UK:CO:MARSTONSPUBS
Marston's PLC
- Stock
Last Close
39.25
25/11 09:22
Market Cap
2.24M
Beta: -
Volume Today
238.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Oct '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Oct '20 | Apr '21 | Oct '21 | Apr '22 | Oct '22 | Apr '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 203.82M - | 203.82M 0% | 203.82M 0% | 203.82M 0% | 219.65M 7.76% | 219.65M 0% | 219.65M 0% | 219.65M 0% | 234.32M 6.68% | 234.32M 0% | 234.32M 0% | 493M 110.39% | 252.82M 48.72% | 252.82M 0% | 252.82M 0% | 559.80M 121.42% | 285.32M 49.03% | 285.32M 0% | 285.32M 0% | 612.30M 114.60% | 293.38M 52.09% | 293.38M 0% | 293.38M 0% | 620.40M 111.47% | 510.50M 17.71% | 5M 99.02% | 55.10M 1,002% | 346.60M 529.04% | 369.70M 6.66% | 429.90M 16.28% | 407M 5.33% | 465.30M 14.32% | 428.10M 7.99% | |
cost of revenue | 108.58M - | 108.58M 0% | 108.58M 0% | 108.58M 0% | 120.97M 11.42% | 120.97M 0% | 120.97M 0% | 120.97M 0% | 130.80M 8.12% | 130.80M 0% | 130.80M 0% | 172.60M 31.96% | 145.60M 15.64% | 145.60M 0% | 145.60M 0% | 226.70M 55.70% | 169.03M 25.44% | 169.03M 0% | 169.03M 0% | 244.60M 44.71% | 176.18M 27.97% | 176.18M 0% | 176.18M 0% | 521.70M 196.13% | 451.50M 13.46% | 7.30M 98.38% | 112.30M 1,438.36% | 283.70M 152.63% | 329.80M 16.25% | 354.40M 7.46% | 363.90M 2.68% | 383.60M 5.41% | 375.40M 2.14% | |
gross profit | 95.25M - | 95.25M 0% | 95.25M 0% | 95.25M 0% | 98.67M 3.60% | 98.67M 0% | 98.67M 0% | 98.67M 0% | 103.53M 4.92% | 103.53M 0% | 103.53M 0% | 320.40M 209.49% | 107.22M 66.53% | 107.22M 0% | 107.22M 0% | 333.10M 210.66% | 116.30M 65.09% | 116.30M 0% | 116.30M 0% | 367.70M 216.17% | 117.20M 68.13% | 117.20M 0% | 117.20M 0% | 98.70M 15.78% | 59M 40.22% | -2.30M 103.90% | -57.20M 2,386.96% | 62.90M 209.97% | 39.90M 36.57% | 75.50M 89.22% | 43.10M 42.91% | 81.70M 89.56% | 52.70M 35.50% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 62.77M - | 62.77M 0% | 62.77M 0% | 62.77M 0% | 47.58M 24.21% | 47.58M 0% | 47.58M 0% | 47.58M 0% | 48.80M 2.57% | 48.80M 0% | 48.80M 0% | 300K 99.39% | 50.73M 16,808.33% | 50.73M 0% | 50.73M 0% | 300K 99.41% | 58.60M 19,433.33% | 58.60M 0% | 58.60M 0% | 100K 99.83% | 60.20M 60,100% | 60.20M 0% | 60.20M 0% | 300K - | 300K 0% | |||||||||
research and development expenses | 100K - | |||||||||||||||||||||||||||||||||
other expenses | -1.20M - | |||||||||||||||||||||||||||||||||
cost and expenses | 183.78M - | 183.78M 0% | 183.78M 0% | 183.78M 0% | 181.55M 1.21% | 181.55M 0% | 181.55M 0% | 181.55M 0% | 193.35M 6.50% | 193.35M 0% | 193.35M 0% | 395.90M 104.76% | 209.25M 47.15% | 209.25M 0% | 209.25M 0% | 461.50M 120.55% | 239.47M 48.11% | 239.47M 0% | 239.47M 0% | 507.70M 112.01% | 250.50M 50.66% | 250.50M 0% | 250.50M 0% | 522.90M 108.74% | 451.50M 13.65% | 7.30M 98.38% | 112.30M 1,438.36% | 283.70M 152.63% | 329.80M 16.25% | 354.40M 7.46% | 363.90M 2.68% | 383.60M 5.41% | 375.40M 2.14% | |
