 12.63% | 83.87M 38.71% | 43.56M 48.07% | 142.56M 227.28% | 50.02M 64.91% | 55.09M 10.13% | 50.03M 9.17% | 79.69M 59.27% | 108.40M 36.03% | 150.64M 38.97% | 40M 73.45% | 119M 197.50% | 139M 16.81% | 180M 29.50% | 124M 31.11% | 65M 47.58% | 212M 226.15% | 351M 65.57% | 101M 71.23% | 108M 6.93% | 67M 37.96% | 105M 56.72% | 164M 56.19% | 218M 32.93% | 245M 12.39% | 363M 48.16% | 67M 81.54% | 119M 77.61% | 84M 29.41% | 114M 35.71% | 124M 8.77% | 151M 21.77% | 250M 65.56% | |
depreciation and amortization | 6.63M - | 9.59M 44.59% | 11.17M 16.52% | 15.36M 37.51% | 11.66M 24.11% | 15.18M 30.20% | 15.04M 0.91% | 16.24M 8.02% | 13.07M 19.52% | 19.41M 48.47% | 20.67M 6.50% | 20.55M 0.61% | 15.92M 22.53% | 23.42M 47.13% | 24.51M 4.67% | 24.75M 0.99% | 19.81M 19.99% | 24.48M 23.58% | 23.95M 2.13% | 23.66M 1.24% | 18.28M 22.73% | 49M 168.07% | 58M 18.37% | 59M 1.72% | 49M 16.95% | 56M 14.29% | 57M 1.79% | 62M 8.77% | 54M 12.90% | 51M 5.56% | 60M 17.65% | 63M 5% | 64M 1.59% | 90M 40.63% | 95M 5.56% | 94M 1.05% | 88M 6.38% | 92M 4.55% | 85M 7.61% | 84M 1.18% | 86M 2.38% | 68M - | |||
total other income expenses net | -821K - | -331K 59.68% | -4.94M 1,393.05% | 5K 100.10% | -418K 8,460% | 25K 105.98% | -265K 1,160% | -220K 16.98% | 483K 319.55% | 2.22M 359.01% | -1.09M 149.03% | -32.31M 2,872.49% | -360K 98.89% | -3.06M 750% | 77.02M 2,616.86% | -1.63M 102.12% | -813K 50.18% | 1.38M 269.86% | 1.50M 8.33% | 4.50M 200.94% | 14.53M 222.81% | 13M 10.55% | 4M 69.23% | 14M 250% | 27M 92.86% | 5M 81.48% | 5M 0% | 8M 60% | -6M 175% | 5M 183.33% | -6M 220.00% | -52M 766.67% | -49M 5.77% | -81M 65.31% | -81M 0% | -95M 17.28% | -119M 25.26% | -109M 8.40% | -17M 84.40% | -47M 176.47% | -126M 168.09% | -5M 96.03% | -122M 2,340% | -122M 0% | |
income before tax | 8.63M - | 2.14M 75.26% | 2.47M 15.50% | 22.55M 813.98% | 52.65M 133.48% | 9.54M 81.89% | 20.24M 112.25% | 10.73M 47.00% | 25.25M 135.38% | 15.40M 38.99% | 29.56M 91.88% | 584K 98.02% | 60.14M 10,198.46% | 17.83M 70.35% | 118.45M 564.20% | 25.84M 78.18% | 31.14M 20.51% | 26.34M 15.41% | 55.56M 110.90% | 84.23M 51.60% | 121.52M 44.27% | -15M 112.34% | 62M 513.33% | 82M 32.26% | 126M 53.66% | 71M 43.65% | 17M 76.06% | 165M 870.59% | 291M 76.36% | 54M 81.44% | 54M 0% | 18M 66.67% | 42M 133.33% | 83M 97.62% | 137M 65.06% | 150M 9.49% | 244M 62.67% | -42M 117.21% | 9M 121.43% | -37M 511.11% | -12M 67.57% | 119M 1,091.67% | 29M 75.63% | 128M 341.38% | |
income tax expense | 3.43M - | 859K 74.97% | 876K 1.98% | 8.61M 882.65% | 21.39M 148.52% | 3.94M 81.58% | 8.13M 106.29% | 4.12M 49.34% | 10.26M 149.20% | 6.42M 37.49% | 11.90M 85.46% | 797K 93.30% | 24.31M 2,950.06% | 7.33M 69.85% | 47.89M 553.47% | 10.53M 78.02% | -134.43M 1,376.71% | 6.40M 104.76% | 14.86M 132.13% | 22.34M 50.39% | 33.25M 48.82% | 3M 90.98% | 18M 500% | 23M 27.78% | 32M 39.13% | 18M 43.75% | 6M 66.67% | 43M 616.67% | 67M 55.81% | 15M 77.61% | 15M 0% | 35M 133.33% | 13M 62.86% | 21M 61.54% | 38M 80.95% | 42M 10.53% | 58M 38.10% | -11M 118.97% | 5M 145.45% | 3M 40% | -3M 200% | 31M 1,133.33% | 7M 77.42% | 32M 357.14% | |
