MERC

UK:CO:MERCIA

Mercia

  • Stock

GBP

Last Close

30.80

22/11 15:10

Market Cap

1.47M

Beta: -

Volume Today

9.09K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Mar '14
Jun '14
Sep '14
Jan '15
Mar '15
Jun '15
Sep '15
Jan '16
Mar '16
Jun '16
Sep '16
Jan '17
Mar '17
Jun '17
Sep '17
Jan '18
Mar '18
Jun '18
Sep '18
Jan '19
Mar '19
Jun '19
Sep '19
Jan '20
Mar '20
Jun '20
Sep '20
Mar '21
Sep '21
Mar '22
Sep '22
Mar '23
Sep '23
Mar '24
revenue
180.68K
-
180.68K
0%
180.68K
0%
180.68K
0%
127K
29.71%
127K
0%
127K
0%
127K
0%
438.75K
245.47%
438.75K
0%
438.75K
0%
2.89M
558.01%
1.67M
42.33%
1.67M
0%
1.67M
0%
4.85M
191.23%
2.55M
47.43%
2.55M
0%
2.55M
0%
5.27M
106.73%
2.67M
49.36%
2.67M
0%
2.67M
0%
5.54M
107.48%
3.19M
42.45%
3.19M
0%
3.19M
0%
3.19M
0%
33.59M
954.21%
12.70M
62.21%
20.36M
60.40%
12.18M
40.19%
12.85M
5.50%
15.04M
17.03%
19.84M
31.94%
cost of revenue
2.50K
-
2.50K
0%
2.50K
0%
2.50K
0%
19.75K
690%
19.75K
0%
19.75K
0%
49K
148.10%
23K
53.06%
23K
0%
23K
0%
1.88M
-
1.88M
0%
1.88M
0%
2.10M
-
2.10M
0%
2.10M
0%
18.55M
-
9.88M
-
-849K
-
-10.75M
-
gross profit
124.50K
-
124.50K
0%
124.50K
0%
124.50K
0%
419K
236.55%
419K
0%
419K
0%
2.84M
577.33%
1.64M
42.14%
1.64M
0%
1.64M
0%
4.85M
195.31%
674.25K
86.10%
674.25K
0%
674.25K
0%
5.27M
681.61%
568.25K
89.22%
568.25K
0%
568.25K
0%
5.54M
874.40%
3.19M
42.45%
3.19M
0%
3.19M
0%
3.19M
0%
15.05M
372.21%
12.70M
15.63%
10.49M
17.40%
12.18M
16.15%
13.70M
12.47%
15.04M
9.78%
30.59M
103.39%
selling and marketing expenses
11K
-
11K
0%
11K
0%
11K
0%
61.75K
461.36%
61.75K
0%
61.75K
0%
174K
-
174K
0%
174K
0%
234K
34.48%
653K
179.06%
653K
0%
653K
0%
-32K
104.90%
775.75K
2,524.22%
775.75K
0%
775.75K
0%
281K
63.78%
824.25K
193.33%
824.25K
0%
824.25K
0%
824.25K
0%
127K
84.59%
573K
351.18%
-246K
142.93%
592K
340.65%
-165K
127.87%
509K
408.48%
general and administrative expenses
163.64K
-
163.64K
0%
163.64K
0%
163.64K
0%
373.75K
128.40%
373.75K
0%
373.75K
0%
373.75K
0%
1.00M
168.29%
1.00M
0%
1.00M
0%
4.46M
344.58%
2.26M
49.24%
2.26M
0%
2.26M
0%
5.30M
134.10%
32.50K
99.39%
32.50K
0%
32.50K
0%
5.96M
18,226.15%
40.50K
99.32%
40.50K
0%
40.50K
0%
6.29M
15,425.93%
38.50K
99.39%
38.50K
0%
38.50K
0%
38.50K
0%
9.36M
24,209.09%
9.08M
2.96%
9.56M
5.23%
10.22M
6.96%
11.40M
11.53%
12.50M
9.66%
selling general and administrative expenses
163.64K
-
163.64K
0%
163.64K
0%
163.64K
0%
384.75K
135.12%
384.75K
0%
384.75K
0%
384.75K
0%
1.06M
176.67%
1.06M
0%
1.06M
0%
4.46M
318.79%
2.44M
45.34%
2.44M
0%
2.44M
0%
5.53M
126.98%
685.50K
87.61%
685.50K
0%
685.50K
0%
5.92M
764.19%
816.25K
86.22%
816.25K
0%
816.25K
0%
6.57M
704.78%
862.75K
86.87%
862.75K
0%
862.75K
0%
862.75K
0%
9.49M
999.51%
9.65M
1.78%
9.31M
3.56%
10.81M
16.14%
11.24M
3.90%
13.01M
15.80%
1.75M
86.57%
research and development expenses
1.50M
-
other expenses
297.25K
-
297.25K
0%
297.25K
0%
230K
-
