XETRA:JST
JOST-Werke Deutschland GmbH
- Stock
Last Close
39.85
30/08 15:35
Market Cap
633.25M
Beta: 1.56
Volume Today
25.74K
Avg: 12.79K
PE Ratio
9.61
PFCF: 8.85
Dividend Yield
3.25%
Payout:31.26%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 165.48M - | 172.12M 4.01% | 149.35M 13.23% | 146.99M 1.58% | 180.50M 22.79% | 181.38M 0.49% | 171.46M 5.47% | 167.98M 2.03% | 190.19M 13.22% | 190.90M 0.37% | 187.04M 2.02% | 187.30M 0.14% | 199.47M 6.50% | 201.76M 1.15% | 177.85M 11.85% | 157.26M 11.57% | 191.81M 21.96% | 174.87M 8.83% | 196.93M 12.61% | 230.81M 17.21% | 257.34M 11.50% | 275.68M 7.12% | 251.83M 8.65% | 266.09M 5.66% | 311.77M 17.17% | 322.03M 3.29% | 327.13M 1.58% | 303.68M 7.17% | 341.62M 12.49% | 330.41M 3.28% | 292.02M 11.62% | 285.65M 2.18% | 298.55M 4.51% | 298.17M 0.12% | |
cost of revenue | 122.11M - | 125.09M 2.45% | 108.37M 13.37% | 100.48M 7.28% | 129.83M 29.21% | 130.88M 0.80% | 124.21M 5.09% | 123.04M 0.94% | 137.67M 11.89% | 140.08M 1.75% | 139.49M 0.43% | 142.87M 2.43% | 148.13M 3.68% | 148.60M 0.31% | 131.69M 11.38% | 120.38M 8.59% | 142.89M 18.70% | 130.81M 8.45% | 137.99M 5.48% | 166.33M 20.54% | 183.58M 10.37% | 207.46M 13.01% | 183.10M 11.74% | 198.17M 8.23% | 227.61M 14.86% | 232.52M 2.15% | 242.76M 4.40% | 224.70M 7.44% | 255.63M 13.76% | 247.56M 3.16% | 216.38M 12.59% | 212.79M 1.66% | 218.79M 2.82% | 216.39M 1.10% | |
gross profit | 43.37M - | 47.03M 8.43% | 40.98M 12.87% | 46.51M 13.50% | 50.66M 8.93% | 50.50M 0.32% | 47.24M 6.46% | 44.94M 4.88% | 52.52M 16.87% | 50.81M 3.25% | 47.55M 6.42% | 44.42M 6.58% | 51.34M 15.57% | 53.16M 3.55% | 46.15M 13.19% | 36.89M 20.07% | 48.92M 32.61% | 44.06M 9.94% | 58.94M 33.79% | 64.48M 9.39% | 73.76M 14.40% | 68.22M 7.51% | 68.73M 0.75% | 67.92M 1.17% | 84.16M 23.91% | 89.51M 6.35% | 84.37M 5.74% | 78.98M 6.39% | 85.99M 8.87% | 82.85M 3.65% | 75.64M 8.70% | 72.86M 3.67% | 79.75M 9.46% | 81.78M 2.54% | |
selling and marketing expenses | 12.96M - | 14.45M 11.45% | 13.97M 3.29% | -11.27M 180.65% | 14.52M 228.82% | 14.85M 2.30% | 14.29M 3.80% | -11.02M 177.15% | 14.96M 235.74% | 15.42M 3.07% | 15.00M 2.74% | -12.33M 182.22% | 14.96M 221.33% | 16.18M 8.09% | 14.54M 10.13% | -16.78M 215.41% | 18.40M 209.70% | 14.95M 18.78% | 27.80M 85.96% | -15.48M 155.68% | 23.71M 253.21% | 27.30M 15.12% | 27.91M 2.25% | -8.88M 131.81% | 32.48M 465.86% | 34.18M 5.23% | 39.97M 16.95% | -36.10M 190.33% | 25.93M 171.80% | 26.61M 2.63% | 31.96M 20.10% | -21.64M 167.73% | 31.36M 244.91% | ||
