WEIR:GLOBAL
The Weir Group
- Stock
Last Close
2,176.00
25/11 09:22
Market Cap
50.27M
Beta: -
Volume Today
41.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 609.55M - | 609.55M 0% | 609.55M 0% | 609.55M 0% | 479.43M 21.35% | 479.43M 0% | 479.43M 0% | 479.43M 0% | 461.23M 3.80% | 461.23M 0% | 461.23M 0% | 588.98M 27.70% | 588.98M 0% | 588.98M 0% | 612.48M 3.99% | 612.48M 0% | 612.48M 0% | 665.48M 8.65% | 665.48M 0% | 665.48M 0% | 1.33B 100.23% | 1.09B 17.84% | 869.90M 20.54% | 900.40M 3.51% | 1.03B 14.75% | 1.10B 6.03% | 1.38B 25.66% | 1.30B 5.58% | 1.34B 2.80% | 1.21B 9.65% | |
cost of revenue | 408.05M - | 408.05M 0% | 408.05M 0% | 408.05M 0% | 343M 15.94% | 343M 0% | 343M 0% | 343M 0% | 310.43M 9.50% | 310.43M 0% | 310.43M 0% | 404.80M 30.40% | 404.80M 0% | 404.80M 0% | 408.25M 0.85% | 408.25M 0% | 408.25M 0% | 446.93M 9.47% | 446.93M 0% | 446.93M 0% | 933.40M 108.85% | 761.80M 18.38% | 541.10M 28.97% | 589.90M 9.02% | 682.20M 15.65% | 709.40M 3.99% | 899.90M 26.85% | 831.50M 7.60% | 835.10M 0.43% | 743.90M 10.92% | |
gross profit | 201.50M - | 201.50M 0% | 201.50M 0% | 201.50M 0% | 136.43M 32.30% | 136.43M 0% | 136.43M 0% | 136.43M 0% | 150.80M 10.54% | 150.80M 0% | 150.80M 0% | 184.18M 22.13% | 184.18M 0% | 184.18M 0% | 204.22M 10.89% | 204.22M 0% | 204.22M 0% | 218.55M 7.01% | 218.55M 0% | 218.55M 0% | 399.10M 82.61% | 333M 16.56% | 328.80M 1.26% | 310.50M 5.57% | 351M 13.04% | 386.10M 10% | 476.70M 23.47% | 468.30M 1.76% | 501.10M 7.00% | 463.30M 7.54% | |
selling and marketing expenses | 53.38M - | 53.38M 0% | 53.38M 0% | 53.38M 0% | 54.73M 2.53% | 54.73M 0% | 54.73M 0% | 54.73M 0% | 55.27M 1.01% | 55.27M 0% | 55.27M 0% | 65M 17.59% | 65M 0% | 65M 0% | 61.45M 5.46% | 61.45M 0% | 61.45M 0% | 67.63M 10.05% | 67.63M 0% | 67.63M 0% | 96.90M 43.29% | 103.90M 7.22% | 105.40M 1.44% | 101.60M 3.61% | 117.30M 15.45% | 133.50M 13.81% | 145.20M - | ||||
general and administrative expenses | 63.52M - | 63.52M 0% | 63.52M 0% | 63.52M 0% | 64.22M 1.10% | 64.22M 0% | 64.22M 0% | 64.22M 0% | 45.23M 29.58% | 45.23M 0% | 45.23M 0% | 50.25M 11.11% | 50.25M 0% | 50.25M 0% | 57.90M 15.22% | 57.90M 0% | 57.90M 0% | 68.10M 17.62% | 68.10M 0% | 68.10M 0% | 133.80M 96.48% | 127.60M 4.63% | 137.10M 7.45% | 111.80M 18.45% | 125.80M 12.52% | 120.40M 4.29% | 152.40M - | ||||
