XETRA:FRA
Fraport AG
- Stock
Last Close
46.48
26/07 15:35
Market Cap
4.29B
Beta: 1.82
Volume Today
55.02K
Avg: 180.95K
PE Ratio
13.57
PFCF: 100.53
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 737M - | 612M 16.96% | 519.70M 15.08% | 602.70M 15.97% | 674.50M 11.91% | 597.70M 11.39% | 575.90M 3.65% | 666M 15.65% | 725.40M 8.92% | 631.60M 12.93% | 572.50M 9.36% | 652.30M 13.94% | 734.90M 12.66% | 626.50M 14.75% | 592.60M 5.41% | 762.80M 28.72% | 873.40M 14.50% | 706M 19.17% | 681.70M 3.44% | 850.50M 24.76% | 1.02B 19.37% | 930.90M 8.30% | 803.80M 13.65% | 979.20M 21.82% | 1.07B 9.19% | 853.60M 20.16% | 661.10M 22.55% | 249.50M 62.26% | 406.90M 63.09% | 359.50M 11.65% | 385M 7.09% | 425.90M 10.62% | 690.50M 62.13% | 641.90M 7.04% | 539.60M 15.94% | 808.90M 49.91% | 1.02B 26.01% | 826.60M 18.91% | 765.60M 7.38% | 1.04B 35.67% | 1.22B 17.43% | 976.50M 19.94% | 890.20M 8.84% | |
cost of revenue | 460M - | 469.70M 2.11% | 428.70M 8.73% | 439.10M 2.43% | 447.90M 2.00% | 466.40M 4.13% | 473M 1.42% | 486.50M 2.85% | 473.70M 2.63% | 501.80M 5.93% | 477.30M 4.88% | 480.70M 0.71% | 489.10M 1.75% | 566.60M 15.85% | 506.60M 10.59% | 541.20M 6.83% | 538.40M 0.52% | 550.60M 2.27% | 569.30M 3.40% | 625.10M 9.80% | 684M 9.42% | 755.30M 10.42% | 693.80M 8.14% | 751M 8.24% | 713.10M 5.05% | 699.30M 1.94% | 621.90M 11.07% | 454.90M 26.85% | 740.40M 62.76% | 503.10M 32.05% | 446.60M 11.23% | 463.30M 3.74% | 520.90M 12.43% | 446.30M 14.32% | 554.50M 24.24% | 610.80M 10.15% | 708.90M 16.06% | 495.50M 30.10% | 715.80M 44.46% | 798.20M 11.51% | 829.90M 3.97% | 820.10M 1.18% | 789.80M 3.69% | |
gross profit | 277M - | 142.30M 48.63% | 91M 36.05% | 163.60M 79.78% | 226.60M 38.51% | 131.30M 42.06% | 102.90M 21.63% | 179.50M 74.44% | 251.70M 40.22% | 129.80M 48.43% | 95.20M 26.66% | 171.60M 80.25% | 245.80M 43.24% | 59.90M 75.63% | 86M 43.57% | 221.60M 157.67% | 335M 51.17% | 155.40M 53.61% | 112.40M 27.67% | 225.40M 100.53% | 331.20M 46.94% | 175.60M 46.98% | 110M 37.36% | 228.20M 107.45% | 356.10M 56.05% | 154.30M 56.67% | 39.20M 74.59% | -205.40M 623.98% | -333.50M 62.37% | -143.60M 56.94% | -61.60M 57.10% | -37.40M 39.29% | 169.60M 553.48% | 195.60M 15.33% | -14.90M 107.62% | 198.10M 1,429.53% | 310.40M 56.69% | 331.10M 6.67% | 49.80M 84.96% | 240.50M 382.93% | 389.80M 62.08% | 156.40M 59.88% | 100.40M 35.81% | |