general and administrative expenses | 11.79M - | 11.42M 3.11% | 10.57M 7.42% | -10.81M 202.24% | 11.71M 208.34% | 11.41M 2.54% | 14.62M 28.08% | -18.44M 226.14% | 11.47M 162.22% | 12.40M 8.11% | 10.49M 15.44% | -18.36M 275.03% | 10.40M 156.64% | 10.78M 3.65% | 10.09M 6.39% | -15.84M 257.00% | 14.52M 191.67% | 15.41M 6.12% | 13.38M 13.16% | -17.10M 227.78% | 16.18M 194.64% | 17.18M 6.18% | 13.68M 20.39% | -19.74M 244.29% | 13.60M 168.88% | 17.22M 26.68% | 18.31M 6.33% | -25.57M 239.64% | 17.05M 166.68% | 18.49M 8.44% | 16.85M 8.88% | -19.79M 217.41% | 18.28M 192.40% | ||
selling general and administrative expenses | 24.75M - | 25.87M 4.52% | 24.55M 5.11% | -22.08M 189.95% | 26.23M 218.79% | 26.27M 0.14% | 28.91M 10.05% | -29.46M 201.92% | 26.44M 189.73% | 27.83M 5.26% | 25.49M 8.40% | -30.69M 220.41% | 25.36M 182.64% | 26.95M 6.27% | 24.63M 8.63% | -32.62M 232.45% | 32.92M 200.94% | 30.36M 7.80% | 41.18M 35.64% | -32.58M 179.11% | 39.89M 222.47% | 44.48M 11.49% | 41.59M 6.50% | -28.62M 168.81% | 46.07M 261.01% | 51.40M 11.56% | 58.28M 13.39% | -61.68M 205.82% | 42.98M 169.68% | 45.10M 4.94% | 48.81M 8.22% | 47.34M 3.01% | 49.15M 3.83% | 51.23M 4.24% | |
research and development expenses | 2.60M - | 2.67M 2.58% | 2.52M 5.36% | 2.92M 15.49% | 2.62M 10.08% | 2.65M 1.26% | 2.47M 7.08% | 2.64M 7.09% | 3.06M 16.01% | 3.25M 5.94% | 3.05M 6.13% | -6.80M 323.10% | 3.19M 146.88% | 3.70M 16.09% | 3.42M 7.57% | 2.91M 14.97% | 3.69M 26.81% | 3.44M 6.80% | 3.02M 12.27% | 7.05M 133.72% | 4.54M 35.65% | 4.47M 1.41% | 4.10M 8.25% | 4.87M 18.74% | 4.57M 6.22% | 4.68M 2.34% | 3.91M 16.32% | 6.50M 66.19% | 4.85M 25.47% | 4.75M 2.02% | 5.14M 8.32% | 5.39M 4.88% | 5.49M 1.76% | 5.95M 8.32% | |
other expenses | -71K - | 813K 1,245.07% | -347K 142.68% | 666K 291.93% | 130K 80.48% | -298K 329.23% | -28K 90.60% | 1.59M 5,789.29% | 1.46M 8.16% | 1.86M 27.27% | 2.79M 49.89% | 556K 80.08% | 589K 5.94% | -309K 152.46% | 366K 218.45% | 1.16M 215.57% | -261K 122.60% | -270K 3.45% | 1.32M 590% | 7.22M 445.73% | -1.07M 114.89% | 912K 184.84% | -1.53M 267.98% | 2.02M 231.92% | 6.96M 244.53% | 7.12M 2.21% | -2.35M 132.96% | 117.81M 5,121.78% | 6.70M 94.31% | 1.70M 74.57% | -939K 155.14% | 8K 100.85% | 1.13M 14,050% | ||
