XETRA:M7U
Nynomic AG
- Stock
Last Close
21.00
30/08 15:36
Market Cap
172.81M
Beta: 1.46
Volume Today
1.89K
Avg: 1.48K
PE Ratio
20.06
PFCF: 31.02
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.07M - | 14.07M 0% | 13.17M 6.40% | 13.17M 0% | 15.70M 19.21% | 15.70M 0% | 14.65M 6.66% | 14.65M 0% | 18.15M 23.85% | 18.15M 0% | 16.49M 9.13% | 16.49M 0% | 14.70M 10.87% | 29.31M 99.41% | 17.89M 38.98% | 35.55M 98.76% | 18.48M 48.02% | 36.86M 99.49% | 20.92M 43.25% | 41.70M 99.36% | 26.86M 35.58% | 53.72M 100% | 25.71M 52.15% | 51.35M 99.76% | 27.11M 47.22% | 54.21M 100% | 31.32M 42.23% | 62.58M 99.82% | 26.41M 57.79% | 52.83M 100% | 33.12M 37.30% | 65.16M 96.70% | |
cost of revenue | 10.11M - | 10.11M 0% | 10.44M 3.25% | 10.44M 0% | 10.79M 3.38% | 10.79M 0% | 10.81M 0.22% | 10.81M 0% | 12.72M 17.68% | 12.72M 0% | 11.21M 11.92% | 11.21M 0% | 10.68M 4.73% | 22.67M 112.31% | 14.16M 37.55% | 29.54M 108.64% | 13.76M 53.43% | 29.08M 111.38% | 15.64M 46.21% | 32.67M 108.89% | 19.52M 40.25% | 41.02M 110.14% | 19.54M 52.38% | 40.69M 108.30% | 19.31M 52.54% | 40.63M 110.39% | 23.35M 42.53% | 48.42M 107.33% | 18.66M 61.45% | 39.59M 112.13% | 23.54M 40.54% | 48.02M 103.98% | |
gross profit | 3.97M - | 3.97M 0% | 2.74M 31.01% | 2.74M 0% | 4.91M 79.59% | 4.91M 0% | 3.84M 21.78% | 3.84M 0% | 5.43M 41.19% | 5.43M 0% | 5.29M 2.60% | 5.29M 0% | 4.02M 23.91% | 6.64M 65.16% | 3.73M 43.86% | 6.01M 61.24% | 4.72M 21.47% | 7.78M 64.82% | 5.28M 32.19% | 9.03M 71.10% | 7.34M 18.70% | 12.70M 73.04% | 6.17M 51.42% | 10.66M 72.73% | 7.79M 26.87% | 13.58M 74.25% | 7.97M 41.34% | 14.16M 77.81% | 7.75M 45.29% | 13.23M 70.79% | 9.58M 27.61% | 17.13M 78.83% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.08M - | 1.08M 0% | 4.28M - | 305.50K 92.87% | 2.73M 795.25% | 4.80M - | 277K 94.23% | 4.67M 1,587.73% | 6.36M - | 380K 94.03% | 5.15M 1,254.47% | 7.14M - | 547K 92.34% | 6.41M 1,072.21% | 9.13M - | 548K 94.00% | 7.02M 1,181.02% | ||||||||||||||||
research and development expenses | 2.25M - | 2.25M 0% | 2.80M 24.44% | 2.80M 0% | 1.90M 32.14% | ||||||||||||||||||||||||||||
other expenses | 1.24M - | -456K - | 662K - | -27K - | 484K - | 656K - | 570K - | 318K - | 460K - | 757K - | |||||||||||||||||||||||
cost and expenses | 11.91M - | 11.91M 0% | 11.92M 0.10% | 11.92M 0% | 12.87M 8.01% | 12.87M 0% | 12.92M 0.39% | 12.92M 0% | 14.92M 15.48% | 14.92M 0% | 13.78M 7.66% | 13.78M 0% | 12.90M 6.41% | 25.71M 99.33% | 16.48M 35.91% | 32.73M 98.65% | 16.66M 49.10% | 33.22M 99.42% | 18.75M 43.55% | 37.37M 99.29% | 23.45M 37.26% | 46.90M 100% | 22.62M 51.76% | 45.19M 99.73% | 23.60M 47.77% | 47.20M 99.99% | 19.41M 58.87% | 54.51M 180.81% | 13.20M 75.79% | 48.27M 265.77% | 27.72M 42.57% | 54.29M 95.85% | |
