WEIR:GLOBAL
The Weir Group
- Stock
Last Close
2,176.00
25/11 09:22
Market Cap
50.27M
Beta: -
Volume Today
41.32K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.43B - | 2.44B 0.35% | 1.88B 22.90% | 1.84B 1.86% | 1.99B 7.63% | 2.45B 23.38% | 2.05B 16.33% | 1.96B 4.15% | 1.93B 1.58% | 2.47B 27.85% | 2.64B 6.63% | |
cost of revenue | 1.56B - | 1.59B 2.31% | 1.25B 21.65% | 1.24B 0.53% | 1.32B 6.00% | 1.63B 24.07% | 1.32B 19.01% | 1.28B 3.40% | 1.24B 2.82% | 1.60B 28.72% | 1.67B 4.28% | |
gross profit | 872.60M - | 845M 3.16% | 631.50M 25.27% | 603.20M 4.48% | 669.40M 10.97% | 816.90M 22.03% | 727.30M 10.97% | 687.10M 5.53% | 692M 0.71% | 873.90M 26.29% | 969.40M 10.93% | |
selling and marketing expenses | 222.60M - | 209.80M 5.75% | 206.60M 1.53% | 221.10M 7.02% | 225.30M 1.90% | 245.80M 9.10% | 235M 4.39% | 209.30M 10.94% | 218.90M 4.59% | 284M 29.74% | ||
general and administrative expenses | 238.90M - | 244.50M 2.34% | 184.90M 24.38% | 180.90M 2.16% | 163.10M 9.84% | 231.60M 42.00% | 267.20M 15.37% | 264.70M 0.94% | 237.60M 10.24% | 295.30M 24.28% | ||
selling general and administrative expenses | 465M - | 457.10M 1.70% | 394.80M 13.63% | 405M 2.58% | 391.80M 3.26% | 481.70M 22.95% | 437.30M 9.22% | 397.20M 9.17% | 456.50M 14.93% | 579.30M 26.90% | 544.50M 6.01% | |
research and development expenses | 18M - | 23.20M 28.89% | 28.10M 21.12% | 27.50M 2.14% | 25.60M 6.91% | 42.30M 65.23% | 24.30M 42.55% | 24.80M 2.06% | ||||
other expenses | -7.50M - | -19.40M - | -10.40M 46.39% | |||||||||
cost and expenses | 1.96B - | 2.25B 14.95% | 2.02B 10.29% | 1.76B 12.72% | 1.75B 0.82% | 2.33B 33.21% | 1.78B 23.49% | 1.70B 4.74% | 1.68B 1.23% | 2.17B 29.09% | 2.21B 2.03% | |
operating expenses | 403.60M - | 660.80M 63.73% | 773.70M 17.09% | 523.10M 32.39% | 434.20M 16.99% | 698.70M 60.92% | 461.60M 33.93% | 422M 8.58% | 437.10M 3.58% | 568.90M 30.15% | 544.50M 4.29% | |
interest expense | 58.60M - | 46.60M 20.48% | 37.40M 19.74% | 44.20M 18.18% | 39.50M 10.63% | 36.40M 7.85% | 43.30M 18.96% | 47.10M 8.78% | 52.70M 11.89% | 51M 3.23% | 66.40M 30.20% | |
ebitda | 512.20M - | 491.20M 4.10% | 307.90M 37.32% | 259.70M 15.65% | 331.70M 27.72% | 403.20M 21.56% | 381.30M 5.43% | 376.10M 1.36% | 373M 0.82% | 431.20M 15.60% | 521.90M 21.03% | |
operating income | 410.60M - | 392M 4.53% | 194.10M 50.48% | 153.60M 20.87% | 230M 49.74% | 275.10M 19.61% | 265.70M 3.42% | 265.10M 0.23% | 256.60M 3.21% | 307.50M 19.84% | 424.90M 38.18% | |
depreciation and amortization | 101.60M - | 99.20M 2.36% | 113.80M 14.72% | 106.10M 6.77% | 101.70M 4.15% | 128.10M 25.96% | 115.60M 9.76% | 111M 3.98% | 116.40M 4.86% | 123.70M 6.27% | 97M 21.58% | |
total other income expenses net | 20.60M - | -242.90M 1,279.13% | -368.40M 51.67% | -110.80M 69.92% | -31.40M 71.66% | -189M 501.91% | -77.80M 58.84% | -88.70M 14.01% | -47.10M 46.90% | -47.30M 0.42% | -106.70M 125.58% | |
income before tax | 431.20M - | 149.10M 65.42% | -174.30M 216.90% | 42.80M 124.56% | 198.60M 364.02% | 86.10M 56.65% | 187.90M 118.23% | 176.40M 6.12% | 209.50M 18.76% | 260.20M 24.20% | 318.20M 22.29% | |
income tax expense | 95.50M - | 75.40M 21.05% | 17.70M 76.53% | 400K 97.74% | 14.20M 3,450% | 32.70M 130.28% | 44.80M 37.00% | 44.50M 0.67% | 54.40M 22.25% | 47.60M 12.50% | 90.80M 90.76% | |
net income | 334.90M - | 73.10M 78.17% | -156.30M 313.82% | 38.30M 124.50% | 161.70M 322.19% | 53M 67.22% | -358.20M 775.85% | -154.70M 56.81% | 155.10M 200.26% | 213.40M 37.59% | 227.90M 6.79% | |
weighted average shs out | 213M - | 213.30M 0.14% | 213.70M 0.19% | 215.60M 0.89% | 219.90M 1.99% | 244.10M 11.01% | 259.50M 6.31% | 259.50M 0% | 259.30M 0.08% | 258.70M 0.23% | 258.40M 0.12% | |
weighted average shs out dil | 213.80M - | 213.90M 0.05% | 213.70M 0.09% | 216.90M 1.50% | 221.30M 2.03% | 245.80M 11.07% | 259.50M 5.57% | 259.50M 0% | 261M 0.58% | 260.30M 0.27% | 259.80M 0.19% | |
eps | 1.57 - | 0.34 78.34% | -0.73 314.71% | 0.20 127.40% | 0.84 320.00% | 0.22 73.81% | -1.38 727.27% | -0.60 56.52% | 0.60 200% | 0.83 38.33% | 0.88 6.02% | |
epsdiluted | 1.57 - | 0.34 78.34% | -0.73 314.71% | 0.20 127.40% | 0.83 315.00% | 0.22 73.49% | -1.38 727.27% | -0.60 56.52% | 0.59 198.33% | 0.82 38.98% | 0.88 7.32% |
All numbers in GBP (except ratios and percentages)