cost and expenses | 155.89M - | 160.10M 2.70% | 142.19M 11.19% | 145.07M 2.02% | 165.20M 13.88% | 166.32M 0.68% | 162.11M 2.53% | 163.02M 0.56% | 175.19M 7.47% | 179.48M 2.45% | 177.12M 1.31% | 180.15M 1.71% | 183.71M 1.97% | 186.28M 1.40% | 166.78M 10.47% | 158.70M 4.85% | 187.71M 18.28% | 174.17M 7.21% | 190.73M 9.51% | 218.04M 14.32% | 236.04M 8.25% | 268.74M 13.85% | 235.83M 12.25% | 259.49M 10.03% | 285.22M 9.91% | 295.71M 3.68% | 304.95M 3.13% | 287.34M 5.78% | 310.15M 7.94% | 304.19M 1.92% | 270.34M 11.13% | 265.52M 1.78% | 273.43M 2.98% | 273.57M 0.05% | |
operating expenses | 33.79M - | 35.00M 3.60% | 33.82M 3.39% | 44.59M 31.85% | 35.37M 20.68% | 35.44M 0.21% | 37.90M 6.93% | 39.98M 5.49% | 37.52M 6.14% | 39.39M 4.99% | 37.63M 4.48% | 37.28M 0.93% | 35.58M 4.57% | 37.68M 5.91% | 35.09M 6.88% | 38.33M 9.22% | 44.82M 16.94% | 43.35M 3.26% | 52.75M 21.66% | 51.71M 1.96% | 52.46M 1.44% | 61.28M 16.83% | 52.73M 13.96% | 61.32M 16.29% | 57.61M 6.06% | 63.19M 9.70% | 62.20M 1.58% | 62.63M 0.70% | 54.52M 12.95% | 56.63M 3.86% | 53.95M 4.73% | 52.73M 2.26% | 54.64M 3.62% | 57.18M 4.65% | |
interest expense | 9.27M - | 9.14M 1.39% | 9.17M 0.33% | 9.73M 6.09% | 9.49M 2.53% | 9.08M 4.27% | 2.64M 70.97% | 1.15M 56.22% | 1.06M 8.41% | 3.50M 230.65% | 2.59M 25.98% | 874K 66.22% | 872K 0.23% | 2.98M 242.20% | 1.60M 46.21% | 1.05M 34.83% | 1.41M 34.99% | -3.16M 323.94% | 3.97M 225.55% | 2.25M 43.43% | 1.87M 16.61% | 3.09M 65.03% | 2.56M 17.02% | 2.01M 21.79% | 1.71M 14.81% | 6.17M 260.97% | 4.76M 22.79% | 3.23M 32.08% | 3.46M 7.05% | 7.48M 116.08% | 4.14M 44.73% | 12M 190.14% | 4.86M 59.47% | 5.04M 3.54% | |
ebitda | 20.18M - | 22.88M 13.34% | 17.98M 21.39% | 17.68M 1.71% | 27.56M 55.90% | -97.88M 455.15% | 20.77M 121.22% | 16.77M 19.23% | 26.52M 58.11% | 24.84M 6.34% | 24.82M 0.08% | 21.70M 12.54% | 29.81M 37.35% | 28.27M 5.17% | 25.52M 9.73% | 13.92M 45.45% | 13.51M 2.94% | 14.94M 10.55% | 23.30M 55.96% | 35.52M 52.49% | 35.41M 0.33% | 35.73M 0.93% | 28.35M 20.66% | 23.15M 18.35% | 40.50M 74.96% | 43.06M 6.32% | 38.12M 11.47% | 31.74M 16.75% | 45.33M 42.84% | 46.85M 3.34% | 37.07M 20.88% | 36.07M 2.70% | 39.57M 9.70% | 39.28M 0.73% | |