selling general and administrative expenses | 116.90M - | 116.90M 0% | 116.90M 0% | 116.90M 0% | 118.95M 1.75% | 118.95M 0% | 118.95M 0% | 118.95M 0% | 100.50M 15.51% | 100.50M 0% | 100.50M 0% | 115.25M 14.68% | 115.25M 0% | 115.25M 0% | 119.35M 3.56% | 119.35M 0% | 119.35M 0% | 135.72M 13.72% | 135.72M 0% | 135.72M 0% | 271.40M 99.96% | 235.20M 13.34% | 169.60M 27.89% | 194.10M 14.45% | 222.40M 14.58% | 241.20M 8.45% | 275.60M 14.26% | 274.20M 0.51% | 270.30M 1.42% | 266.10M 1.55% | |
research and development expenses | 24.30M - | 24.80M - | 40.70M - | ||||||||||||||||||||||||||||
other expenses | -1.02M - | -1.02M 0% | -1.02M 0% | -1.02M 0% | -3.73M 263.41% | -3.73M 0% | -3.73M 0% | -3.73M 0% | 11.15M 399.33% | 11.15M 0% | 11.15M 0% | 12.55M 12.56% | 12.55M 0% | 12.55M 0% | 16.60M 32.27% | 16.60M 0% | 16.60M 0% | 15.93M 4.07% | 15.93M 0% | 15.93M 0% | -2.30M 114.44% | ||||||||||
cost and expenses | 523.92M - | 523.92M 0% | 523.92M 0% | 523.92M 0% | 458.23M 12.54% | 458.23M 0% | 458.23M 0% | 458.23M 0% | 422.07M 7.89% | 422.07M 0% | 422.07M 0% | 532.60M 26.19% | 532.60M 0% | 532.60M 0% | 544.20M 2.18% | 544.20M 0% | 544.20M 0% | 598.58M 9.99% | 598.58M 0% | 598.58M 0% | 1.21B 101.66% | 997M 17.41% | 710.70M 28.72% | 784M 10.31% | 904.60M 15.38% | 950.60M 5.09% | 1.18B 23.66% | 1.11B 5.94% | 1.11B 0.03% | 1.01B 8.63% | |
operating expenses | 115.88M - | 115.88M 0% | 115.88M 0% | 115.88M 0% | 115.22M 0.56% | 115.22M 0% | 115.22M 0% | 115.22M 0% | 111.65M 3.10% | 111.65M 0% | 111.65M 0% | 127.80M 14.46% | 127.80M 0% | 127.80M 0% | 135.95M 6.38% | 135.95M 0% | 135.95M 0% | 151.65M 11.55% | 151.65M 0% | 151.65M 0% | 273.70M 80.48% | 235.20M 14.07% | 169.60M 27.89% | 194.10M 14.45% | 222.40M 14.58% | 241.20M 8.45% | 275.60M 14.26% | 274.20M 0.51% | 270.30M 1.42% | 266.10M 1.55% | |
interest expense | 9.57M - | 9.57M 0% | 9.57M 0% | 9.57M 0% | 9.55M 0.26% | 9.55M 0% | 9.55M 0% | 9.55M 0% | 11.38M 19.11% | 11.38M 0% | 11.38M 0% | 9.75M 14.29% | 9.75M 0% | 9.75M 0% | 8.70M 10.77% | 8.70M 0% | 8.70M 0% | 11.25M 29.31% | 11.25M 0% | 11.25M 0% | 27.60M 145.33% | 27.30M 1.09% | 26.50M 2.93% | 25.80M 2.64% | 26.90M 4.26% | 25.50M 5.20% | 25.50M 0% | 31.10M 21.96% | 35.30M 13.50% | 33.70M 4.53% | |
