XETRA:APM
ad pepper media group
- Stock
Last Close
1.71
25/11 08:40
Market Cap
44.78M
Beta: 1.14
Volume Today
2K
Avg: 6.43K
PE Ratio
−70.68
PFCF: 24.38
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.58M - | 10.67M 7.83% | 11.64M 9.06% | 13.39M 15.05% | 11.60M 13.38% | 12.78M 10.19% | 12.77M 0.09% | 18.86M 47.70% | 14.42M 23.55% | 13.88M 3.72% | 13.53M 2.54% | 19.33M 42.90% | 16.37M 15.35% | 17.43M 6.48% | 18.24M 4.67% | 23.53M 28.97% | 9.00M 61.76% | 9.10M 1.16% | 9.55M 4.91% | -7.37M 177.20% | 5.05M 168.49% | 5.74M 13.77% | 18.83M 227.95% | -37.87M 301.08% | 21.65M 157.17% | 23.36M 7.89% | 23.15M 0.88% | -42.54M 283.76% | 28.11M 166.07% | 25.93M 7.75% | 27.72M 6.89% | 29.84M 7.64% | 23.21M 22.19% | 23.19M 0.10% | 23.64M 1.95% | 28.03M 18.56% | 19.59M 30.10% | 20.97M 7.01% | 21.41M 2.13% | 5.87M 72.60% | 20.77M 253.99% | 20.40M 1.78% | 21.87M 7.18% | |
cost of revenue | 7.44M - | 6.95M 6.61% | 7.54M 8.50% | 9.22M 22.24% | 7.84M 14.95% | 8.92M 13.78% | 8.99M 0.74% | 14.42M 60.46% | 10.62M 26.32% | 9.93M 6.57% | 9.82M 1.08% | 14.71M 49.77% | 12.25M 16.69% | 12.88M 5.14% | 13.84M 7.44% | 18.24M 31.83% | 4.28M 76.56% | 4.42M 3.34% | 4.66M 5.50% | -12.63M 370.94% | 130K 101.03% | 228K 75.38% | 14.03M 6,051.75% | -43.60M 410.83% | 15.95M 136.58% | 17.49M 9.69% | 17.36M 0.77% | -49.87M 387.30% | 21.47M 143.06% | 19.60M 8.73% | 20.99M 7.11% | 22.95M 9.33% | 17.61M 23.28% | 17.55M 0.30% | 17.97M 2.39% | 21.25M 18.21% | 14.70M 30.81% | 15.77M 7.31% | 16.26M 3.07% | 467K 97.13% | 15.76M 3,274.09% | 15.26M 3.15% | 16.84M 10.33% | |
gross profit | 4.14M - | 3.72M 10.03% | 4.10M 10.10% | 4.17M 1.83% | 3.76M 9.92% | 3.86M 2.71% | 3.78M 2.02% | 4.44M 17.39% | 3.79M 14.57% | 3.96M 4.27% | 3.71M 6.19% | 4.63M 24.71% | 4.12M 11.06% | 4.55M 10.47% | 4.40M 3.17% | 5.28M 19.96% | 4.72M 10.64% | 4.68M 0.83% | 4.88M 4.36% | 5.26M 7.70% | 4.92M 6.52% | 5.51M 12.14% | 4.81M 12.82% | 5.73M 19.09% | 5.70M 0.40% | 5.87M 2.86% | 5.79M 1.21% | 7.32M 26.37% | 6.64M 9.37% | 6.33M 4.57% | 6.73M 6.22% | 6.89M 2.36% | 5.61M 18.56% | 5.64M 0.50% | 5.67M 0.60% | 6.79M 19.68% | 4.89M 27.91% | 5.19M 6.13% | 5.16M 0.73% | 5.40M 4.77% | 5.01M 7.15% | 5.14M 2.53% | 5.03M 2.18% | |
selling and marketing expenses | 3.29M - | 3.06M 7.02% | 3.16M 3.33% | -7.99M 352.59% | 2.86M 135.82% | 2.80M 2.06% | 2.52M 10.10% | -6.71M 366.45% | 2.15M 131.96% | 2.29M 6.76% | 2.25M 1.97% | -5.44M 342.45% | 2.43M 144.72% | 2.60M 6.94% | 2.73M 4.69% | -6.18M 326.79% | 2.91M 147.15% | 3.09M 6.11% | 3.25M 5.14% | -7.62M 334.33% | 2.85M 137.44% | 3.10M 8.87% | 3.05M 1.90% | -7.51M 346.59% | 3.14M 141.85% | 3.18M 1.27% | 3.35M 5.22% | -8.13M 342.64% | 3.73M 145.96% | 3.89M 4.15% | 3.89M 0.10% | -9.46M 342.89% | 4.16M 143.93% | 4.22M 1.56% | 4.06M 3.72% | -10.20M 351.05% | 3.73M 136.55% | 3.77M 1.05% | 3.66M 2.76% | 3.28M - | 3.34M 1.61% | 3.36M 0.72% | ||