230K
0%
230K
0%
-3.33M
1,548.70%
-4.37M
31.24%
-4.37M
0%
-4.37M
0%
-4.37M
0%
-6.02M
37.71%
-837K
86.10%
-6.52M
678.97%
-5.10M
21.79%
-15.44M
202.86%
-14.39M
6.79%
-0.48
100.00%
cost and expenses
387.25K
-
387.25K
0%
387.25K
0%
387.25K
0%
1.08M
179.99%
1.08M
0%
1.08M
0%
1.85M
70.62%
2.46M
32.96%
2.46M
0%
2.46M
0%
3.61M
46.76%
2.86M
20.84%
2.86M
0%
2.86M
0%
3.47M
21.53%
3.15M
9.39%
3.15M
0%
3.15M
0%
3.60M
14.24%
3.51M
2.36%
3.51M
0%
3.51M
0%
3.51M
0%
7.28M
107.34%
1.96M
73.01%
7.65M
289.51%
6.24M
18.48%
16.95M
171.81%
16.13M
4.87%
-9.00M
155.81%
operating expenses
163.64K
-
163.64K
0%
163.64K
0%
163.64K
0%
384.75K
135.12%
384.75K
0%
384.75K
0%
384.75K
0%
1.06M
176.67%
1.06M
0%
1.06M
0%
1.80M
69.19%
2.44M
35.30%
2.44M
0%
2.44M
0%
3.61M
48.15%
982.75K
72.78%
982.75K
0%
982.75K
0%
3.47M
253.40%
1.05M
69.87%
1.05M
0%
1.05M
0%
3.33M
218.47%
-3.51M
205.35%
-3.51M
0%
-3.51M
0%
-3.51M
0%
6.02M
271.55%
837K
86.10%
6.52M
678.97%
5.10M
21.79%
15.44M
202.86%
14.39M
6.79%
-0.48
100.00%
interest expense
6.50K
-
6.50K
0%
6.50K
0%
6.50K
0%
20K
207.69%
8K
60%
7K
12.50%
8K
14.29%
23K
187.50%
30K
30.43%
ebitda
11.50K
-
11.50K
0%
11.50K
0%
11.50K
0%
493.50K
4,190.56%
493.50K
0%
493.50K
0%
493.50K
0%
-411.75K
183.43%
-411.75K
0%
-411.75K
0%
-1.58M
284.46%
341.50K
121.57%
341.50K
0%
341.50K
0%
-642K
287.99%
497.75K
177.53%
497.75K
0%
497.75K
0%
-612K
222.95%
737.75K
220.55%
737.75K
0%
737.75K
0%
2.21M
198.88%
-4.13M
287.34%
-4.13M
0%
-4.13M
0%
-4.13M
0%
27.57M
767.51%
11.86M
56.99%
13.85M
16.75%
7.08M
48.85%
-2.59M
136.60%
646K
124.92%
-664K
202.79%
operating income
-260.25K
-
-260.25K
0%
-260.25K
0%
-260.25K
0%
-645.50K
148.03%
-645.50K
0%
-645.50K
0%
-1.77M
174.21%
-794.75K
55.10%
-794.75K
0%
-794.75K
0%
-832K
4.69%
-308.50K
62.92%
-308.50K
0%
-308.50K
0%
-804K
160.62%
-478K
40.55%
-478K
0%
-478K
0%
1.94M
506.28%
-323.50K
116.66%
-323.50K
0%
-323.50K
0%
-323.50K
0%
26.32M
8,235.09%
10.73M
59.22%
12.71M
18.48%
5.95M
53.24%
-4.10M
168.95%
-1.08M
73.53%
-8.93M
723.41%
depreciation and amortization
1.50K
-
1.50K
0%
1.50K
0%
1.50K
0%
12.50K
733.33%
12.50K
0%
12.50K
0%
187K
1,396%
94.25K
49.60%
94.25K
0%
94.25K
0%
190K
101.59%
95.50K
49.74%
95.50K
0%
95.50K
0%
192K
101.05%
96.25K
49.87%
96.25K
0%
96.25K
0%
263K
173.25%
266K
1.14%
266K
0%
266K
0%
266K
0%
1.26M
372.18%
1.13M
10.27%
1.13M
0.27%
1.14M
0.62%
1.51M
32.54%
1.73M
14.86%
-9.60M
654.48%
total other income expenses net
752.25K
-
752.25K
0%
752.25K
0%
752.25K
0%
221.25K
70.59%
221.25K
0%
221.25K
0%
2.90M
1,212.54%
1.04M
64.12%
1.04M
0%
1.04M
0%
2.24M
114.59%
710.75K
68.21%
710.75K
0%
710.75K
0%
2.71M
280.87%
1.12M
58.64%
1.12M
0%
1.12M
0%
122K
89.10%
-4.08M
3,444.06%
-4.08M
0%
-4.08M
0%
-4.08M
0%
-326K
92.01%
230K
170.55%
3.68M
1,502.17%
1.48M
59.84%
-917K
161.96%
2.47M
369.57%
income before tax
492K
-
492K
0%
492K
0%
492K
0%
-424.25K
