MERC
UK:CO:MERCIA
Mercia
- Stock
Last Close
30.80
22/11 15:10
Market Cap
1.47M
Beta: -
Volume Today
9.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 180.68K - | 180.68K 0% | 180.68K 0% | 180.68K 0% | 127K 29.71% | 127K 0% | 127K 0% | 127K 0% | 438.75K 245.47% | 438.75K 0% | 438.75K 0% | 2.89M 558.01% | 1.67M 42.33% | 1.67M 0% | 1.67M 0% | 4.85M 191.23% | 2.55M 47.43% | 2.55M 0% | 2.55M 0% | 5.27M 106.73% | 2.67M 49.36% | 2.67M 0% | 2.67M 0% | 5.54M 107.48% | 3.19M 42.45% | 3.19M 0% | 3.19M 0% | 3.19M 0% | 33.59M 954.21% | 12.70M 62.21% | 20.36M 60.40% | 12.18M 40.19% | 12.85M 5.50% | 15.04M 17.03% | 19.84M 31.94% | |
cost of revenue | 2.50K - | 2.50K 0% | 2.50K 0% | 2.50K 0% | 19.75K 690% | 19.75K 0% | 19.75K 0% | 49K 148.10% | 23K 53.06% | 23K 0% | 23K 0% | 1.88M - | 1.88M 0% | 1.88M 0% | 2.10M - | 2.10M 0% | 2.10M 0% | 18.55M - | 9.88M - | -849K - | -10.75M - | |||||||||||||||
gross profit | 124.50K - | 124.50K 0% | 124.50K 0% | 124.50K 0% | 419K 236.55% | 419K 0% | 419K 0% | 2.84M 577.33% | 1.64M 42.14% | 1.64M 0% | 1.64M 0% | 4.85M 195.31% | 674.25K 86.10% | 674.25K 0% | 674.25K 0% | 5.27M 681.61% | 568.25K 89.22% | 568.25K 0% | 568.25K 0% | 5.54M 874.40% | 3.19M 42.45% | 3.19M 0% | 3.19M 0% | 3.19M 0% | 15.05M 372.21% | 12.70M 15.63% | 10.49M 17.40% | 12.18M 16.15% | 13.70M 12.47% | 15.04M 9.78% | 30.59M 103.39% | |||||
selling and marketing expenses | 11K - | 11K 0% | 11K 0% | 11K 0% | 61.75K 461.36% | 61.75K 0% | 61.75K 0% | 174K - | 174K 0% | 174K 0% | 234K 34.48% | 653K 179.06% | 653K 0% | 653K 0% | -32K 104.90% | 775.75K 2,524.22% | 775.75K 0% | 775.75K 0% | 281K 63.78% | 824.25K 193.33% | 824.25K 0% | 824.25K 0% | 824.25K 0% | 127K 84.59% | 573K 351.18% | -246K 142.93% | 592K 340.65% | -165K 127.87% | 509K 408.48% | |||||||
general and administrative expenses | 163.64K - | 163.64K 0% | 163.64K 0% | 163.64K 0% | 373.75K 128.40% | 373.75K 0% | 373.75K 0% | 373.75K 0% | 1.00M 168.29% | 1.00M 0% | 1.00M 0% | 4.46M 344.58% | 2.26M 49.24% | 2.26M 0% | 2.26M 0% | 5.30M 134.10% | 32.50K 99.39% | 32.50K 0% | 32.50K 0% | 5.96M 18,226.15% | 40.50K 99.32% | 40.50K 0% | 40.50K 0% | 6.29M 15,425.93% | 38.50K 99.39% | 38.50K 0% | 38.50K 0% | 38.50K 0% | 9.36M 24,209.09% | 9.08M 2.96% | 9.56M 5.23% | 10.22M 6.96% | 11.40M 11.53% | 12.50M 9.66% | ||