general and administrative expenses | 1.90M - | 1.92M 1.42% | 1.98M 3.12% | -1.47M 174.19% | 1.35M 191.51% | 1.53M 13.66% | 1.67M 8.95% | -1.18M 170.80% | 1.47M 224.64% | 1.51M 2.51% | 1.34M 11.07% | -906K 167.51% | 1.96M 316.11% | 1.53M 21.65% | 1.36M 11.08% | -1.32M 197.07% | 1.56M 217.90% | 1.43M 8.20% | 1.40M 2.30% | -145K 110.36% | 1.59M 1,193.79% | 2.12M 33.61% | 1.56M 26.52% | -2.09M 234.04% | 1.74M 183.52% | 2.10M 20.60% | 1.41M 32.83% | -2.01M 242.35% | 1.94M 196.42% | 1.82M 6.14% | 1.92M 5.66% | -1.52M 179.08% | 1.87M 222.76% | 1.81M 2.73% | 1.68M 7.66% | -1.88M 211.87% | 1.92M 202.19% | 2.13M 11.33% | 1.86M 12.89% | 2.07M - | 1.76M 14.86% | 1.52M 13.53% | ||
selling general and administrative expenses | 5.19M - | 4.98M 3.93% | 5.15M 3.25% | -9.46M 283.81% | 4.21M 144.49% | 4.33M 2.97% | 4.19M 3.37% | -7.89M 288.51% | 3.62M 145.83% | 3.80M 5.03% | 3.59M 5.58% | -6.35M 277.00% | 4.39M 169.18% | 4.14M 5.81% | 4.09M 1.16% | -7.50M 283.52% | 4.47M 159.63% | 4.53M 1.12% | 4.65M 2.78% | -7.76M 266.91% | 4.44M 157.17% | 5.22M 17.71% | 4.60M 11.89% | -9.60M 308.52% | 4.89M 150.91% | 5.29M 8.17% | 4.76M 9.91% | -10.14M 312.90% | 5.67M 155.97% | 5.71M 0.63% | 5.82M 1.87% | -10.98M 288.76% | 6.02M 154.85% | 6.04M 0.23% | 5.74M 4.90% | -12.07M 310.40% | 5.64M 146.74% | 5.90M 4.54% | 5.52M 6.42% | 5.42M 1.76% | 5.35M 1.36% | 5.10M 4.75% | 4.88M 4.20% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -60K - | -12K 80% | -393K 3,175% | 14.68M 3,835.88% | -91K 100.62% | -481K 428.57% | -336K 30.15% | 11.95M 3,655.06% | -384K 103.21% | -297K 22.66% | -46K 84.51% | 10.53M 22,986.96% | 73K 99.31% | -240K 428.77% | -36K 85% | 11.27M 31,391.67% | 15K 99.87% | -53K 453.33% | -9K 83.02% | 12.22M 135,933.33% | 8K 99.93% | -343K 4,387.50% | -111K 67.64% | 14.01M 12,725.23% | -22K 100.16% | -839K 3,713.64% | -213K 74.61% | 15.32M 7,293.43% | -45K 100.29% | -117K 160% | -13K 88.89% | 17.22M 132,538.46% | -184K 101.07% | 74K 140.22% | -207K 379.73% | 18.02M 8,807.73% | -172K 100.95% | -127K - | ||||||
cost and expenses | 12.57M - | 11.92M 5.16% | 12.29M 3.12% | 14.44M 17.46% | 11.96M 17.20% | 12.77M 6.82% | 12.84M 0.51% | 18.47M 43.89% | 13.86M 24.98% | 13.43M 3.10% | 13.36M 0.51% | 18.89M 41.35% | 16.72M 11.49% | 16.78M 0.37% | 17.89M 6.64% | 22.00M 22.99% | 8.77M 60.16% | 8.89M 1.43% | 9.30M 4.65% | -8.17M 187.80% | 4.58M 156.02% | 5.11M 11.65% | 18.52M 262.46% | -39.18M 311.58% | 20.81M 153.11% | 21.94M 5.42% | 21.91M 0.15% | -44.68M 303.98% | 27.10M 160.65% | 25.19M 7.05% | 26.79M 6.37% | 29.19M 8.94% | 23.44M 19.68% | 23.66M 0.94% | 23.50M 0.67% | 27.20M 15.70% | 20.17M 25.82% | 21.35M 5.84% | 21.58M 1.06% | 5.89M 72.70% | 20.76M 252.47% | 20.13M 3.07% | 21.59M 7.28% | |