186.23%
-424.25K
0%
-424.25K
0%
1.13M
367.30%
247.25K
78.20%
247.25K
0%
247.25K
0%
1.40M
467.85%
402.25K
71.35%
402.25K
0%
402.25K
0%
1.90M
373.09%
641.50K
66.29%
641.50K
0%
641.50K
0%
2.06M
221.75%
-4.40M
313.34%
-4.40M
0%
-4.40M
0%
-4.40M
0%
25.99M
690.27%
10.96M
57.82%
16.40M
49.61%
7.42M
54.73%
-5.02M
167.56%
1.39M
127.65%
income tax expense
752.25K
-
752.25K
0%
752.25K
0%
752.25K
0%
221.25K
70.59%
221.25K
0%
221.25K
0%
-13.50K
-
-13.50K
0%
-13.50K
0%
27K
300%
-13.50K
150%
-13.50K
0%
-13.50K
0%
27K
300%
-13.50K
150%
-13.50K
0%
-13.50K
0%
-27K
100%
-39.75K
47.22%
-39.75K
0%
-39.75K
0%
-39.75K
0%
-220K
453.46%
-192K
12.73%
1.45M
857.29%
422K
70.98%
-849K
301.18%
38K
104.48%
net income
10.52K
-
10.52K
0%
10.52K
0%
10.52K
0%
492K
4,577.03%
492K
0%
492K
0%
492K
0%
-424.25K
186.23%
-424.25K
0%
-424.25K
0%
1.13M
367.30%
260.75K
77.01%
260.75K
0%
260.75K
0%
1.43M
448.80%
415.75K
70.95%
415.75K
0%
415.75K
0%
1.93M
364.22%
655K
66.06%
655K
0%
655K
0%
2.09M
219.24%
-4.36M
308.68%
-4.36M
0%
-4.36M
0%
-4.36M
0%
26.21M
700.69%
11.15M
57.45%
14.95M
34.00%
7.00M
53.14%
-4.17M
159.50%
1.35M
132.37%
436.32M
32,243.94%
weighted average shs out
12.91K
-
12.91K
0%
12.91K
0%
12.91K
0%
212M
1,641,529.24%
212M
0%
212M
0%
212M
0%
212.10M
0.05%
212.10M
0%
212.10M
0%
213.65M
0.73%
223.89M
4.79%
223.89M
0%
223.89M
0%
300.60M
34.26%
300.62M
0.00%
300.62M
0%
300.62M
0%
303.32M
0.90%
303.31M
0.00%
303.31M
0%
303.31M
0%
303.31M
0%
341.40M
12.56%
341.40M
0%
341.40M
0%
341.40M
0%
440.11M
28.91%
440.11M
0.00%
440.11M
0.00%
440.11M
0.00%
446.58M
1.47%
446.58M
0.00%
weighted average shs out dil
12.91K
-
12.91K
0%
12.91K
0%
12.91K
0%
212M
1,641,529.24%
212M
0%
212M
0%
212M
0%
212.10M
0.05%
212.10M
0%
212.10M
0%
213.65M
0.73%
223.89M
4.79%
223.89M
0%
223.89M
0%
300.60M
34.26%
300.62M
0.00%
300.62M
0%
300.62M
0%
303.33M
0.90%
305.02M
0.56%
305.02M
0%
305.02M
0%
303.63M
0.46%
341.63M
12.51%
341.63M
0%
341.63M
0%
341.63M
0%
440.11M
28.83%
447.03M
1.57%
449.55M
0.56%
447.22M
0.52%
446.58M
0.14%
454.80M
1.84%
eps
0.81
-
0.81
0%
0.81
0%
0.81
0%
0.00
99.72%
0.00
0%
0.00
0%
0.00
0%
-0.00
186.96%
-0.00
0%
-0.00
0%
0.01
365%
0.00
77.36%
0.00
0%
0.00
0%
0.00
300%
0.00
70.83%
0.00
0%
0.00
0%
0.01
357.14%
0.00
65.63%
0.00
0%
0.00
0%
0.01
213.64%
-0.01
285.51%
-0.01
0%
-0.01
0%
-0.01
0%
0.06
565.63%
0.03
58.05%
0.03
36.00%
0.02
53.24%
-0.01
158.49%
0.00
132.26%
436.32M
14,543,993,833,233.33%
epsdiluted
0.81
-
0.81
0%
0.81
0%
0.81
0%
0.00
99.72%
0.00
0%
0.00
0%
0.00
0%
-0.00
186.96%
-0.00
0%
-0.00
0%
0.01
365%
0.00
77.36%
0.00
0%
0.00
0%
0.00
300%
0.00
70.83%
0.00
0%
0.00
0%
0.01
357.14%
0.00
67.19%
0.00
0%
0.00
0%
0.01
228.57%
-0.01
285.51%
-0.01
0%
-0.01
0%
-0.01
0%
0.06
565.63%
0.03
58.05%
0.03
32.80%
0.02
52.71%
-0.01
159.24%
0.00
132.26%
1.15M
38,266,666,566.67%

All numbers in GBP (except ratios and percentages)