XETRA:JST
JOST-Werke Deutschland GmbH
- Stock
Last Close
39.85
30/08 15:35
Market Cap
633.25M
Beta: 1.56
Volume Today
25.74K
Avg: 12.79K
PE Ratio
9.61
PFCF: 8.85
Dividend Yield
3.25%
Payout:31.26%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 516.29M - | 649.80M 25.86% | 633.95M 2.44% | 701.31M 10.63% | 755.41M 7.72% | 736.35M 2.52% | 794.41M 7.89% | 1.05B 32.29% | 1.26B 20.33% | 1.25B 1.18% | |
cost of revenue | 376.22M - | 485.15M 28.96% | 456.05M 6.00% | 507.96M 11.38% | 560.11M 10.27% | 548.80M 2.02% | 578.02M 5.32% | 772.31M 33.61% | 927.59M 20.11% | 959.68M 3.46% | |
gross profit | 140.08M - | 164.65M 17.54% | 177.89M 8.05% | 193.35M 8.69% | 195.30M 1.01% | 187.55M 3.97% | 216.39M 15.38% | 278.62M 28.76% | 337.02M 20.96% | 290.03M 13.94% | |
selling and marketing expenses | 23.08M - | 23.70M 2.72% | 30.12M 27.06% | 32.64M 8.36% | 33.05M 1.28% | 28.90M 12.57% | 45.67M 58.03% | 71.36M 56.25% | 84.60M 18.55% | 56.26M 33.49% | |
general and administrative expenses | 9.36M - | 22.54M 140.76% | 22.97M 1.93% | 19.30M 15.95% | 16.01M 17.08% | 15.43M 3.62% | 28.25M 83.11% | 27.31M 3.33% | 23.56M 13.72% | 32.61M 38.42% | |
selling general and administrative expenses | 32.44M - | 46.24M 42.55% | 53.09M 14.81% | 51.94M 2.16% | 49.06M 5.54% | 44.33M 9.65% | 73.92M 66.76% | 98.67M 33.48% | 108.16M 9.62% | 168.60M 55.88% | |
research and development expenses | 7.60M - | 9.41M 23.80% | 10.71M 13.86% | 10.39M 3.03% | 2.56M 75.35% | 13.22M 416.37% | 17.19M 30.06% | 17.98M 4.60% | 19.66M 9.33% | 14.84M 24.51% | |
other expenses | -1.05M - | 4.42M 520.55% | 1.06M 76.00% | 1.40M 31.67% | 6.67M 377.59% | 89.13M 1,235.90% | 103.25M 15.85% | 111.15M 7.65% | 117.81M 5.99% | -287K 100.24% | |
cost and expenses | 484.55M - | 628.30M 29.67% | 603.25M 3.99% | 656.64M 8.85% | 711.94M 8.42% | 695.48M 2.31% | 772.38M 11.06% | 1.00B 29.48% | 1.17B 17.31% | 1.14B 2.57% | |
operating expenses | 108.34M - | 143.14M 32.13% | 147.19M 2.83% | 148.68M 1.01% | 151.83M 2.12% | 146.68M 3.39% | 194.37M 32.51% | 227.80M 17.20% | 245.63M 7.83% | 183.44M 25.32% | |
interest expense | 32.02M - | 33.93M 5.95% | 37.32M 9.99% | 21.73M 41.78% | 3.82M 82.44% | 3.73M 2.15% | 7.52M 101.31% | 7.71M 2.58% | 7.78M 0.92% | 24.84M 219.22% | |
ebitda | 40.87M - | 32.37M 20.80% | 76.48M 136.26% | -34.39M 144.96% | 91.95M 367.41% | 95.28M 3.62% | 86.68M 9.03% | 121.23M 39.86% | 144.82M 19.46% | 164.58M 13.65% | |
operating income | 97.35M - | 24.57M 74.77% | 33.13M 34.87% | 46.72M 41.01% | 53.19M 13.84% | 45.80M 13.88% | 25.05M 45.31% | 53.94M 115.32% | 88.74M 64.52% | 106.58M 20.11% | |
depreciation and amortization | 22.60M - | 46.58M 106.13% | 41.25M 11.44% | 43.87M 6.34% | 43.91M 0.11% | 49.48M 12.66% | 61.63M 24.56% | 67.29M 9.19% | 56.08M 16.67% | 58.00M 3.42% | |
total other income expenses net | -47.12M - | -36.70M 22.11% | -35.22M 4.03% | -144.65M 310.67% | -9.66M 93.32% | -4.20M 56.54% | -5.85M 39.32% | -6.19M 5.86% | -8.65M 39.66% | -41.67M 381.77% | |
income before tax | 50.23M - | -50.91M 201.35% | -2.09M 95.89% | -99.98M 4,683.88% | 43.53M 143.53% | 41.60M 4.41% | 19.20M 53.85% | 47.75M 148.67% | 80.09M 67.74% | 64.92M 18.95% | |
income tax expense | 21.94M - | 1.16M 94.71% | 13.08M 1,026.96% | -37.14M 383.83% | -9.92M 73.28% | 8.08M 181.43% | -89K 101.10% | 3.88M 4,462.92% | 20.25M 421.43% | 19.15M 5.40% | |
net income | 28.30M - | -52.07M 284.02% | -15.17M 70.86% | -62.85M 314.18% | 53.45M 185.05% | 33.52M 37.28% | 19.29M 42.46% | 43.86M 127.39% | 59.85M 36.44% | 52.29M 12.62% | |
weighted average shs out | 15.22M - | 14.90M 2.13% | 14.90M 0% | 7.47M 49.83% | 14.90M 99.33% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | |
weighted average shs out dil | 15.22M - | 15.22M 0% | 15.22M 0% | 7.47M 50.90% | 14.90M 99.33% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | 14.90M 0% | |
eps | 1.86 - | -3.42 283.87% | -1 70.76% | -8.41 741% | 3.59 142.69% | 2.25 37.33% | 1.29 42.67% | 2.94 127.91% | 4.02 36.73% | 3.51 12.69% | |
epsdiluted | 1.86 - | -3.42 283.87% | -1 70.76% | -8.41 741% | 3.59 142.69% | 2.25 37.33% | 1.29 42.67% | 2.94 127.91% | 4.02 36.73% | 3.51 12.69% |
All numbers in EUR (except ratios and percentages)