net income | 5.20M - | 1.28M 75.45% | 1.59M 24.59% | 13.94M 776.18% | 31.25M 124.20% | 5.59M 82.10% | 12.11M 116.44% | 6.61M 45.43% | 14.99M 126.77% | 8.99M 40.01% | 17.66M 96.46% | -213K 101.21% | 35.83M 16,923.47% | 10.51M 70.68% | 70.56M 571.69% | 15.32M 78.29% | 165.57M 981.03% | 19.95M 87.95% | 40.70M 104.09% | 61.89M 52.04% | 88.27M 42.63% | -18M 120.39% | 44M 344.44% | 59M 34.09% | 94M 59.32% | 53M 43.62% | 11M 79.25% | 122M 1,009.09% | 224M 83.61% | 39M 82.59% | 39M 0% | -17M 143.59% | 29M 270.59% | 62M 113.79% | 99M 59.68% | 108M 9.09% | 186M 72.22% | -31M 116.67% | 4M 112.90% | -40M 1,100% | -9M 77.50% | 88M 1,077.78% | 22M 75% | 96M 336.36% | |
weighted average shs out | 57.72M - | 57.85M 0.22% | 57.86M 0.03% | 57.86M 0.00% | 57.87M 0.02% | 58.22M 0.60% | 71.64M 23.04% | 71.64M 0.00% | 71.64M 0% | 71.79M 0.21% | 71.88M 0.12% | 71.88M 0.00% | 71.84M 0.05% | 71.88M 0.04% | 71.82M 0.08% | 71.64M 0.26% | 76.87M 7.30% | 89M 15.78% | 88M 1.12% | 88M 0% | 87.77M 0.27% | 99M 12.80% | 100M 1.01% | 100M 0% | 99M 1% | 98M 1.01% | 97M 1.02% | 95M 2.06% | 94M 1.05% | 94M 0% | 95M 1.06% | 95M 0% | 95M 0% | 93M 2.11% | 93M 0% | 91M 2.15% | 91M 0% | 92M 1.10% | 93M 1.09% | 93M 0% | 93M 0% | 94M 1.08% | 95M 1.06% | 95M 0% | |
weighted average shs out dil | 58.17M - | 58.29M 0.20% | 58.31M 0.04% | 58.39M 0.14% | 58.47M 0.12% | 58.74M 0.46% | 72.27M 23.04% | 72.34M 0.10% | 72.44M 0.14% | 72.58M 0.20% | 72.75M 0.23% | 71.88M 1.19% | 72.89M 1.41% | 72.52M 0.51% | 72.50M 0.02% | 72.45M 0.06% | 77.83M 7.41% | 90M 15.64% | 88M 2.22% | 89M 1.14% | 88.69M 0.35% | 99M 11.63% | 101M 2.02% | 101M 0% | 100M 0.99% | 99M 1% | 97M 2.02% | 96M 1.03% | 95M 1.04% | 95M 0% | 95M 0% | 95M 0% | 95M 0% | 94M 1.05% | 94M 0% | 92M 2.13% | 92M 0% | 92M 0% | 93M 1.09% | 93M 0% | 93M 0% | 94M 1.08% | 96M 2.13% | 95M 1.04% | |
eps | 0.09 - | 0.02 77.78% | 0.03 50.00% | 0.24 700% | 0.54 125.00% | 0.10 81.48% | 0.17 70% | 0.09 47.06% | 0.21 133.33% | 0.13 38.10% | 0.25 92.31% | -0.00 101.20% | 0.50 16,766.67% | 0.15 70% | 0.98 553.33% | 0.21 78.57% | 2.15 923.81% | 0.22 89.77% | 0.46 109.09% | 0.70 52.17% | 1.01 44.29% | -0.18 117.82% | 0.31 272.22% | 0.46 48.39% | 0.82 78.26% | 0.41 50% | -0.02 104.88% | 1.15 5,850.00% | 2.24 94.78% | 0.28 87.50% | 0.27 3.57% | -0.18 166.67% | 0.17 194.44% | 0.67 294.12% | 0.92 37.31% | 1.04 13.04% | 1.90 82.69% | -0.34 117.89% | -0.10 70.59% | -0.43 330.00% | -0.10 77.49% | 0.94 1,071.07% | 0.23 75.53% | 1.01 339.13% | |
epsdiluted | 0.09 - | 0.02 77.78% | 0.03 50.00% | 0.24 700% | 0.53 120.83% | 0.10 81.13% | 0.17 70% | 0.09 47.06% | 0.21 133.33% | 0.12 42.86% | 0.24 100% | -0.00 101.25% | 0.49 16,433.33% | 0.14 71.43% | 0.97 592.86% | 0.21 78.35% | 2.13 914.29% | 0.22 89.67% | 0.46 109.09% | 0.69 50.00% | 1 44.93% | -0.18 118% | 0.31 272.22% | 0.46 48.39% | 0.81 76.09% | 0.40 50.62% | -0.02 105% | 1.14 5,800.00% | 2.22 94.74% | 0.27 87.84% | 0.27 0% | -0.18 166.67% | 0.17 194.44% | 0.66 288.24% | 0.91 37.88% | 1.03 13.19% | 1.88 82.52% | -0.34 118.09% | -0.10 70.59% | -0.43 330.00% | -0.10 77.49% | 0.94 1,071.07% | 0.23 75.53% | 1.01 339.13% |
All numbers in USD (except ratios and percentages)