selling and marketing expenses | 21.10M - | 22.20M - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 44.10M - | 52.50M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 65.20M - | 74.70M - | 39.60M - | 41.60M 5.05% | 91.10M 118.99% | 36.30M 60.15% | 44.80M 23.42% | 51.30M 14.51% | 60.30M 17.54% | |||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 34.20M - | 47M 37.43% | 29.80M 36.60% | 19.10M 35.91% | 36.30M 90.05% | 46M 26.72% | 30.90M 32.83% | 29.60M 4.21% | 29.70M 0.34% | 45.30M 52.53% | 30.90M 31.79% | 21.30M 31.07% | 30.70M 44.13% | -5.90M 119.22% | 30.90M 623.73% | 36M 16.50% | 35.50M 1.39% | 200K 99.44% | 30.10M 14,950% | 38.80M 28.90% | 19.80M 48.97% | 47.30M 138.89% | 23.90M 49.47% | 35.20M 47.28% | 39.90M 13.35% | 44.80M 12.28% | 26.90M 39.96% | 17.10M 36.43% | 27.30M 59.65% | 36.20M 32.60% | 8.60M 76.24% | -223.70M 2,701.16% | -6.50M 97.09% | 497.10M 7,747.69% | 26.40M 94.69% | -25.10M 195.08% | 14.30M 156.97% | 360.40M 2,420.28% | 7.90M 97.81% | 8.30M 5.06% | 16.60M 100% | 5.70M 65.66% | ||
cost and expenses | 494.20M - | 516.70M 4.55% | 458.50M 11.26% | 458.20M 0.07% | 484.20M 5.67% | 512.40M 5.82% | 503.90M 1.66% | 516.10M 2.42% | 503.40M 2.46% | 547.10M 8.68% | 508.20M 7.11% | 502M 1.22% | 519.80M 3.55% | 403.90M 22.30% | 537.50M 33.08% | 577.20M 7.39% | 573.90M 0.57% | 598.50M 4.29% | 599.40M 0.15% | 663.90M 10.76% | 703.80M 6.01% | 802.60M 14.04% | 717.70M 10.58% | 786.20M 9.54% | 753M 4.22% | 744.10M 1.18% | 648.80M 12.81% | 472M 27.25% | 767.70M 62.65% | 539.30M 29.75% | 455.20M 15.59% | 239.60M 47.36% | 514.40M 114.69% | 943.40M 83.40% | 580.90M 38.42% | 585.70M 0.83% | 723.20M 23.48% | 855.90M 18.35% | 723.70M 15.45% | 834.70M 15.34% | 864.60M 3.58% | 874.70M 1.17% | 807.30M 7.71% | |
operating expenses | 34.20M - | 47M 37.43% | 29.80M 36.60% | 19.10M 35.91% | 36.30M 90.05% | 46M 26.72% | 30.90M 32.83% | 29.60M 4.21% | 29.70M 0.34% | 45.30M 52.53% | 30.90M 31.79% | 21.30M 31.07% | 30.70M 44.13% | -162.70M 629.97% | 30.90M 118.99% | 36M 16.50% | 35.50M 1.39% | 47.90M 34.93% | 30.10M 37.16% | 38.80M 28.90% | 19.80M 48.97% | 47.30M 138.89% | 23.90M 49.47% | 35.20M 47.28% | 39.90M 13.35% | 44.80M 12.28% | 26.90M 39.96% | 17.10M 36.43% | 27.30M 59.65% | 36.20M 32.60% | 8.60M 76.24% | -223.70M 2,701.16% | -6.50M 97.09% | 497.10M 7,747.69% | 26.40M 94.69% | -25.10M 195.08% | 14.30M 156.97% | 360.40M 2,420.28% | 7.90M 97.81% | 36.50M 362.03% | 34.70M 4.93% | 54.60M 57.35% | 17.50M 67.95% | |
interest expense | 56.50M - | 47M 16.81% | 44.70M 4.89% | 47M 5.15% | 43.10M 8.30% | 41.90M 2.78% | 42.10M 0.48% | 40.70M 3.33% | 37.40M 8.11% | 36M 3.74% | 37.50M 4.17% | 36.80M 1.87% | 33.20M 9.78% | 31.40M 5.42% | 34.10M 8.60% | 46.90M 37.54% | 51.90M 10.66% | 53.60M 3.28% | 50.50M 5.78% | 51.80M 2.57% | 51.90M 0.19% | 47.50M 8.48% | 49.90M 5.05% | 55.20M 10.62% | 49.40M 10.51% | 42.50M 13.97% | 47.90M 12.71% | 38.10M 20.46% | 50.50M 32.55% | 56.70M 12.28% | 55M 3.00% | 68M 23.64% | 69.60M 2.35% | 76.10M 9.34% | 75.10M 1.31% | 108M 43.81% | 67M 37.96% | 63.40M 5.37% | 78.10M 23.19% | 81.40M 4.23% | 73.10M 10.20% | 85.30M 16.69% | 90.50M 6.10% | |