operating expenses | 1.80M - | 1.80M 0% | 1.48M 17.58% | 1.48M 0% | 2.09M 40.53% | 2.09M 0% | 2.11M 1.26% | 2.11M 0% | 2.20M 4.22% | 2.20M 0% | 2.57M 16.92% | 2.57M 0% | 2.22M 13.76% | 3.04M 36.88% | 2.32M 23.70% | 3.19M 37.66% | 2.90M 9.07% | 4.14M 42.72% | 3.11M 24.81% | 4.70M 51.02% | 3.93M 16.46% | 5.88M 49.62% | 3.09M 47.48% | 4.49M 45.50% | 4.29M 4.50% | 6.57M 53.16% | 3.94M 40.01% | 6.09M 54.63% | 5.47M 10.26% | 8.67M 58.58% | 4.17M 51.87% | 6.26M 50.05% | |
interest expense | 157K - | 203.50K 29.62% | 413K 102.95% | 200.50K 51.45% | 464K 131.42% | 613K - | |||||||||||||||||||||||||||
ebitda | 2.39M - | 2.39M 0% | 1.58M 33.90% | 1.58M 0% | 3.09M 96.07% | 3.09M 0% | 2.00M 35.38% | 2.00M 0% | 3.52M 76.30% | 3.52M 0% | 2.90M 17.66% | 2.90M 0% | 2.50M 13.75% | 5.00M 100% | 3.68M 26.43% | 4.54M 23.36% | 2.65M 41.64% | 5.30M 99.96% | 2.13M 59.89% | 6.13M 188.48% | 4.40M 28.23% | 8.80M 100% | 3.43M 61.02% | 8.20M 138.82% | 4.51M 44.98% | 9.02M 100% | 4.56M 49.49% | 10.16M 123.02% | 3.41M 66.40% | 6.83M 100% | 5.98M 12.39% | 13.39M 123.88% | |
operating income | 2.17M - | 2.17M 0% | 1.26M 41.77% | 1.26M 0% | 2.83M 124.16% | 2.83M 0% | 1.74M 38.57% | 1.74M 0% | 3.22M 85.66% | 3.22M 0% | 2.71M 15.92% | 2.71M 0% | 1.80M 33.53% | 3.60M 100% | 2.82M 21.71% | 2.82M 0.02% | 1.82M 35.47% | 3.64M 99.95% | 2.09M 42.60% | 4.33M 107.04% | 3.41M 21.13% | 6.82M 100% | 2.79M 59.17% | 6.17M 121.36% | 3.51M 43.15% | 7.01M 100% | 3.93M 43.98% | 8.07M 105.47% | 2.28M 71.74% | 4.56M 100% | 5.27M 15.59% | 10.87M 106.14% | |
depreciation and amortization | 220.50K - | 220.50K 0% | 316.33K 43.46% | 316.33K 0% | 266K 15.91% | 266K 0% | 262.10K 1.47% | 262.10K 0% | 299.50K 14.27% | 299.50K 0% | 190.50K 36.39% | 190.50K 0% | 700.50K 267.72% | 1.40M 100% | 860.50K 38.58% | 1.72M 100% | 830K 51.77% | 1.66M 100% | 36.50K 97.80% | 1.81M 4,850.68% | 989.50K 45.24% | 1.98M 100% | 645.83K 67.37% | 2.03M 214.17% | 1.00M 50.54% | 2.01M 100% | 627.17K 68.75% | 2.09M 232.93% | 1.13M 45.79% | 2.26M 100% | 707.50K 68.75% | 2.52M 256.04% | |
total other income expenses net | -56.50K - | -56.50K 0% | -105.44K 86.62% | -105.44K 0% | -47K 55.42% | -47K 0% | -44.08K 6.21% | -44.08K 0% | -89K 101.91% | -89K 0% | -45K 49.44% | -45K 0% | -166K 268.89% | -332K 100% | -1.58M 376.20% | -340K 78.49% | -152.50K 55.15% | -304K 99.34% | -108.50K 64.31% | -364K 235.48% | -153K 57.97% | -306K 100% | 138K 145.10% | -319K 331.16% | -158K 50.47% | -316K 100% | -106K 66.46% | -427K 302.83% | -201K 52.93% | -401K 99.50% | -73K 81.80% | -413K 465.75% | |
income before tax | 2.11M - | 2.11M 0% | 1.16M 45.21% | 1.16M 0% | 2.78M 140.54% | 2.78M 0% | 1.69M 39.11% | 1.69M 0% | 3.14M 85.24% | 3.14M 0% | 2.67M 14.97% | 2.67M 0% | 1.64M 38.63% | 3.27M 100% | 1.24M 62.09% | 2.48M 100% | 1.67M 32.77% | 3.34M 100% | 1.98M 40.62% | 3.96M 100% | 3.26M 17.74% | 6.52M 100% | 2.92M 55.14% | 5.85M 100% | 3.35M 42.75% | 6.70M 100% | 3.82M 42.92% | 7.64M 100% | 2.08M 72.79% | 4.16M 100.05% | 5.20M 24.97% | 10.46M 101.10% | |