ebitda | 73.20M - | 73.20M 0% | 73.20M 0% | 73.20M 0% | -11.35M 115.51% | -11.35M 0% | -11.35M 0% | -11.35M 0% | 47.48M 518.28% | 47.48M 0% | 47.48M 0% | 83.35M 75.57% | 83.35M 0% | 83.35M 0% | 54.33M 34.82% | 54.33M 0% | 54.33M 0% | -42.55M 178.32% | -42.55M 0% | -42.55M 0% | 215.60M 606.70% | 177.20M 17.81% | 196.30M 10.78% | 170.20M 13.30% | 180.30M 5.93% | 199.40M 10.59% | 260.90M 30.84% | 243.30M 6.75% | 278.60M 14.51% | 248M 10.98% | |
operating income | 46.70M - | 46.70M 0% | 46.70M 0% | 46.70M 0% | -40.33M 186.35% | -40.33M 0% | -40.33M 0% | -40.33M 0% | 20.85M 151.70% | 20.85M 0% | 20.85M 0% | 54.95M 163.55% | 54.95M 0% | 54.95M 0% | 21.38M 61.10% | 21.38M 0% | 21.38M 0% | -88.33M 513.22% | -88.33M 0% | -88.33M 0% | 125.40M 241.98% | 97.80M 22.01% | 159.20M 62.78% | 116.40M 26.88% | 128.60M 10.48% | 144.90M 12.67% | 201.10M 38.79% | 194.10M 3.48% | 230.80M 18.91% | 197.20M 14.56% | |
depreciation and amortization | 26.50M - | 26.50M 0% | 26.50M 0% | 26.50M 0% | 28.98M 9.34% | 28.98M 0% | 28.98M 0% | 28.98M 0% | 26.63M 8.11% | 26.63M 0% | 26.63M 0% | 28.40M 6.67% | 28.40M 0% | 28.40M 0% | 32.95M 16.02% | 32.95M 0% | 32.95M 0% | 45.77M 38.92% | 45.77M 0% | 45.77M 0% | 90.20M 97.05% | 79.40M 11.97% | 37.10M 53.27% | 53.80M 45.01% | 51.70M 3.90% | 54.50M 5.42% | 59.80M 9.72% | 49.20M 17.73% | 47.80M 2.85% | 50.80M 6.28% | |
total other income expenses net | -9.43M - | -9.43M 0% | -9.43M 0% | -9.43M 0% | -9.63M 2.12% | -9.63M 0% | -9.63M 0% | -9.63M 0% | -10.15M 5.45% | -10.15M 0% | -10.15M 0% | -9.80M 3.45% | -9.80M 0% | -9.80M 0% | 150K 101.53% | 150K 0% | 150K 0% | -4.63M 3,183.33% | -4.63M 0% | -4.63M 0% | -606M 13,002.70% | -38.30M 93.68% | -36M 6.01% | -14.70M 59.17% | -22.50M 53.06% | -19.90M 11.56% | -68.40M 243.72% | -25.10M 63.30% | -81.60M 225.10% | -33.20M 59.31% | |
income before tax | 37.27M - | 37.27M 0% | 37.27M 0% | 37.27M 0% | -49.95M 234.00% | -49.95M 0% | -49.95M 0% | -49.95M 0% | 10.70M 121.42% | 10.70M 0% | 10.70M 0% | 45.15M 321.96% | 45.15M 0% | 45.15M 0% | 21.52M 52.33% | 21.52M 0% | 21.52M 0% | -92.95M 531.82% | -92.95M 0% | -92.95M 0% | -480.60M 417.05% | 59.50M 112.38% | 123.20M 107.06% | 101.70M 17.45% | 106.10M 4.33% | 125M 17.81% | 132.70M 6.16% | 169M 27.35% | 149.20M 11.72% | 164M 9.92% | |
income tax expense | 18.85M - | 18.85M 0% | 18.85M 0% | 18.85M 0% | -5.20M 127.59% | -5.20M 0% | -5.20M 0% | -5.20M 0% | -100K 98.08% | -100K 0% | -100K 0% | 4.78M 4,875% | 4.78M 0% | 4.78M 0% | 8.18M 71.20% | 8.18M 0% | 8.18M 0% | -4.60M 156.27% | -4.60M 0% | -4.60M 0% | -46.30M 906.52% | 16.70M 136.07% | 29M 73.65% | 25.80M 11.03% | 28.60M 10.85% | 33.80M 18.18% | 13.80M 59.17% | 43.60M 215.94% | 47.20M 8.26% | 47.30M 0.21% | |