operating expenses | 62.77M - | 62.77M 0% | 62.77M 0% | 62.77M 0% | 47.58M 24.21% | 47.58M 0% | 47.58M 0% | 47.58M 0% | 48.80M 2.57% | 48.80M 0% | 48.80M 0% | 223.30M 357.58% | 50.73M 77.28% | 50.73M 0% | 50.73M 0% | 234.80M 362.89% | 58.60M 75.04% | 58.60M 0% | 58.60M 0% | 263.10M 348.98% | 60.20M 77.12% | 60.20M 0% | 60.20M 0% | 1.20M 98.01% | 6.10M 408.33% | 477.30M 7,724.59% | 9M 98.11% | 193.10M 2,045.56% | 3.20M 98.34% | 238.10M 7,340.62% | 2.20M 99.08% | 337.80M 15,254.55% | ||
interest expense | 18.23M - | 18.23M 0% | 18.23M 0% | 18.23M 0% | 18.60M 2.06% | 18.60M 0% | 18.60M 0% | 18.60M 0% | 18.75M 0.81% | 18.75M 0% | 18.75M 0% | 18.70M - | 18.70M 0% | 18.70M 0% | 19.73M - | 19.73M 0% | 19.73M 0% | 19.52M - | 19.52M 0% | 19.52M 0% | 38.70M 98.21% | 48.90M 26.36% | 47.20M 3.48% | 45.10M 4.45% | 48.30M 7.10% | 45.80M 5.18% | 46.10M 0.66% | 49.50M 7.38% | 50.90M 2.83% | 53.50M 5.11% | ||||
ebitda | 12.50M - | 12.50M 0% | 12.50M 0% | 12.50M 0% | 35.90M 187.20% | 35.90M 0% | 35.90M 0% | 35.90M 0% | 48.95M 36.35% | 48.95M 0% | 48.95M 0% | 111.30M 127.37% | 53.58M 51.86% | 53.58M 0% | 53.58M 0% | 118.70M 121.56% | 43.33M 63.50% | 43.33M 0% | 43.33M 0% | 118.20M 172.82% | 25.32M 78.57% | 25.32M 0% | 25.32M 0% | 124.70M 392.40% | 86.60M 30.55% | 21.70M 74.94% | -36.40M 267.74% | 84.80M 332.97% | 62M 26.89% | 97.60M 57.42% | 65.90M 32.48% | 104.40M 58.42% | 75.50M 27.68% | |
operating income | 20.05M - | 20.05M 0% | 20.05M 0% | 20.05M 0% | 38.10M 90.02% | 38.10M 0% | 38.10M 0% | 38.10M 0% | 40.98M 7.55% | 40.98M 0% | 40.98M 0% | 93.10M 127.21% | 43.58M 53.20% | 43.58M 0% | 43.58M 0% | 100.20M 129.95% | 45.85M 54.24% | 45.85M 0% | 45.85M 0% | 99.80M 117.67% | 42.88M 57.04% | 42.88M 0% | 42.88M 0% | 97.50M 127.41% | 59M 39.49% | -2.30M 103.90% | -57.20M 2,386.96% | 62.90M 209.97% | 39.90M 36.57% | 75.50M 89.22% | 43.10M 42.91% | 81.70M 89.56% | 52.70M 35.50% | |
depreciation and amortization | 9.07M - | 9.07M 0% | 9.07M 0% | 9.07M 0% | 9.47M 4.41% | 9.47M 0% | 9.47M 0% | 9.47M 0% | 10M 5.54% | 10M 0% | 10M 0% | 18.20M 82% | 9.80M 46.15% | 9.80M 0% | 9.80M 0% | 18.50M 88.78% | 10.03M 45.81% | 10.03M 0% | 10.03M 0% | 18.40M 83.54% | 10.80M 41.30% | 10.80M 0% | 10.80M 0% | 124.70M 1,054.63% | 27.60M 77.87% | 9.80M 64.49% | 20.80M 112.24% | 21.90M 5.29% | 22.10M 0.91% | 22.10M 0% | 22.80M 3.17% | 22.70M 0.44% | 22.80M 0.44% | |
total other income expenses net | -34.85M - | -34.85M 0% | -34.85M 0% | -34.85M 0% | -30.27M 13.13% | -30.27M 0% | -30.27M 0% | -30.27M 0% | -20.77M 31.38% | -20.77M 0% | -20.77M 0% | -35.10M 68.95% | -18.50M 47.29% | -18.50M 0% | -18.50M 0% | -36.60M 97.84% | -32.27M 11.82% | -32.27M 0% | -32.27M 0% | -32.10M 0.54% | -47.88M 49.14% | -47.88M 0% | -47.88M 0% | -136.60M 185.33% | -92.20M 32.50% | -353.20M 283.08% | -27.70M 92.16% | -134.60M 385.92% | -12.30M 90.86% | 57M 563.41% | -83.40M 246.32% | -72M 13.67% | -79.60M 10.56% | |
income before tax | -14.80M - | -14.80M 0% | -14.80M 0% | -14.80M 0% | 7.83M 152.87% | 7.83M 0% | 7.83M 0% | 7.83M 0% | 20.20M 158.15% | 20.20M 0% | 20.20M 0% | 58M 187.13% | 25.07M 56.77% | 25.07M 0% | 25.07M 0% | 63.60M 153.64% | 13.57M 78.66% | 13.57M 0% | 13.57M 0% | 67.70M 398.71% | -5M 107.39% | -5M 0% | -5M 0% | -39.10M 682% | -33.20M 15.09% | -355.50M 970.78% | -84.90M 76.12% | -71.70M 15.55% | 27.60M 138.49% | 132.50M 380.07% | -40.30M 130.42% | 9.70M 124.07% | -26.90M 377.32% | |