operating expenses | 5.13M - | 4.97M 3.04% | 4.75M 4.40% | 5.22M 9.89% | 4.12M 21.18% | 3.85M 6.44% | 3.85M 0.03% | 4.05M 5.22% | 3.23M 20.21% | 3.50M 8.32% | 3.54M 1.11% | 4.18M 18.02% | 4.46M 6.84% | 3.90M 12.72% | 4.05M 4.00% | 3.76M 7.20% | 4.49M 19.38% | 4.47M 0.40% | 4.64M 3.80% | 4.46M 3.88% | 4.45M 0.36% | 4.88M 9.78% | 4.49M 7.97% | 4.42M 1.69% | 4.86M 10.14% | 4.45M 8.59% | 4.55M 2.29% | 5.19M 14.03% | 5.63M 8.52% | 5.59M 0.64% | 5.80M 3.77% | 6.24M 7.51% | 5.84M 6.44% | 6.11M 4.66% | 5.53M 9.45% | 5.95M 7.56% | 5.47M 8.03% | 5.58M 1.92% | 5.32M 4.64% | 5.42M 1.99% | 5.01M 7.69% | 4.87M 2.82% | 4.75M 2.28% | |
interest expense | 22K - | 31K 40.91% | 53K 70.97% | 9K - | 58K 544.44% | 6K 89.66% | -54K 1,000% | 64K 218.52% | -62K - | 4K 106.45% | 16K 300% | 10K 37.50% | 13K 30% | 7K 46.15% | 24K 242.86% | 16K 33.33% | -2K 112.50% | 151K 7,650% | 39K 74.17% | 11K 71.79% | -92K 936.36% | 32K 134.78% | 32K 0% | 29K 9.38% | 28K 3.45% | 36K 28.57% | 25K 30.56% | 30K 20% | 24K 20% | 300K 1,150% | 167K 44.33% | 15K 91.02% | -110K 833.33% | 11K 110.00% | 12K 9.09% | 8K 33.33% | 15K 87.50% | 16K 6.67% | 14K 12.50% | 13K 7.14% | ||||
ebitda | -609K - | -1.04M 71.43% | -533K 48.95% | -80K 84.99% | -233K 191.25% | 149K 163.95% | 86K 42.28% | 756K 779.07% | 690K 8.73% | 517K 25.07% | 232K 55.13% | 436K 87.93% | -239K 154.82% | 752K 414.64% | 461K 38.70% | 1.26M 173.54% | 320K 74.62% | 369K 15.31% | 334K 9.49% | 186K 44.31% | 721K 287.63% | 886K 22.88% | 570K 35.67% | 1.24M 116.67% | 1.12M 9.15% | 1.69M 50.27% | 1.51M 10.44% | 2.25M 48.74% | 1.31M 41.59% | 1.04M 21.04% | 1.22M 17.47% | 889K 26.95% | 52K 94.15% | -186K 457.69% | 410K 320.43% | 906K 120.98% | -305K 133.66% | -64K 79.02% | 161K 351.56% | 211K 31.06% | 293K 38.86% | 576K 96.59% | 566K 1.74% | |
operating income | -991K - | -1.25M 26.14% | -655K 47.60% | -1.05M 60.31% | -358K 65.90% | 9K 102.51% | -68K 855.56% | 661K 1,072.06% | 561K 15.13% | 454K 19.07% | 170K 62.56% | 424K 149.41% | -350K 182.55% | 650K 285.71% | 350K 46.15% | 1.17M 233.14% | 231K 80.19% | 208K 9.96% | 243K 16.83% | 345K 41.98% | 473K 37.10% | 635K 34.25% | 315K 50.39% | 1.10M 247.94% | 839K 23.45% | 1.42M 69.25% | 1.25M 12.18% | 1.94M 55.73% | 1.01M 47.99% | 743K 26.44% | 925K 24.50% | 517K 44.11% | -209K 140.43% | -472K 125.84% | 138K 129.24% | 749K 442.75% | -579K 177.30% | -385K 33.51% | -163K 57.66% | -23K 85.89% | 8K 134.78% | 276K 3,350% | 275K 0.36% | |
