TV:GRAY
Gray Television, Inc.
- Stock
Last Close
4.36
22/11 21:00
Market Cap
435.55M
Beta: -
Volume Today
1.53M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 346.30M - | 508.13M 46.73% | 597.36M 17.56% | 812.47M 36.01% | 882.73M 8.65% | 1.08B 22.82% | 2.12B 95.73% | 2.38B 12.21% | 2.41B 1.34% | 3.68B 52.34% | 3.28B 10.75% | |
cost of revenue | 217.41M - | 285.99M 31.54% | 374.18M 30.84% | 475.13M 26.98% | 557.12M 17.26% | 596.40M 7.05% | 1.40B 134.57% | 1.39B 0.50% | 1.61B 15.66% | 2.25B 39.63% | 2.72B 21.04% | |
gross profit | 128.89M - | 222.14M 72.36% | 223.17M 0.46% | 337.33M 51.15% | 325.61M 3.47% | 487.73M 49.79% | 723M 48.24% | 989M 36.79% | 803M 18.81% | 1.43B 77.83% | 560M 60.78% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 19.81M - | 29.20M 47.42% | 34.34M 17.60% | 40.35M 17.48% | 31.54M 21.83% | 40.91M 29.70% | 104M 154.22% | 65M 37.50% | 88M 35.38% | 102M 15.91% | 112M 9.80% | |
selling general and administrative expenses | 19.81M - | 29.20M 47.42% | 34.34M 17.60% | 40.35M 17.48% | 31.54M 21.83% | 40.91M 29.70% | 104M 154.22% | 65M 37.50% | 88M 35.38% | 102M 15.91% | 112M 9.80% | |
research and development expenses | ||||||||||||
other expenses | 24.43M - | 23K 99.91% | 103K 347.83% | 775K 652.43% | 162K 79.10% | 5.51M 3,299.38% | 195M 3,440.95% | 201M 3.08% | 221M 9.95% | 336M 52.04% | 7M 97.92% | |
cost and expenses | 261.65M - | 353.74M 35.19% | 457.22M 29.25% | 578.00M 26.42% | 665.70M 15.17% | 711.77M 6.92% | 1.70B 138.56% | 1.66B 2.36% | 1.92B 15.74% | 2.69B 39.97% | 2.83B 5.47% | |
operating expenses | 44.24M - | 67.75M 53.13% | 83.04M 22.57% | 102.87M 23.88% | 108.59M 5.56% | 115.36M 6.24% | 299M 159.18% | 266M 11.04% | 309M 16.17% | 438M 41.75% | 112M 74.43% | |
interest expense | 52.45M - | 68.91M 31.40% | 74.41M 7.98% | 97.24M 30.67% | 95.26M 2.03% | 106.63M 11.93% | 227M 112.89% | 191M 15.86% | 205M 7.33% | 354M 72.68% | 440M 24.29% | |
ebitda | 109.08M - | 192.96M 76.91% | 188.93M 2.09% | 297.76M 57.60% | 294.23M 1.19% | 452.33M 53.73% | 623M 37.73% | 919M 47.51% | 707M 23.07% | 1.32B 86.99% | 787M 40.47% | |
operating income | 83.88M - | 153.77M 83.32% | 140.06M 8.92% | 234.14M 67.17% | 291.23M 24.38% | 388.77M 33.49% | 478M 22.95% | 752M 57.32% | 381M 49.34% | 990M 159.84% | 448M 54.75% | |
depreciation and amortization | 24.43M - | 38.55M 57.76% | 48.69M 26.33% | 62.52M 28.39% | 77.05M 23.23% | 74.45M 3.36% | 145M 94.75% | 167M 15.17% | 326M 95.21% | 332M 1.84% | 339M 2.11% | |
total other income expenses net | -765K - | -5.69M 643.27% | 23K 100.40% | -31.54M 137,234.78% | 71.51M 326.72% | 21.91M 69.36% | -223M 1,117.71% | -208M 6.73% | -213M 2.40% | -376M 76.53% | -530M 40.96% | |
income before tax | 31.43M - | 79.80M 153.85% | 65.75M 17.60% | 105.69M 60.75% | 193.28M 82.87% | 287.65M 48.83% | 255M 11.35% | 544M 113.33% | 168M 69.12% | 614M 265.48% | -82M 113.36% | |
income tax expense | 13.15M - | 31.74M 141.39% | 26.45M 16.66% | 43.42M 64.16% | -68.67M 258.17% | 76.85M 211.90% | 76M 1.10% | 134M 76.32% | 78M 41.79% | 159M 103.85% | -6M 103.77% | |
net income | 18.29M - | 48.06M 162.80% | 39.30M 18.23% | 62.27M 58.45% | 261.95M 320.65% | 210.80M 19.53% | 179M 15.09% | 410M 129.05% | 90M 78.05% | 455M 405.56% | -76M 116.70% | |
weighted average shs out | 57.63M - | 57.86M 0.40% | 68.33M 18.09% | 71.85M 5.15% | 73.06M 1.69% | 88.08M 20.56% | 99M 12.39% | 96M 3.03% | 95M 1.04% | 92M 3.16% | 92M 0% | |
weighted average shs out dil | 57.97M - | 58.36M 0.68% | 68.99M 18.20% | 72.76M 5.47% | 73.84M 1.47% | 88.78M 20.24% | 100M 12.64% | 97M 3% | 95M 2.06% | 93M 2.11% | 92M 1.08% | |
eps | 0.32 - | 0.83 159.38% | 0.58 30.12% | 0.87 50.00% | 3.59 312.64% | 2.39 33.43% | 1.28 46.44% | 3.73 191.41% | 0.40 89.28% | 4.38 995.00% | -0.83 118.95% | |
epsdiluted | 0.32 - | 0.82 156.25% | 0.57 30.49% | 0.86 50.88% | 3.55 312.79% | 2.37 33.24% | 1.27 46.41% | 3.69 190.55% | 0.40 89.16% | 4.33 982.50% | -0.83 119.17% |
All numbers in (except ratios and percentages)