ebitda | 343.60M - | 162.10M 52.82% | 126.40M 22.02% | 242.90M 92.17% | 315.70M 29.97% | 173.70M 44.98% | 138.80M 20.09% | 259.30M 86.82% | 350.50M 35.17% | 169.70M 51.58% | 140.60M 17.15% | 243.30M 73.04% | 321.30M 32.06% | 375.50M 16.87% | 142.20M 62.13% | 308.40M 116.88% | 424.40M 37.61% | 177.80M 58.11% | 169.10M 4.89% | 317.10M 87.52% | 466.10M 46.99% | 318.30M 31.71% | 200.90M 36.88% | 351.40M 74.91% | 493.80M 40.52% | 216.20M 56.22% | 117.10M 45.84% | -107.20M 191.55% | -247M 130.41% | -45.40M 81.62% | 49.40M 208.81% | 312.70M 533.00% | 314.80M 0.67% | 151.50M 51.87% | 42.80M 71.75% | 257.80M 502.34% | 478.10M 85.45% | 234M 51.06% | 151.70M 35.17% | 355M 134.01% | 553.40M 55.89% | 244.50M 55.82% | 237.20M 2.99% | |
operating income | 242.80M - | 81.90M 66.27% | 61.20M 25.27% | 144.50M 136.11% | 190.30M 31.70% | 86.80M 54.39% | 72M 17.05% | 149.90M 108.19% | 222M 48.10% | 76.60M 65.50% | 64.30M 16.06% | 150.30M 133.75% | 215.10M 43.11% | 264M 22.73% | 55.10M 79.13% | 185.60M 236.84% | 299.50M 61.37% | 102.80M 65.68% | 82.30M 19.94% | 186.60M 126.73% | 311.40M 66.88% | 150.20M 51.77% | 86.10M 42.68% | 193M 124.16% | 316.20M 63.83% | 109.70M 65.31% | 12.30M 88.79% | -222.50M 1,908.94% | -360.80M 62.16% | -137.10M 62.00% | -70.20M 48.80% | 186.30M 365.38% | 176.10M 5.48% | 21.50M 87.79% | -69.20M 421.86% | 143.40M 307.23% | 296.10M 106.49% | 119.30M 59.71% | 41.90M 64.88% | 204M 386.87% | 355.10M 74.07% | 101.80M 71.33% | 82.90M 18.57% | |
depreciation and amortization | 88.80M - | 92.10M 3.72% | 73.30M 20.41% | 75.20M 2.59% | 76.80M 2.13% | 82M 6.77% | 81.10M 1.10% | 82M 1.11% | 81.50M 0.61% | 83.70M 2.70% | 81.30M 2.87% | 82.50M 1.48% | 83.20M 0.85% | 113.40M 36.30% | 82.20M 27.51% | 97.10M 18.13% | 88.20M 9.17% | 92.70M 5.10% | 92.40M 0.32% | 100M 8.23% | 107.70M 7.70% | 98.40M 8.64% | 114.50M 16.36% | 117.90M 2.97% | 120.50M 2.21% | 122.40M 1.58% | 116.80M 4.58% | 116M 0.68% | 110.50M 4.74% | 114.20M 3.35% | 110.40M 3.33% | 108.80M 1.45% | 112.50M 3.40% | 111.60M 0.80% | 112M 0.36% | 114.40M 2.14% | 182M 59.09% | 114.70M 36.98% | 109.80M 4.27% | 119.10M 8.47% | 123M 3.27% | 142.70M 16.02% | 129.70M 9.11% | |
total other income expenses net | -44.50M - | -72.30M 62.47% | -52.80M 26.97% | -23.80M 54.92% | 5.50M 123.11% | -35.50M 745.45% | -56.40M 58.87% | -13.30M 76.42% | 9.60M 172.18% | -34.50M 459.38% | -42.50M 23.19% | -26.30M 38.12% | -10.20M 61.22% | 8.10M 179.41% | -29.20M 460.49% | -21.20M 27.40% | -15.20M 28.30% | -76M 400% | -56.10M 26.18% | -21.30M 62.03% | -4.90M 77.00% | 44.10M 1,000% | -49.60M 212.47% | -14.70M 70.36% | 7.70M 152.38% | -58.20M 855.84% | -59.90M 2.92% | -38.80M 35.23% | -47.20M 21.65% | -36.50M 22.67% | -45.80M 25.48% | -50.40M 10.04% | -43.40M 13.89% | -88.10M 103.00% | -75.10M 14.76% | -108M 43.81% | -9.20M 91.48% | -63.40M 589.13% | -84.70M 33.60% | -49.50M 41.56% | 2.20M 104.44% | -53.10M 2,513.64% | -65.90M 24.11% | |
income before tax | 198.30M - | 23M 88.40% | 8.40M 63.48% | 120.70M 1,336.90% | 195.80M 62.22% | 49.80M 74.57% | 15.60M 68.67% | 136.60M 775.64% | 231.60M 69.55% | 50M 78.41% | 21.80M 56.40% | 124M 468.81% | 204.90M 65.24% | 230.70M 12.59% | 25.90M 88.77% | 164.40M 534.75% | 284.30M 72.93% | 31.50M 88.92% | 26.20M 16.83% | 165.30M 530.92% | 306.50M 85.42% | 172.40M 43.75% | 36.50M 78.83% | 178.30M 388.49% | 323.90M 81.66% | 51.30M 84.16% | -47.60M 192.79% | -261.30M 448.95% | -408M 56.14% | -216.30M 46.99% | -116M 46.37% | 135.90M 217.16% | 132.70M 2.35% | -36.20M 127.28% | -144.30M 298.62% | 35.40M 124.53% | 286.90M 710.45% | 55.90M 80.52% | -42.80M 176.57% | 154.50M 460.98% | 357.30M 131.26% | 48.70M 86.37% | 17M 65.09% | |
income tax expense | 64.40M - | 3.30M 94.88% | 2.40M 27.27% | 35M 1,358.33% | 67.90M 94% | 17.60M 74.08% | 5M 71.59% | 44.20M 784% | 73.10M 65.38% | 14.50M 80.16% | 6.70M 53.79% | 39.40M 488.06% | 65.80M 67.01% | 69.20M 5.17% | 7.10M 89.74% | 46.30M 552.11% | 78.90M 70.41% | 14.10M 82.13% | 6.60M 53.19% | 44.10M 568.18% | 69.50M 57.60% | 44.50M 35.97% | 8.50M 80.90% | 41.40M 387.06% | 75.30M 81.88% | 10.50M 86.06% | -11.90M 213.33% | -65.60M 451.26% | -102.20M 55.79% | -63.10M 38.26% | -38.50M 38.99% | 43M 211.69% | 30.10M 30% | -10M 133.22% | -26.10M 161% | -29.70M 13.79% | 135.70M 556.90% | -12.60M 109.29% | -10.20M 19.05% | 36.90M 461.76% | 85.30M 131.17% | 11.40M 86.64% | 4.30M 62.28% | |
net income | 123M - | 19M 84.55% | 6.50M 65.79% | 81.80M 1,158.46% | 116.10M 41.93% | 30.30M 73.90% | 11.30M 62.71% | 88.10M 679.65% | 146M 65.72% | 32.50M 77.74% | 13.50M 58.46% | 79M 485.19% | 124.60M 57.72% | 158.30M 27.05% | 18.10M 88.57% | 110.20M 508.84% | 181M 64.25% | 20.90M 88.45% | 23.10M 10.53% | 111.50M 382.68% | 210.40M 88.70% | 128.90M 38.74% | 30.50M 76.34% | 126.70M 315.41% | 221.70M 74.98% | 41.80M 81.15% | -29M 169.38% | -182.30M 528.62% | -304.10M 66.81% | -142.20M 53.24% | -64.90M 54.36% | 85.30M 231.43% | 76.60M 10.20% | -14.20M 118.54% | -118.20M 732.39% | 59.20M 150.08% | 114.70M 93.75% | 66.60M 41.94% | -32.60M 148.95% | 102.30M 413.80% | 235.70M 130.40% | 76.80M 67.42% | 16.30M 78.78% | |