operating income | 9.85M - | 13.18M 33.85% | 7.12M 45.95% | 2.98M 58.16% | 15.92M 434.02% | 15.32M 3.73% | 9.92M 35.26% | 5.55M 44.03% | 17.18M 209.35% | 13.96M 18.76% | 13.61M 2.49% | 8.45M 37.94% | 17.20M 103.61% | 16.08M 6.49% | 12.37M 23.09% | 164K 98.67% | 2.44M 1,385.37% | 946K 61.17% | 8.33M 780.97% | 13.34M 60.01% | 21.19M 58.94% | 8.70M 58.96% | 15.72M 80.76% | 8.32M 47.07% | 26.76M 221.51% | 23.95M 10.49% | 21.59M 9.85% | 16.44M 23.87% | 32.19M 95.80% | 29.49M 8.38% | 22.66M 23.17% | 20.13M 11.16% | 25.11M 24.76% | 24.60M 2.05% | |
depreciation and amortization | 10.31M - | 10.68M 3.60% | 10.79M 1.04% | 9.48M 12.12% | 10.85M 14.47% | 10.77M 0.75% | 10.84M 0.67% | 11.40M 5.16% | 10.78M 5.48% | 10.88M 0.96% | 10.90M 0.16% | 11.36M 4.26% | 12.05M 6.05% | 12.19M 1.20% | 12.22M 0.23% | 12.61M 3.15% | 14.32M 13.58% | 14.23M 0.57% | 14.37M 0.95% | 15.60M 8.59% | 14.69M 5.84% | 25.33M 72.40% | 12.49M 50.68% | 14.70M 17.67% | 13.74M 6.53% | 19.11M 39.05% | 16.53M 13.49% | 15.30M 7.45% | 13.15M 14.07% | 14.08M 7.08% | 14.10M 0.16% | 15.94M 13.04% | 14.45M 9.32% | 14.68M 1.56% | |
total other income expenses net | -9.24M - | -10.12M 9.54% | -9.10M 10.10% | -11.97M 31.56% | -8.70M 27.35% | -132.79M 1,426.66% | -2.64M 98.01% | -2.13M 19.12% | -2.50M 17.07% | -3.50M 40.02% | -2.27M 34.91% | -1.40M 38.68% | -808K 42.08% | -2.98M 269.31% | -671K 77.51% | -888K 32.34% | -3.52M 296.85% | 3.16M 189.73% | -3.38M 206.86% | 1.38M 140.72% | -1.06M 177.03% | -1.39M 30.66% | -2.43M 75.52% | -1.32M 45.82% | -1.56M 18.68% | -1.36M 12.99% | -2.87M 110.81% | -2.86M 0.28% | -4.20M 46.90% | -4.20M 0.05% | -3.83M 8.90% | -22.25M 481.17% | -4.29M 80.70% | -5.44M 26.64% | |
income before tax | 606K - | 3.06M 404.46% | -1.98M 164.67% | -3.78M 91.00% | 7.22M 291.23% | -117.73M 1,730.34% | 7.29M 106.19% | 3.24M 55.57% | 14.68M 353.57% | 10.46M 28.75% | 11.33M 8.34% | 7.05M 37.79% | 16.39M 132.44% | 13.10M 20.09% | 11.70M 10.69% | 428K 96.34% | -4.33M 1,111.45% | 3.86M 189.26% | 4.96M 28.23% | 14.71M 196.89% | 20.13M 36.86% | 7.31M 63.67% | 13.29M 81.75% | 7.01M 47.30% | 25.20M 259.63% | 22.59M 10.33% | 18.73M 17.12% | 13.58M 27.48% | 27.99M 106.10% | 25.29M 9.64% | 18.83M 25.54% | -2.12M 111.24% | 20.82M 1,083.51% | 19.16M 7.97% | |