income tax expense | -2.13M - | -2.13M 0% | -2.13M 0% | -2.13M 0% | 2M 194.12% | 2M 0% | 2M 0% | 2M 0% | 1.95M 2.50% | 1.95M 0% | 1.95M 0% | 8.90M 356.41% | 3.90M 56.18% | 3.90M 0% | 3.90M 0% | 9M 130.77% | 2.33M 74.17% | 2.33M 0% | 2.33M 0% | 9.90M 325.81% | -500K 105.05% | -500K 0% | -500K 0% | -4.60M 820.00% | -5.20M 13.04% | -35M 573.08% | -13M 62.86% | -29.80M 129.23% | 6.20M 120.81% | 20M 222.58% | -9.30M 146.50% | -2.10M 77.42% | -6.90M 228.57% | |
net income | -12.68M - | -12.68M 0% | -12.68M 0% | -12.68M 0% | 5.83M 145.96% | 5.83M 0% | 5.83M 0% | 5.83M 0% | 18.25M 213.30% | 18.25M 0% | 18.25M 0% | 49.10M 169.04% | 21.18M 56.87% | 21.18M 0% | 21.18M 0% | 54.60M 157.85% | 11.25M 79.40% | 11.25M 0% | 11.25M 0% | 57.80M 413.78% | -4.50M 107.79% | -4.50M 0% | -4.50M 0% | -34.50M 666.67% | -28M 18.84% | -331.60M 1,084.29% | -91.60M 72.38% | -36.10M 60.59% | 19.40M 153.74% | 117.80M 507.22% | -28.80M 124.45% | 19.50M 167.71% | -36.60M 287.69% | |
weighted average shs out | 571M - | 571M 0% | 571M 0% | 571M 0% | 572.20M 0.21% | 572.20M 0% | 572.20M 0% | 572.20M 0% | 574.60M 0.42% | 574.60M 0% | 574.60M 0% | 577.91M 0.58% | 596.90M 3.29% | 596.90M 0% | 596.90M 0% | 622.01M 4.21% | 633.10M 1.78% | 633.10M 0% | 633.10M 0% | 638.60M 0.87% | 632.60M 0.94% | 632.60M 0% | 632.60M 0% | 632.60M 0% | 632.70M 0.02% | 632.23M 0.07% | 632.70M 0.07% | 627.92M 0.76% | 633.10M 0.83% | 633.10M 0% | 633.30M 0.03% | 633.30M 0% | 633.50M 0.03% | |
weighted average shs out dil | 576M - | 576M 0% | 576M 0% | 576M 0% | 578.30M 0.40% | 578.30M 0% | 578.30M 0% | 578.30M 0% | 580.60M 0.40% | 580.60M 0% | 580.60M 0% | 581.10M 0.09% | 601.70M 3.55% | 601.70M 0% | 601.70M 0% | 622.20M 3.41% | 639.80M 2.83% | 639.80M 0% | 639.80M 0% | 638.60M 0.19% | 640.20M 0.25% | 640.20M 0% | 640.20M 0% | 632.60M 1.19% | 632.70M 0.02% | 632.66M 0.01% | 632.70M 0.01% | 633.06M 0.06% | 641.20M 1.29% | 642.71M 0.24% | 633.30M 1.46% | 633.30M 0% | 633.50M 0.03% | |
eps | -0.02 - | -0.02 0% | -0.02 0% | -0.02 0% | 0.01 145.95% | 0.01 0% | 0.01 0% | 0.01 0% | 0.03 211.76% | 0.03 0% | 0.03 0% | 0.08 165.72% | 0.04 57.99% | 0.04 0% | 0.04 0% | 0.09 147.32% | 0.02 79.73% | 0.02 0% | 0.02 0% | 0.09 408.43% | -0.01 107.85% | -0.01 0% | -0.01 0% | -0.05 667.61% | -0.04 18.72% | -0.52 1,073.81% | -0.14 73.08% | -0.06 59.29% | 0.03 153.68% | 0.19 520.92% | -0.05 123.95% | 0.03 167.69% | -0.06 287.66% | |
epsdiluted | -0.02 - | -0.02 0% | -0.02 0% | -0.02 0% | 0.01 145.91% | 0.01 0% | 0.01 0% | 0.01 0% | 0.03 210.89% | 0.03 0% | 0.03 0% | 0.08 169.11% | 0.04 58.34% | 0.04 0% | 0.04 0% | 0.09 149.43% | 0.02 79.95% | 0.02 0% | 0.02 0% | 0.09 414.20% | -0.01 107.73% | -0.01 0% | -0.01 0% | -0.05 678.57% | -0.04 18.72% | -0.52 1,073.81% | -0.14 73.08% | -0.06 59.29% | 0.03 153.16% | 0.18 494.06% | -0.05 125.28% | 0.03 167.69% | -0.06 287.66% |
All numbers in (except ratios and percentages)