selling general and administrative expenses | 163.64K - | 163.64K 0% | 163.64K 0% | 163.64K 0% | 384.75K 135.12% | 384.75K 0% | 384.75K 0% | 384.75K 0% | 1.06M 176.67% | 1.06M 0% | 1.06M 0% | 4.46M 318.79% | 2.44M 45.34% | 2.44M 0% | 2.44M 0% | 5.53M 126.98% | 685.50K 87.61% | 685.50K 0% | 685.50K 0% | 5.92M 764.19% | 816.25K 86.22% | 816.25K 0% | 816.25K 0% | 6.57M 704.78% | 862.75K 86.87% | 862.75K 0% | 862.75K 0% | 862.75K 0% | 9.49M 999.51% | 9.65M 1.78% | 9.31M 3.56% | 10.81M 16.14% | 11.24M 3.90% | 13.01M 15.80% | 1.75M 86.57% | |
research and development expenses | 1.50M - | |||||||||||||||||||||||||||||||||||
other expenses | 297.25K - | 297.25K 0% | 297.25K 0% | 230K - | 230K 0% | 230K 0% | -3.33M 1,548.70% | -4.37M 31.24% | -4.37M 0% | -4.37M 0% | -4.37M 0% | -6.02M 37.71% | -837K 86.10% | -6.52M 678.97% | -5.10M 21.79% | -15.44M 202.86% | -14.39M 6.79% | -0.48 100.00% | ||||||||||||||||||
cost and expenses | 387.25K - | 387.25K 0% | 387.25K 0% | 387.25K 0% | 1.08M 179.99% | 1.08M 0% | 1.08M 0% | 1.85M 70.62% | 2.46M 32.96% | 2.46M 0% | 2.46M 0% | 3.61M 46.76% | 2.86M 20.84% | 2.86M 0% | 2.86M 0% | 3.47M 21.53% | 3.15M 9.39% | 3.15M 0% | 3.15M 0% | 3.60M 14.24% | 3.51M 2.36% | 3.51M 0% | 3.51M 0% | 3.51M 0% | 7.28M 107.34% | 1.96M 73.01% | 7.65M 289.51% | 6.24M 18.48% | 16.95M 171.81% | 16.13M 4.87% | -9.00M 155.81% | |||||
operating expenses | 163.64K - | 163.64K 0% | 163.64K 0% | 163.64K 0% | 384.75K 135.12% | 384.75K 0% | 384.75K 0% | 384.75K 0% | 1.06M 176.67% | 1.06M 0% | 1.06M 0% | 1.80M 69.19% | 2.44M 35.30% | 2.44M 0% | 2.44M 0% | 3.61M 48.15% | 982.75K 72.78% | 982.75K 0% | 982.75K 0% | 3.47M 253.40% | 1.05M 69.87% | 1.05M 0% | 1.05M 0% | 3.33M 218.47% | -3.51M 205.35% | -3.51M 0% | -3.51M 0% | -3.51M 0% | 6.02M 271.55% | 837K 86.10% | 6.52M 678.97% | 5.10M 21.79% | 15.44M 202.86% | 14.39M 6.79% | -0.48 100.00% | |
interest expense | 6.50K - | 6.50K 0% | 6.50K 0% | 6.50K 0% | 20K 207.69% | 8K 60% | 7K 12.50% | 8K 14.29% | 23K 187.50% | 30K 30.43% | ||||||||||||||||||||||||||
ebitda | 11.50K - | 11.50K 0% | 11.50K 0% | 11.50K 0% | 493.50K 4,190.56% | 493.50K 0% | 493.50K 0% | 493.50K 0% | -411.75K 183.43% | -411.75K 0% | -411.75K 0% | -1.58M 284.46% | 341.50K 121.57% | 341.50K 0% | 341.50K 0% | -642K 287.99% | 497.75K 177.53% | 497.75K 0% | 497.75K 0% | -612K 222.95% | 737.75K 220.55% | 737.75K 0% | 737.75K 0% | 2.21M 198.88% | -4.13M 287.34% | -4.13M 0% | -4.13M 0% | -4.13M 0% | 27.57M 767.51% | 11.86M 56.99% | 13.85M 16.75% | 7.08M 48.85% | -2.59M 136.60% | 646K 124.92% | -664K 202.79% | |