income tax expense | 2.26M - | 4.93M 118.13% | 2.38M 51.82% | 3.52M 47.94% | 4.24M 20.71% | -32.87M 874.76% | 960K 102.92% | -9.47M 1,086.04% | 2.68M 128.29% | -12.24M 557.13% | 2.73M 122.29% | -3.09M 213.19% | 2.16M 169.93% | 4.02M 86.02% | 594K 85.22% | 1.31M 120.37% | -216K 116.50% | -971K 349.54% | 397K 140.89% | 701K 76.57% | 1.19M 69.04% | 2.32M 95.78% | 3.25M 40.30% | -2.88M 188.39% | 3.70M 228.50% | 6.37M 72.30% | 4.90M 23.01% | 5.28M 7.59% | 4.00M 24.11% | 4.43M 10.71% | 5.25M 18.34% | 5.47M 4.27% | 2.75M 49.78% | 6.78M 146.63% | |
net income | -1.66M - | -1.88M 13.29% | -4.35M 132.16% | -7.29M 67.49% | 2.98M 140.84% | -84.85M 2,949.36% | 6.33M 107.46% | 12.70M 100.81% | 12.00M 5.50% | 22.70M 89.13% | 8.60M 62.10% | 10.14M 17.84% | 14.23M 40.32% | 9.08M 36.20% | 11.10M 22.30% | -881K 107.94% | -4.11M 366.86% | 4.83M 217.55% | 4.56M 5.73% | 14.01M 207.37% | 18.95M 35.25% | 4.99M 73.65% | 10.04M 101.00% | 9.88M 1.54% | 21.50M 117.54% | 16.22M 24.55% | 13.82M 14.80% | 8.30M 39.92% | 23.98M 188.82% | 20.86M 13.04% | 13.59M 34.86% | -6.13M 145.15% | 19.98M 425.79% | 14.43M 27.77% | |
weighted average shs out | 15.22M - | 14.90M 2.13% | 15.22M 2.18% | 14.90M 2.13% | 15.22M 2.18% | 15.22M 0% | 13.95M 8.40% | 14.90M 6.84% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | |
weighted average shs out dil | 15.22M - | 14.90M 2.13% | 15.22M 2.18% | 14.90M 2.13% | 15.22M 2.18% | 15.22M 0% | 13.95M 8.40% | 14.90M 6.84% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | |
eps | -0.11 - | -0.13 18.18% | -0.29 123.08% | -0.49 68.97% | 0.20 140.82% | -5.57 2,885% | 0.45 108.08% | 0.85 88.89% | 0.81 4.71% | 1.52 87.65% | 0.58 61.84% | 0.68 17.24% | 0.95 39.71% | 0.61 35.79% | 0.75 22.95% | -0.06 107.88% | -0.28 373.77% | 0.32 214.29% | 0.30 6.25% | 0.94 213.33% | 1.27 35.11% | 0.34 73.23% | 0.67 97.06% | 0.66 1.49% | 1.44 118.18% | 1.09 24.31% | 0.93 14.68% | 0.56 39.78% | 1.61 187.50% | 1.40 13.04% | 0.91 35.00% | -0.41 145.05% | 1.34 426.83% | 0.97 27.61% | |
epsdiluted | -0.11 - | -0.13 18.18% | -0.29 123.08% | -0.49 68.97% | 0.20 140.82% | -5.57 2,885% | 0.45 108.08% | 0.85 88.89% | 0.81 4.71% | 1.52 87.65% | 0.58 61.84% | 0.68 17.24% | 0.95 39.71% | 0.61 35.79% | 0.75 22.95% | -0.06 107.88% | -0.28 373.77% | 0.32 214.29% | 0.30 6.25% | 0.94 213.33% | 1.27 35.11% | 0.34 73.23% | 0.67 97.06% | 0.66 1.49% | 1.44 118.18% | 1.09 24.31% | 0.93 14.68% | 0.56 39.78% | 1.61 187.50% | 1.40 13.04% | 0.91 35.00% | -0.41 145.05% | 1.34 426.83% | 0.97 27.61% |
All numbers in EUR (except ratios and percentages)