depreciation and amortization | 56K - | 52K 7.14% | 46K 11.54% | 57K 23.91% | 65K 14.04% | 88K 35.38% | 59K 32.95% | 84K 42.37% | -42K 150% | 56K 233.33% | 56K 0% | 70K 25% | 104K 48.57% | 95K 8.65% | 104K 9.47% | 88K 15.38% | 81K 7.95% | 82K 1.23% | 81K 1.22% | 83K 2.47% | 236K 184.34% | 249K 5.51% | 249K 0% | 259K 4.02% | 281K 8.49% | 264K 6.05% | 262K 0.76% | 304K 16.03% | 296K 2.63% | 293K 1.01% | 292K 0.34% | 303K 3.77% | 261K 13.86% | 286K 9.58% | 272K 4.90% | 157K 42.28% | 274K 74.52% | 267K 2.55% | 264K 1.12% | 234K 11.36% | 212K 9.40% | 211K 0.47% | 210K 0.47% | |
total other income expenses net | 304K - | 123K 59.54% | 23K 81.30% | -1.73M 7,621.74% | 51K 102.95% | -6K 111.76% | 89K 1,583.33% | 337K 278.65% | 66K 80.42% | 7K 89.39% | 6K 14.29% | -21K 450% | 2K 109.52% | -10K 600% | -3K 70% | -361K 11,933.33% | 2K 100.55% | 54K 2,600% | -5K 109.26% | -694K 13,780.00% | -138K 80.12% | -36K 73.91% | -6K 83.33% | -242K 3,933.33% | -30K 87.60% | -30K 0% | -28K 6.67% | -223K 696.43% | -30K 86.55% | -24K 20% | -30K 25% | 208K 793.33% | -300K 244.23% | 167K 155.67% | -15K 108.98% | -2K 86.67% | 10K 600% | 42K 320% | 52K 23.81% | 216K 315.38% | 57K 73.61% | 75K 31.58% | 68K 9.33% | |
income before tax | -687K - | -1.13M 64.05% | -632K 43.92% | -2.78M 339.87% | -307K 88.96% | 3K 100.98% | 21K 600% | 726K 3,357.14% | 626K 13.77% | 461K 26.36% | 176K 61.82% | 428K 143.18% | -347K 181.07% | 641K 284.73% | 347K 45.87% | 1.16M 234.29% | 232K 80% | 263K 13.36% | 237K 9.89% | 105K 55.70% | 334K 218.10% | 598K 79.04% | 310K 48.16% | 1.07M 244.52% | 809K 24.25% | 1.39M 71.82% | 1.22M 12.30% | 1.91M 57.01% | 980K 48.80% | 718K 26.73% | 895K 24.65% | 562K 37.21% | -509K 190.57% | -305K 40.08% | 123K 140.33% | 747K 507.32% | -569K 176.17% | -343K 39.72% | -111K 67.64% | 193K 273.87% | 65K 66.32% | 351K 440.00% | 343K 2.28% | |
income tax expense | 3K - | 3K 0% | -26K 966.67% | 129K 596.15% | 1K 99.22% | 32K 3,100% | -9K 128.13% | 285K 3,266.67% | 81K 71.58% | 76K 6.17% | 136K 78.95% | 301K 121.32% | 161K 46.51% | 114K 29.19% | 169K 48.25% | 220K 30.18% | 84K 61.82% | 63K 25% | 69K 9.52% | 87K 26.09% | -48K 155.17% | 142K 395.83% | 164K 15.49% | 132K 19.51% | 79K 40.15% | 90K 13.92% | 144K 60% | 678K 370.83% | 134K 80.24% | 207K 54.48% | 99K 52.17% | 152K 53.54% | 108K 28.95% | 109K 0.93% | 123K 12.84% | -33K 126.83% | 57K 272.73% | 45K 21.05% | 91K 102.22% | -124K 236.26% | 89K 171.77% | 115K 29.21% | 74K 35.65% | |
net income | -693K - | -1.16M 67.82% | -612K 47.38% | -2.96M 384.31% | -326K 89.00% | -27K 91.72% | -3K 88.89% | 323K 10,866.67% | 468K 44.89% | 292K 37.61% | -85K 129.11% | -46K 45.88% | -596K 1,195.65% | 414K 169.46% | 20K 95.17% | 742K 3,610% | 65K 91.24% | 137K 110.77% | 95K 30.66% | -50K 152.63% | 285K 670% | 314K 10.18% | -16K 105.10% | 769K 4,906.25% | 647K 15.86% | 1.20M 86.09% | 896K 25.58% | 917K 2.34% | 686K 25.19% | 305K 55.54% | 556K 82.30% | 178K 67.99% | -617K 446.63% | -414K 32.90% | -120K 71.01% | 697K 680.83% | -626K 189.81% | -450K 28.12% | -263K 41.56% | 353K 234.22% | -120K 133.99% | 113K 194.17% | 178K 57.52% | |