income tax expense | 633K - | 633K 0% | 228.87K 63.84% | 228.87K 0% | 722.50K 215.68% | 722.50K 0% | 714.51K 1.11% | 714.51K 0% | 725K 1.47% | 725K 0% | 404K 44.28% | 404K 0% | 425.50K 5.32% | 851K 100% | 301.50K 64.57% | 603K 100% | 433.50K 28.11% | 867K 100% | 624K 28.03% | 1.25M 100% | 847.50K 32.09% | 1.70M 100% | 578K 65.90% | 1.16M 100% | 870.50K 24.70% | 1.74M 100% | 1.32M 23.89% | 2.65M 100% | 541K 79.58% | 1.08M 100% | 1.47M 36.14% | 2.95M 100% | |
net income | 1.21M - | 1.21M 0% | 619.82K 48.73% | 619.82K 0% | 1.53M 147.33% | 1.53M 0% | 782.35K 48.97% | 782.35K 0% | 2.11M 169.32% | 2.11M 0% | 2.19M 4.03% | 2.19M 0% | 1.34M 38.91% | 2.68M 100% | 871.50K 67.46% | 1.74M 100% | 1.08M 37.87% | 2.17M 100% | 1.10M 48.98% | 2.21M 100% | 2.03M 8.21% | 4.06M 100% | 1.90M 53.22% | 3.80M 100% | 2.06M 45.61% | 4.13M 100.00% | 1.66M 59.74% | 3.33M 100% | 1.37M 58.90% | 2.73M 100.07% | 3.29M 20.19% | 6.57M 99.97% | |
weighted average shs out | 4.74M - | 4.74M 0% | 4.88M 3.02% | 4.88M 0% | 4.79M 1.92% | 4.79M 0% | 4.76M 0.70% | 4.76M 0% | 5.02M 5.45% | 5.02M 0% | 5.07M 1.07% | 5.07M 0% | 5.07M 0.01% | 5.07M 0.00% | 5.07M 0.00% | 5.07M 0.00% | 5.10M 0.51% | 5.10M 0.00% | 6.18M 21.29% | 5.49M 11.17% | 5.69M 3.67% | 5.69M 0.00% | 6.30M 10.69% | 5.74M 8.88% | 5.90M 2.78% | 5.90M 0.00% | 6.31M 6.94% | 5.91M 6.38% | 6.08M 2.98% | 6.08M 0.00% | 6.74M 10.81% | 6.56M 2.75% | |
weighted average shs out dil | 4.74M - | 4.74M 0% | 4.88M 3.02% | 4.88M 0% | 4.79M 1.92% | 4.79M 0% | 4.76M 0.70% | 4.76M 0% | 5.00M 5.05% | 5.00M 0% | 5.07M 1.46% | 5.07M 0% | 5.07M 0.01% | 5.07M 0% | 5.07M 0% | 5.07M 0% | 5.10M 0.51% | 5.10M 0% | 6.18M 21.29% | 5.49M 11.17% | 5.69M 3.67% | 5.69M 0% | 6.26M 9.97% | 5.74M 8.28% | 5.90M 2.78% | 5.90M 0% | 6.37M 7.90% | 5.91M 7.21% | 6.08M 2.98% | 6.08M 0% | 6.72M 10.42% | 6.56M 2.41% | |
eps | 0.26 - | 0.26 0% | 0.13 50% | 0.13 0% | 0.32 146.15% | 0.32 0% | 0.16 50% | 0.16 0% | 0.42 162.50% | 0.42 0% | 0.43 2.38% | 0.43 0% | 0.26 39.53% | 0.53 103.85% | 0.17 67.92% | 0.34 100% | 0.21 38.24% | 0.43 104.76% | 0.18 58.14% | 0.40 122.22% | 0.36 10.00% | 0.71 97.22% | 0.30 57.75% | 0.66 120.00% | 0.35 46.97% | 0.70 100% | 0.26 62.86% | 0.56 115.38% | 0.22 60.71% | 0.45 104.55% | 0.49 8.89% | 1 104.08% | |
epsdiluted | 0.26 - | 0.26 0% | 0.13 50% | 0.13 0% | 0.32 146.15% | 0.32 0% | 0.16 50% | 0.16 0% | 0.42 162.50% | 0.42 0% | 0.43 2.38% | 0.43 0% | 0.26 39.53% | 0.53 103.85% | 0.17 67.92% | 0.34 100% | 0.21 38.24% | 0.43 104.76% | 0.18 58.14% | 0.40 122.22% | 0.36 10.00% | 0.71 97.22% | 0.30 57.75% | 0.66 120.00% | 0.35 46.97% | 0.70 100% | 0.26 62.86% | 0.56 115.38% | 0.22 60.71% | 0.45 104.55% | 0.49 8.89% | 1 104.08% |
All numbers in EUR (except ratios and percentages)