operating income | -260.25K - | -260.25K 0% | -260.25K 0% | -260.25K 0% | -645.50K 148.03% | -645.50K 0% | -645.50K 0% | -1.77M 174.21% | -794.75K 55.10% | -794.75K 0% | -794.75K 0% | -832K 4.69% | -308.50K 62.92% | -308.50K 0% | -308.50K 0% | -804K 160.62% | -478K 40.55% | -478K 0% | -478K 0% | 1.94M 506.28% | -323.50K 116.66% | -323.50K 0% | -323.50K 0% | -323.50K 0% | 26.32M 8,235.09% | 10.73M 59.22% | 12.71M 18.48% | 5.95M 53.24% | -4.10M 168.95% | -1.08M 73.53% | -8.93M 723.41% | |||||
depreciation and amortization | 1.50K - | 1.50K 0% | 1.50K 0% | 1.50K 0% | 12.50K 733.33% | 12.50K 0% | 12.50K 0% | 187K 1,396% | 94.25K 49.60% | 94.25K 0% | 94.25K 0% | 190K 101.59% | 95.50K 49.74% | 95.50K 0% | 95.50K 0% | 192K 101.05% | 96.25K 49.87% | 96.25K 0% | 96.25K 0% | 263K 173.25% | 266K 1.14% | 266K 0% | 266K 0% | 266K 0% | 1.26M 372.18% | 1.13M 10.27% | 1.13M 0.27% | 1.14M 0.62% | 1.51M 32.54% | 1.73M 14.86% | -9.60M 654.48% | |||||
total other income expenses net | 752.25K - | 752.25K 0% | 752.25K 0% | 752.25K 0% | 221.25K 70.59% | 221.25K 0% | 221.25K 0% | 2.90M 1,212.54% | 1.04M 64.12% | 1.04M 0% | 1.04M 0% | 2.24M 114.59% | 710.75K 68.21% | 710.75K 0% | 710.75K 0% | 2.71M 280.87% | 1.12M 58.64% | 1.12M 0% | 1.12M 0% | 122K 89.10% | -4.08M 3,444.06% | -4.08M 0% | -4.08M 0% | -4.08M 0% | -326K 92.01% | 230K 170.55% | 3.68M 1,502.17% | 1.48M 59.84% | -917K 161.96% | 2.47M 369.57% | ||||||
income before tax | 492K - | 492K 0% | 492K 0% | 492K 0% | -424.25K 186.23% | -424.25K 0% | -424.25K 0% | 1.13M 367.30% | 247.25K 78.20% | 247.25K 0% | 247.25K 0% | 1.40M 467.85% | 402.25K 71.35% | 402.25K 0% | 402.25K 0% | 1.90M 373.09% | 641.50K 66.29% | 641.50K 0% | 641.50K 0% | 2.06M 221.75% | -4.40M 313.34% | -4.40M 0% | -4.40M 0% | -4.40M 0% | 25.99M 690.27% | 10.96M 57.82% | 16.40M 49.61% | 7.42M 54.73% | -5.02M 167.56% | 1.39M 127.65% | ||||||
income tax expense | 752.25K - | 752.25K 0% | 752.25K 0% | 752.25K 0% | 221.25K 70.59% | 221.25K 0% | 221.25K 0% | -13.50K - | -13.50K 0% | -13.50K 0% | 27K 300% | -13.50K 150% | -13.50K 0% | -13.50K 0% | 27K 300% | -13.50K 150% | -13.50K 0% | -13.50K 0% | -27K 100% | -39.75K 47.22% | -39.75K 0% | -39.75K 0% | -39.75K 0% | -220K 453.46% | -192K 12.73% | 1.45M 857.29% | 422K 70.98% | -849K 301.18% | 38K 104.48% | |||||||
