XMiles operates an online endurance sports store that offers nutrition, supplements, gear, and technology products for athletes. The store features various brands and provides resources like nutrition calculators and guides for endurance athletes.

XMiles

Ethos Distributed Solutions provides operation and maintenance services, system upgrades, and engineering consulting for wind, solar, and wireless markets.

Ethos Distributed Solutions

FORM designs and sells smart swim goggles and a swim app that provide real-time metrics including heart rate, pace, and stroke rate for swimmers.

FORM

Hilltop Energy offers natural energy gels made primarily from honey and salt. The products are designed for sports nutrition.

Hilltop Energy

XMiles offers nutrition, supplements, gear, and technology for endurance sports, specifically targeting athletes involved in activities like running, cycling, swimming, and hiking.

XMiles UK | 450 followers on LinkedIn. XMiles | Independent Endurance Sports Business | We are a group of specialist endurance sports &amp; nutrition e-shops.

Our ethos allows us to showcase the best of our 80+ brand partners across the nutrition, accessories, apparel for endurance sports athletes.

Our team are dedicated to the goal of bring together the top brands and providing the tools to help athletes live their passion.

Founder, CEO of XMiles UK | GB Ultra Runner 🇬🇧 - Comrades Wally Hayward Medal 2022 | 8th IAU World 100k 2018 6:43, Marathon 2:27, husband & dad

Anthony Clark

Young Professional - Swimming Teaching - Fulfilment

Carey Rees

XMiles UK

It's been 3-months since our multi-brand Nutrition Calculator and we now have over 2,000 active nutrition lists! 🎉

We’re at IRONMAN Wales with Maurten!🏴󠁧󠁢󠁷󠁬󠁳󠁿 Whether you’re swimming, cycling, or running through Tenby, make sure to swing by and say hello! 👋

It's been 2-months since our multi-brand Nutrition Calculator and we now have 1,600 active nutrition lists! 🎉 We have some exciting updates planned, coming soon... 🏃🚴♀️🏊

We're now UK distributors of VOOM Nutrition & Pelotan ! 🥳 Whether you’re a retailer looking to expand your product range or a business interested in top-quality sports performance products, we’ve got you covered. Interested in becoming a partner? Request your account today at xesd.co.uk .

𝗜𝗻𝘁𝗿𝗼𝗱𝘂𝗰𝗶𝗻𝗴 𝗳𝗼𝘂𝗿 𝗻𝗲𝘄 𝗯𝗿𝗮𝗻𝗱𝘀 𝗮𝘁 𝗫𝗠𝗶𝗹𝗲𝘀 𝗶𝗻 𝗝𝘂𝗹𝘆 𝟮𝟬𝟮𝟰! Getbuzzing Flapjack energy bars are the perfect snack for anyone seeking a delicious, nutritious, and nut-free option to fuel their day. FORM are driven by our collective belief that swimming can be so much more than what it's been. Creating the FORM Smart Swim Goggles was never the end goal—it was only the beginning. Now, swimmers at any skill level can be guided and motivated through an immersive swimming experience with real-time metrics and Workouts. Ethos Nutrition Ltd was created to fill the market gap of quality protein supplements, Ethos aim to make optimum performance accessible in every moment, by creating products that give a proven advantage and fit seamlessly into people’s lives. rnnr began while we were on one of the raddest runs of all: Desert Rats Marathon around the Colorado River. Instead of focusing on our finish time, we found ourselves FaceTiming friends so they could come with us through the insane scenery. ‘Serious’ runners blew past us. But that race will go down as one of our best because it was then that we realized, THIS is why we run.

We are thrilled to share that we've hit a major milestone: 1,000 active nutrition lists since the launch of our multi-brand Nutrition Calculator earlier this month! 🎉 This is just the beginning! With many exciting updates on the horizon for our new tool and beyond... 🏃🚴♀️🏊

At XMiles, we're committed to helping our customers fuel their X miles correctly. That's why we're excited to announce the launch of our one-of-a-kind nutrition calculator, designed to simplify user experience. It's your choice - with our knowledge.

Our nutrition calculator is now live!💙 We’re excited to announce our one-of-a-kind tool to help users achieve their nutrition goals. Create a personalized nutrition plan, add your products, & checkout with confidence. No more guesswork - fuel correctly. Your next session just got better. It’s your choice – with our knowledge. Try it now: https://lnkd.in/eeZYvWtU

𝗜𝘁'𝘀 𝗯𝗲𝗲𝗻 𝗮 𝗴𝗿𝗲𝗮𝘁 𝗤𝟮 𝗮𝘁 𝗫𝗠𝗶𝗹𝗲𝘀 - with over 75,000 athletes fuelled by XMiles, and the launch of our new B2B portal - XESD.

We are thrilled to introduce 𝗫𝗘𝗦𝗗 by XMiles UK, our innovative B2B platform designed to collaborate with brick-and-mortar retailers and professional sports teams across the UK. So, what does XESD bring to the table for retailers? 𝗘𝘅𝗰𝗹𝘂𝘀𝗶𝘃𝗲 𝗔𝗰𝗰𝗲𝘀𝘀: Gain access to a curated selection of exclusive brands from around the globe. 𝗦𝘁𝗿𝗲𝗮𝗺𝗹𝗶𝗻𝗲𝗱 𝗕𝟮𝗕 𝗣𝗼𝗿𝘁𝗮𝗹: Enjoy a dedicated B2B portal for a seamless purchasing experience. 𝗙𝗹𝗲𝘅𝗶𝗯𝗹𝗲 𝗢𝗿𝗱𝗲𝗿𝗶𝗻𝗴: No minimum order requirements and complimentary shipping. 𝗘𝘅𝗰𝗲𝗽𝘁𝗶𝗼𝗻𝗮𝗹 𝗖𝘂𝘀𝘁𝗼𝗺𝗲𝗿 𝗦𝘂𝗽𝗽𝗼𝗿𝘁: Receive unparalleled support from our dedicated customer service team. 𝗘𝗳𝗳𝗶𝗰𝗶𝗲𝗻𝘁 𝗙𝘂𝗹𝗳𝗶𝗹𝗺𝗲𝗻𝘁: Benefit from dedicated in-house fulfilment services. We are proud to serve as the UK Distributor for a prestigious lineup of brands including: 🇬🇧 Active Root - 🇺🇸 Huma Energy Gel - 🇺🇸 Squirrel's Nut Butter - 🇨🇭 CORE - 🇳🇱 Victus - 🇦🇺 PILLAR Performance – 🇸🇪 Moonvalley - 🇺🇸 Infinit Nutrition - 🇺🇸 Trail Butter Interested on becoming a retail partner or eager to learn more? Request your account today at xesd.co.uk

Metric
Company Name	XMiles	Ethos Distributed Solutions	FORM	Hilltop Energy
Symbol
MSH ID	UK:CO:XMILES	COM:ETHOSSOLUTIONS	COM:FORMSWIM	COM:HILLTOP-ENERGY
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Energy	Consumer Goods	Consumer Goods
Industry	Retail	Renewable Energy	Sporting Goods	Food & Beverage
Country	GB	US	US	GB
Stage
Employee Count	11
Website	xmiles.co.uk	ethossolutions.com	formswim.com	hilltop-energy.com
LinkedIn	xmiles-uk-ltd		formswim	hilltop-energy-inc
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	115	403
Web Traffic Growth		0.04
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

CO

UK:CO:XMILES

XMiles

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue