XETRA:FRA
Fraport AG
- Stock
Last Close
46.48
26/07 15:35
Market Cap
4.29B
Beta: 1.82
Volume Today
55.02K
Avg: 180.95K
PE Ratio
13.57
PFCF: 100.53
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.56B - | 2.39B 6.51% | 2.60B 8.53% | 2.59B 0.49% | 2.93B 13.48% | 3.48B 18.52% | 3.71B 6.54% | 1.68B 54.75% | 2.14B 27.81% | 3.19B 49.04% | 4.00B 25.23% | |
cost of revenue | 1.88B - | 1.78B 5.02% | 1.94B 8.58% | 2.01B 4.07% | 2.14B 6.11% | 2.63B 23.25% | 2.86B 8.49% | 2.32B 18.79% | 1.88B 19.10% | 2.37B 26.24% | 3.16B 33.52% | |
gross profit | 685.20M - | 612.50M 10.61% | 663.90M 8.39% | 572.50M 13.77% | 798M 39.39% | 844.60M 5.84% | 848.60M 0.47% | -643.30M 175.81% | 266.20M 141.38% | 824.70M 209.80% | 836.50M 1.43% | |
selling and marketing expenses | 17M - | 15.70M 7.65% | 19.30M 22.93% | 21.10M 9.33% | 22.20M 5.21% | 21.80M 1.80% | 20.70M 5.05% | 10.70M 48.31% | 9.60M 10.28% | 14.40M 50% | 17.70M 22.92% | |
general and administrative expenses | 49.20M - | 44.40M 9.76% | 40.70M 8.33% | 44.10M 8.35% | 52.50M 19.05% | 50.40M 4% | 52.50M 4.17% | 43.90M 16.38% | 53M 20.73% | 58.90M 11.13% | 63M 6.96% | |
selling general and administrative expenses | 66.20M - | 60.10M 9.21% | 60M 0.17% | 65.20M 8.67% | 74.70M 14.57% | 72.20M 3.35% | 73.20M 1.39% | 54.60M 25.41% | 62.60M 14.65% | 73.30M 17.09% | 176.40M 140.65% | |
research and development expenses | ||||||||||||
other expenses | 77.50M - | 71.10M 8.26% | 75.50M 6.19% | -145M 292.05% | 75.60M 152.14% | 63.80M 15.61% | 70.60M 10.66% | 52.90M 25.07% | 212.90M 302.46% | 302.70M 42.18% | -12M 103.96% | |
cost and expenses | 2.02B - | 1.91B 5.28% | 2.07B 8.22% | 1.93B 6.60% | 2.29B 18.26% | 2.77B 21.10% | 3.00B 8.35% | 2.43B 19.10% | 2.15B 11.34% | 2.75B 27.55% | 3.35B 22.10% | |
operating expenses | 143.70M - | 131.20M 8.70% | 135.50M 3.28% | -79.80M 158.89% | 150.30M 288.35% | 136M 9.51% | 143.80M 5.74% | 107.50M 25.24% | 275.50M 156.28% | 376M 36.48% | 188.40M 49.89% | |
interest expense | 215.80M - | 176.70M 18.12% | 156.20M 11.60% | 138.90M 11.08% | 186.50M 34.27% | 201.70M 8.15% | 197M 2.33% | 193.20M 1.93% | 268.70M 39.08% | 313.50M 16.67% | 390.90M 24.69% | |
ebitda | 910.30M - | 865.30M 4.94% | 918.50M 6.15% | 1.04B 13.23% | 1.05B 1.13% | 1.25B 18.41% | 1.26B 1.00% | -327M 126.00% | 502.80M 253.76% | 1.05B 108.55% | 1.15B 9.60% | |
operating income | 528.10M - | 482.80M 8.58% | 520.50M 7.81% | 693.70M 33.28% | 643M 7.31% | 730.50M 13.61% | 705M 3.49% | -708.10M 200.44% | 59.50M 108.40% | 564.50M 848.74% | 648.10M 14.81% | |
depreciation and amortization | 352.10M - | 307.30M 12.72% | 328.30M 6.83% | 360.40M 9.78% | 360.20M 0.06% | 398.50M 10.63% | 552.80M 38.72% | 381.10M 31.06% | 443.30M 16.32% | 484.10M 9.20% | 501.20M 3.53% | |
total other income expenses net | -200.80M - | -106.60M 46.91% | -94.60M 11.26% | -70.90M 25.05% | -141.60M 99.72% | -38.20M 73.02% | -115M 201.05% | -225.10M 95.74% | 56.90M 125.28% | -330.60M 681.02% | -178.70M 45.95% | |
income before tax | 340.70M - | 374.70M 9.98% | 433.80M 15.77% | 581.40M 34.02% | 506.10M 12.95% | 670.40M 32.46% | 590M 11.99% | -933.20M 258.17% | 116.40M 112.47% | 233.90M 100.95% | 469.40M 100.68% | |
income tax expense | 105M - | 122.90M 17.05% | 136.80M 11.31% | 181.10M 32.38% | 146.40M 19.16% | 164.70M 12.50% | 135.70M 17.61% | -242.80M 278.92% | 24.60M 110.13% | 67.30M 173.58% | 123.40M 83.36% | |
net income | 221M - | 234.70M 6.20% | 276.50M 17.81% | 375.40M 35.77% | 330.20M 12.04% | 473.90M 43.52% | 420.70M 11.23% | -690.40M 264.11% | 82.80M 111.99% | 132.40M 59.90% | 393.20M 196.98% | |
weighted average shs out | 92.17M - | 92.24M 0.07% | 92.29M 0.05% | 92.34M 0.05% | 92.38M 0.04% | 92.39M 0.02% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | 92.39M 0% | |
weighted average shs out dil | 92.53M - | 92.54M 0.01% | 92.55M 0.01% | 92.55M 0.00% | 92.67M 0.13% | 92.74M 0.08% | 92.74M 0% | 92.39M 0.38% | 92.74M 0.38% | 92.53M 0.23% | 92.39M 0.15% | |
eps | 2.40 - | 2.54 5.83% | 3 18.11% | 4.07 35.67% | 3.57 12.29% | 5.13 43.70% | 4.55 11.31% | -7.47 264.18% | 0.90 112.05% | 1.43 58.89% | 4.26 197.90% | |
epsdiluted | 2.39 - | 2.54 6.28% | 2.99 17.72% | 4.06 35.79% | 3.56 12.32% | 5.11 43.54% | 4.54 11.15% | -7.47 264.54% | 0.89 111.91% | 1.43 60.67% | 4.26 197.90% |
All numbers in EUR (except ratios and percentages)