net income | 10.52K - | 10.52K 0% | 10.52K 0% | 10.52K 0% | 492K 4,577.03% | 492K 0% | 492K 0% | 492K 0% | -424.25K 186.23% | -424.25K 0% | -424.25K 0% | 1.13M 367.30% | 260.75K 77.01% | 260.75K 0% | 260.75K 0% | 1.43M 448.80% | 415.75K 70.95% | 415.75K 0% | 415.75K 0% | 1.93M 364.22% | 655K 66.06% | 655K 0% | 655K 0% | 2.09M 219.24% | -4.36M 308.68% | -4.36M 0% | -4.36M 0% | -4.36M 0% | 26.21M 700.69% | 11.15M 57.45% | 14.95M 34.00% | 7.00M 53.14% | -4.17M 159.50% | 1.35M 132.37% | 436.32M 32,243.94% | |
weighted average shs out | 12.91K - | 12.91K 0% | 12.91K 0% | 12.91K 0% | 212M 1,641,529.24% | 212M 0% | 212M 0% | 212M 0% | 212.10M 0.05% | 212.10M 0% | 212.10M 0% | 213.65M 0.73% | 223.89M 4.79% | 223.89M 0% | 223.89M 0% | 300.60M 34.26% | 300.62M 0.00% | 300.62M 0% | 300.62M 0% | 303.32M 0.90% | 303.31M 0.00% | 303.31M 0% | 303.31M 0% | 303.31M 0% | 341.40M 12.56% | 341.40M 0% | 341.40M 0% | 341.40M 0% | 440.11M 28.91% | 440.11M 0.00% | 440.11M 0.00% | 440.11M 0.00% | 446.58M 1.47% | 446.58M 0.00% | ||
weighted average shs out dil | 12.91K - | 12.91K 0% | 12.91K 0% | 12.91K 0% | 212M 1,641,529.24% | 212M 0% | 212M 0% | 212M 0% | 212.10M 0.05% | 212.10M 0% | 212.10M 0% | 213.65M 0.73% | 223.89M 4.79% | 223.89M 0% | 223.89M 0% | 300.60M 34.26% | 300.62M 0.00% | 300.62M 0% | 300.62M 0% | 303.33M 0.90% | 305.02M 0.56% | 305.02M 0% | 305.02M 0% | 303.63M 0.46% | 341.63M 12.51% | 341.63M 0% | 341.63M 0% | 341.63M 0% | 440.11M 28.83% | 447.03M 1.57% | 449.55M 0.56% | 447.22M 0.52% | 446.58M 0.14% | 454.80M 1.84% | ||
eps | 0.81 - | 0.81 0% | 0.81 0% | 0.81 0% | 0.00 99.72% | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 186.96% | -0.00 0% | -0.00 0% | 0.01 365% | 0.00 77.36% | 0.00 0% | 0.00 0% | 0.00 300% | 0.00 70.83% | 0.00 0% | 0.00 0% | 0.01 357.14% | 0.00 65.63% | 0.00 0% | 0.00 0% | 0.01 213.64% | -0.01 285.51% | -0.01 0% | -0.01 0% | -0.01 0% | 0.06 565.63% | 0.03 58.05% | 0.03 36.00% | 0.02 53.24% | -0.01 158.49% | 0.00 132.26% | 436.32M 14,543,993,833,233.33% | |
epsdiluted | 0.81 - | 0.81 0% | 0.81 0% | 0.81 0% | 0.00 99.72% | 0.00 0% | 0.00 0% | 0.00 0% | -0.00 186.96% | -0.00 0% | -0.00 0% | 0.01 365% | 0.00 77.36% | 0.00 0% | 0.00 0% | 0.00 300% | 0.00 70.83% | 0.00 0% | 0.00 0% | 0.01 357.14% | 0.00 67.19% | 0.00 0% | 0.00 0% | 0.01 228.57% | -0.01 285.51% | -0.01 0% | -0.01 0% | -0.01 0% | 0.06 565.63% | 0.03 58.05% | 0.03 32.80% | 0.02 52.71% | -0.01 159.24% | 0.00 132.26% | 1.15M 38,266,666,566.67% |
All numbers in GBP (except ratios and percentages)