net income | 18.43M - | 18.43M 0% | 18.43M 0% | 18.43M 0% | -44.75M 342.88% | -44.75M 0% | -44.75M 0% | -44.75M 0% | 10.80M 124.13% | 10.80M 0% | 10.80M 0% | 40.38M 273.84% | 40.38M 0% | 40.38M 0% | 13.35M 66.93% | 13.35M 0% | 13.35M 0% | -88.35M 761.80% | -88.35M 0% | -88.35M 0% | -431.30M 388.17% | 45.70M 110.60% | -195.30M 527.35% | 76.50M 139.17% | 76.80M 0.39% | 92.10M 19.92% | 121.30M 31.70% | 126M 3.87% | 101.90M 19.13% | 116.90M 14.72% | |
weighted average shs out | 213.30M - | 213.30M 0% | 213.30M 0% | 213.30M 0% | 213.70M 0.19% | 213.70M 0% | 213.70M 0% | 213.70M 0% | 215.60M 0.89% | 215.60M 0% | 215.60M 0% | 219.90M 1.99% | 219.90M 0% | 219.90M 0% | 244.10M 11.01% | 244.10M 0% | 244.10M 0% | 259.50M 6.31% | 259.50M 0% | 259.50M 0% | 259.53M 0.01% | 259.50M 0.01% | 259.50M 0% | 259.30M 0.08% | 259.30M 0% | 258.70M 0.23% | 259.60M 0.35% | 258.40M 0.46% | 258M - | ||
weighted average shs out dil | 213.90M - | 213.90M 0% | 213.90M 0% | 213.90M 0% | 213.70M 0.09% | 213.70M 0% | 213.70M 0% | 213.70M 0% | 216.90M 1.50% | 216.90M 0% | 216.90M 0% | 221.30M 2.03% | 221.30M 0% | 221.30M 0% | 245.80M 11.07% | 245.80M 0% | 245.80M 0% | 261.20M 6.27% | 261.20M 0% | 261.20M 0% | 259.53M 0.64% | 261.70M 0.83% | 259.50M 0.84% | 261.10M 0.62% | 260.90M 0.08% | 260.50M 0.15% | 260.15M 0.13% | 260.20M 0.02% | 259.40M - | ||
eps | 0.09 - | 0.09 0% | 0.09 0% | 0.09 0% | -0.21 343.06% | -0.21 0% | -0.21 0% | -0.21 0% | 0.05 123.86% | 0.05 0% | 0.05 0% | 0.18 259.28% | 0.18 0% | 0.18 0% | 0.05 69.61% | 0.05 0% | 0.05 0% | -0.34 721.57% | -0.34 0% | -0.34 0% | -1.66 388.24% | 0.17 110.24% | -0.75 541.18% | 0.29 138.67% | 0.29 0% | 0.36 24.14% | 0.47 30.56% | 0.49 4.26% | 0.39 20.41% | 0.45 15.38% | |
epsdiluted | 0.09 - | 0.09 0% | 0.09 0% | 0.09 0% | -0.21 343.90% | -0.21 0% | -0.21 0% | -0.21 0% | 0.05 123.71% | 0.05 0% | 0.05 0% | 0.18 261.45% | 0.18 0% | 0.18 0% | 0.05 69.83% | 0.05 0% | 0.05 0% | -0.34 726.15% | -0.34 0% | -0.34 0% | -1.66 388.24% | 0.17 110.24% | -0.75 541.18% | 0.29 138.67% | 0.29 0% | 0.35 20.69% | 0.47 34.29% | 0.48 2.13% | 0.39 18.75% | 0.45 15.38% |
All numbers in GBP (except ratios and percentages)