XETRA:APM
ad pepper media International N.V.
- Stock
Last Close
2.04
26/07 15:35
Market Cap
44.78M
Beta: 1.14
Volume Today
141
Avg: 6.43K
PE Ratio
−70.68
PFCF: 24.38
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 49.63M - | 47.28M 4.73% | 56.01M 18.46% | 61.16M 9.20% | 75.56M 23.54% | 20.27M 73.17% | 21.79M 7.47% | 25.61M 17.57% | 111.59M 335.65% | 98.23M 11.98% | 21.75M 77.86% | |
cost of revenue | 28.93M - | 31.15M 7.69% | 40.16M 28.94% | 45.08M 12.23% | 57.22M 26.93% | 726K 98.73% | 820K 12.95% | 928K 13.17% | 85.01M 9,060.13% | 74.53M 12.33% | 1.48M 98.02% | |
gross profit | 20.70M - | 16.13M 22.08% | 15.84M 1.78% | 16.09M 1.54% | 18.35M 14.05% | 19.55M 6.53% | 20.97M 7.27% | 24.69M 17.74% | 26.59M 7.70% | 23.70M 10.84% | 20.27M 14.49% | |
selling and marketing expenses | 2.11M - | 1.53M 27.57% | 1.47M 3.67% | 1.24M 15.85% | 1.58M 27.97% | 1.64M 3.54% | 1.49M 8.97% | 1.55M 3.75% | 2.06M 33.14% | 2.24M 8.54% | ||
general and administrative expenses | 5.07M - | 4.33M 14.53% | 3.37M 22.36% | 3.42M 1.55% | 3.53M 3.37% | 4.25M 20.30% | 3.17M 25.30% | 3.25M 2.30% | 4.16M 28.06% | 3.48M 16.23% | ||
selling general and administrative expenses | 7.18M - | 5.86M 18.36% | 4.83M 17.49% | 4.65M 3.74% | 5.12M 9.91% | 5.89M 15.11% | 4.67M 20.75% | 4.79M 2.76% | 6.22M 29.70% | 5.72M 8.02% | 22.13M 286.85% | |
research and development expenses | ||||||||||||
other expenses | 17.11M - | 14.22M 16.90% | 11.04M 22.37% | 9.80M 11.20% | 11.06M 12.86% | 12.18M 10.10% | 13.57M 11.42% | 14.25M 5.01% | 17.04M 19.60% | 17.71M 3.91% | ||
cost and expenses | 53.21M - | 51.23M 3.73% | 56.04M 9.39% | 59.53M 6.24% | 73.39M 23.28% | 18.79M 74.39% | 19.05M 1.40% | 19.97M 4.81% | 108.27M 442.09% | 97.95M 9.53% | 23.61M 75.90% | |
operating expenses | 24.29M - | 20.08M 17.33% | 15.87M 20.94% | 14.46M 8.93% | 16.18M 11.91% | 18.07M 11.68% | 18.23M 0.94% | 19.04M 4.44% | 23.26M 22.14% | 23.43M 0.72% | 22.13M 5.55% | |
interest expense | 90K - | 19K - | 2K 89.47% | 43K 2,050% | 44K 2.33% | 109K 147.73% | 121K 11.01% | 116K 4.13% | 73K 37.07% | 46K 36.99% | ||
ebitda | -3.08M - | -2.27M 26.36% | 493K 121.76% | 2.00M 305.07% | 2.51M 25.79% | 1.81M 28.03% | 3.59M 98.67% | 6.72M 86.97% | 4.35M 35.26% | 1.39M 68.12% | -840K 160.61% | |
operating income | -3.58M - | -3.94M 9.90% | 244K 106.19% | 1.61M 559.02% | 1.82M 13.00% | 1.03M 43.48% | 2.52M 145.28% | 5.45M 116.28% | 3.19M 41.37% | 298K 90.67% | -1.86M 723.49% | |
depreciation and amortization | 274K - | 211K 22.99% | 296K 40.28% | 140K 52.70% | 391K 179.29% | 327K 16.37% | 1.07M 228.13% | 1.27M 18.17% | 1.15M 8.99% | 1.09M 5.72% | 1.02M 6.43% | |
total other income expenses net | 8.88M - | -1.28M 114.41% | 471K 136.83% | 57K 87.90% | -372K 752.63% | -643K 72.85% | -209K 67.50% | -116K 44.50% | -38K 67.24% | -242K 536.84% | 1.03M 524.79% | |
income before tax | 5.29M - | -5.22M 198.72% | 443K 108.48% | 1.69M 281.49% | 1.80M 6.51% | 837K 53.50% | 2.31M 175.99% | 5.33M 130.82% | 3.16M 40.81% | 56K 98.23% | -830K 1,582.14% | |
income tax expense | 196K - | 110K 43.88% | 308K 180% | 594K 92.86% | 664K 11.78% | 302K 54.52% | 390K 29.14% | 991K 154.10% | 592K 40.26% | 306K 48.31% | 68K 77.78% | |
net income | 4.97M - | -5.43M 209.34% | -33K 99.39% | 629K 2,006.06% | 580K 7.79% | 247K 57.41% | 1.92M 677.33% | 3.66M 90.83% | 2.56M 30.02% | -250K 109.75% | -944K 277.60% | |
weighted average shs out | 21.24M - | 21.24M 0% | 21.32M 0.36% | 21.01M 1.43% | 20.90M 0.51% | 21.00M 0.46% | 21.00M 0% | 21.00M 0.02% | 20.74M 1.28% | 20.28M 2.20% | 20.68M 1.96% | |
weighted average shs out dil | 21.37M - | 21.49M 0.57% | 21.46M 0.15% | 21.19M 1.24% | 21.20M 0.04% | 21.30M 0.48% | 21.17M 0.62% | 21.14M 0.17% | 20.98M 0.75% | 20.28M 3.33% | 20.68M 1.96% | |
eps | 0.23 - | -0.26 213.04% | -0.00 99.42% | 0.03 2,100% | 0.03 0% | 0.01 60.67% | 0.09 674.58% | 0.17 86.00% | 0.12 29.41% | -0.01 110.25% | -0.05 271.54% | |
epsdiluted | 0.23 - | -0.25 208.70% | -0.00 99.40% | 0.03 2,100% | 0.03 0% | 0.01 61.33% | 0.09 681.90% | 0.17 87.43% | 0.12 29.41% | -0.01 110.25% | -0.05 271.54% |
All numbers in EUR (except ratios and percentages)