weighted average shs out | 21.24M - | 21.24M 0% | 21.24M 0% | 21.00M 1.13% | 21.24M 1.14% | 21.24M 0% | 21.33M 0.42% | 21.00M 1.54% | 21.38M 1.79% | 21.04M 1.59% | 20.80M 1.11% | 21.00M 0.95% | 20.89M 0.53% | 20.92M 0.14% | 20.95M 0.17% | 21.00M 0.23% | 20.89M 0.53% | 21.00M 0.53% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 21.00M 0% | 20.83M 0.82% | 20.74M 0.45% | 20.73M 0.01% | 20.74M 0.01% | 20.34M 1.90% | 20.26M 0.41% | 20.26M 0% | 20.26M 0.00% | 20.26M 0.00% | 20.26M 0% | 20.26M 0% | 21.95M 8.36% | 21.95M 0% | 21.95M 0% | 21.95M 0% | |
weighted average shs out dil | 21.64M - | 21.48M 0.74% | 21.36M 0.56% | 21.00M 1.68% | 21.24M 1.14% | 21.24M 0.00% | 21.46M 1.02% | 21.00M 2.12% | 21.82M 3.88% | 21.63M 0.85% | 21.25M 1.74% | 21.00M 1.19% | 21.06M 0.30% | 21.08M 0.07% | 21.18M 0.46% | 21.00M 0.83% | 21.06M 0.30% | 21.35M 1.36% | 21.35M 0.00% | 21.00M 1.64% | 21.16M 0.75% | 21.16M 0.01% | 21.20M 0.19% | 21.00M 0.92% | 21.21M 0.99% | 21.19M 0.07% | 21.21M 0.08% | 21.00M 0.98% | 21.12M 0.58% | 21.04M 0.38% | 21.02M 0.12% | 20.98M 0.19% | 20.49M 2.34% | 20.26M 1.10% | 20.26M 0.01% | 20.26M 0.00% | 20.26M 0.00% | 20.26M 0% | 20.26M 0% | 21.95M 8.36% | 21.95M 0% | 22.05M 0.45% | 21.97M 0.37% | |
eps | -0.03 - | -0.05 68.10% | -0.03 47.45% | -0.14 386.11% | -0.02 89.07% | -0.00 91.50% | -0.00 92.31% | 0.02 15,500% | 0.02 29.87% | 0.01 50% | -0.00 141% | -0.00 46.34% | -0.03 1,195.45% | 0.02 170.18% | 0.00 95% | 0.04 3,430.00% | 0.01 71.67% | -0.00 121% | 0.00 314.29% | -0.00 153.33% | 0.01 516.67% | 0.01 0% | -0.00 108% | 0.04 4,675% | 0.03 18.03% | 0.06 100% | 0.04 33.33% | 0.04 9.25% | 0.03 31.35% | 0.01 66.67% | 0.03 200.00% | 0.02 34.00% | -0.03 253.03% | -0.02 32.67% | -0.01 71.08% | 0.04 777.97% | -0.03 177.25% | -0.02 28.16% | -0.01 41.44% | 0.02 223.85% | -0.01 134.16% | 0.01 281.82% | 0.01 19.00% | |
epsdiluted | -0.03 - | -0.05 69.06% | -0.03 46.95% | -0.14 387.80% | -0.02 89.07% | -0.00 91.50% | -0.00 92.31% | 0.02 15,500% | 0.02 29.87% | 0.01 50% | -0.00 140% | -0.00 45.00% | -0.03 1,186.36% | 0.02 170.67% | 0.00 95.50% | 0.04 3,822.22% | 0.01 71.67% | -0.00 121% | 0.00 314.29% | -0.00 153.33% | 0.01 516.67% | 0.01 0% | -0.00 108% | 0.04 4,675% | 0.03 18.03% | 0.06 100% | 0.04 33.33% | 0.04 9.25% | 0.03 31.35% | 0.01 66.67% | 0.03 200.00% | 0.02 35% | -0.03 254.36% | -0.02 32.23% | -0.01 71.08% | 0.04 777.97% | -0.03 177.25% | -0.02 28.16% | -0.01 41.44% | 0.02 223.85% | -0.01 134.16% | 0.01 281.82% | 0.01 19.00% |
All numbers in EUR (except ratios and percentages)