weighted average shs out | 92.20M - | 92.21M 0.01% | 92.21M 0.00% | 92.22M 0.00% | 92.27M 0.05% | 92.27M 0.00% | 90M 2.46% | 92.28M 2.53% | 92.41M 0.14% | 91.89M 0.56% | 84.38M 8.17% | 92.33M 9.43% | 92.30M 0.03% | 92.20M 0.10% | 90.50M 1.84% | 92.59M 2.31% | 92.35M 0.27% | 92.43M 0.09% | 92.40M 0.03% | 92.39M 0.01% | 92.28M 0.12% | 92.09M 0.21% | 92.42M 0.37% | 92.39M 0.04% | 92.38M 0.02% | 92.32M 0.06% | 93.55M 1.33% | 92.39M 1.24% | 92.43M 0.04% | 92.39M 0.04% | 92.39M 0% | 92.39M 0% | 92.29M 0.11% | 90.86M 1.55% | 92.39M 1.69% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 90.56M 1.99% | |
weighted average shs out dil | 92.57M - | 92.43M 0.14% | 92.91M 0.52% | 92.87M 0.05% | 92.92M 0.05% | 92.43M 0.52% | 90M 2.63% | 92.54M 2.82% | 92.41M 0.14% | 92.43M 0.03% | 84.38M 8.72% | 92.53M 9.66% | 92.30M 0.25% | 92.43M 0.15% | 90.50M 2.09% | 92.62M 2.34% | 92.82M 0.22% | 92.43M 0.42% | 92.40M 0.03% | 92.74M 0.37% | 92.69M 0.06% | 92.43M 0.28% | 92.42M 0.01% | 92.74M 0.34% | 92.76M 0.02% | 92.43M 0.36% | 93.55M 1.21% | 92.74M 0.86% | 92.43M 0.33% | 92.43M 0% | 92.71M 0.31% | 92.74M 0.03% | 92.29M 0.49% | 92.29M 0% | 92.39M 0.11% | 92.74M 0.38% | 92.50M 0.26% | 92.39M 0.12% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 90.56M 1.99% | |
eps | 1.33 - | 0.21 84.21% | 0.07 66.67% | 0.89 1,171.43% | 1.26 41.57% | 0.33 73.81% | 0.11 66.67% | 0.96 772.73% | 1.58 64.58% | 0.35 77.85% | 0.16 54.29% | 0.86 437.50% | 1.35 56.98% | 1.71 26.67% | 0.20 88.30% | 1.19 495.00% | 1.96 64.71% | 0.23 88.27% | 0.25 8.70% | 1.21 384% | 2.28 88.43% | 1.39 39.04% | 0.33 76.26% | 1.37 315.15% | 2.40 75.18% | 0.45 81.25% | -0.31 168.89% | -1.97 535.48% | -3.29 67.01% | -1.54 53.19% | -0.70 54.55% | 0.92 231.43% | 0.83 9.78% | -0.15 118.07% | -1.28 753.33% | 0.64 150% | 1.24 93.75% | 0.72 41.94% | -0.35 148.61% | 1.11 417.14% | 2.55 129.73% | 0.83 67.45% | 0.18 78.31% | |
epsdiluted | 1.33 - | 0.21 84.21% | 0.07 66.67% | 0.88 1,157.14% | 1.25 42.05% | 0.33 73.60% | 0.11 66.67% | 0.95 763.64% | 1.58 66.32% | 0.35 77.85% | 0.16 54.29% | 0.85 431.25% | 1.35 58.82% | 1.71 26.67% | 0.20 88.30% | 1.19 495.00% | 1.95 63.87% | 0.23 88.21% | 0.25 8.70% | 1.20 380% | 2.27 89.17% | 1.39 38.77% | 0.33 76.26% | 1.37 315.15% | 2.39 74.45% | 0.45 81.17% | -0.31 168.89% | -1.97 535.48% | -3.29 67.01% | -1.54 53.19% | -0.70 54.55% | 0.92 231.43% | 0.83 9.78% | -0.15 118.07% | -1.28 753.33% | 0.64 150% | 1.24 93.75% | 0.72 41.94% | -0.35 148.61% | 1.11 417.14% | 2.55 129.73% | 0.83 67.45% | 0.18 78.31% |
All numbers in EUR (except ratios and percentages)