XETRA:M7U
Nynomic AG
- Stock
Last Close
21.00
30/08 15:36
Market Cap
172.81M
Beta: 1.46
Volume Today
1.89K
Avg: 1.48K
PE Ratio
20.06
PFCF: 31.02
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 41.02M - | 49.53M 20.76% | 52.07M 5.11% | 54.46M 4.60% | 60.69M 11.44% | 67.08M 10.52% | 64.86M 3.30% | 78.56M 21.12% | 105.08M 33.75% | 116.79M 11.15% | 117.98M 1.02% | |
cost of revenue | 18.79M - | 23.84M 26.91% | 22.73M 4.67% | 24.88M 9.45% | 25.37M 1.96% | 23.58M 7.04% | 23.73M 0.61% | 29.80M 25.62% | 44.24M 48.44% | 48.10M 8.71% | 89.37M 85.82% | |
gross profit | 22.23M - | 25.69M 15.56% | 29.34M 14.19% | 29.58M 0.83% | 35.33M 19.43% | 43.49M 23.12% | 41.13M 5.43% | 48.75M 18.53% | 60.83M 24.78% | 68.70M 12.93% | 28.61M 58.35% | |
selling and marketing expenses | 2.40M - | 1.66M 30.86% | 2.45M 48.01% | 3.48M 41.65% | ||||||||
general and administrative expenses | 2.94M - | 2.96M 0.58% | 1.31M 55.56% | |||||||||
selling general and administrative expenses | 2.40M - | 4.60M 91.74% | 5.41M 17.68% | 4.79M 11.48% | 14.40M 200.56% | |||||||
research and development expenses | 8.90M - | |||||||||||
other expenses | 19.82M - | 22.15M 11.76% | 23.40M 5.63% | 22.74M 2.84% | 26.19M 15.19% | 33.39M 27.48% | 32.61M 2.35% | 36.20M 11.01% | 42.45M 17.27% | 49.04M 15.53% | ||
cost and expenses | 38.61M - | 46.00M 19.13% | 46.13M 0.29% | 47.62M 3.22% | 51.56M 8.28% | 56.97M 10.50% | 58.73M 3.09% | 70.60M 20.20% | 92.10M 30.45% | 101.93M 10.67% | 103.77M 1.81% | |
operating expenses | 19.82M - | 22.15M 11.76% | 23.40M 5.63% | 22.74M 2.84% | 26.19M 15.19% | 33.39M 27.48% | 35.01M 4.84% | 40.80M 16.54% | 47.86M 17.31% | 53.83M 12.47% | 14.40M 73.25% | |
interest expense | 667.63K - | 519.74K 22.15% | 418.69K 19.44% | 327.98K 21.67% | 203.70K 37.89% | 321.64K 57.90% | 701K 117.94% | 689K 1.71% | 651K 5.52% | 742K 13.98% | 1.08M 45.15% | |
ebitda | 4.27M - | 5.30M 23.96% | 97.52M 1,740.45% | 7.94M 91.86% | 10.21M 28.59% | 13.30M 30.23% | 9.28M 30.24% | 11.45M 23.39% | 17.01M 48.58% | 18.98M 11.62% | 19.00M 0.07% | |
operating income | 1.03M - | 2.52M 145.27% | 5.54M 120.05% | 6.54M 17.94% | 9.13M 39.67% | 10.10M 10.60% | 6.42M 36.39% | 7.96M 23.97% | 12.99M 63.10% | 15.08M 16.10% | 14.21M 5.75% | |
depreciation and amortization | 1.78M - | 1.75M 1.71% | 91.56M 5,136.71% | 1.07M 98.83% | 1.06M 1.63% | 3.15M 198.63% | 2.85M 9.61% | 3.48M 22.10% | 4.02M 15.37% | 3.90M 2.86% | 4.78M 22.61% | |
total other income expenses net | -1.38M - | -1.20M 12.83% | 488.20K 140.57% | -302.88K 162.04% | -182.16K 39.86% | -279.84K 53.63% | -672K 140.13% | -667K 0.74% | -625K 6.30% | -743K 18.88% | 403K 154.24% | |
income before tax | 1.03M - | 2.33M 127.03% | 6.42M 175.35% | 6.54M 1.82% | 8.95M 36.88% | 9.82M 9.73% | 5.75M 41.42% | 7.30M 26.86% | 12.37M 69.44% | 14.34M 15.96% | 14.62M 1.94% | |
income tax expense | 869.15K - | 528.69K 39.17% | 1.72M 224.67% | 1.72M 0.42% | 2.87M 66.73% | 2.26M 21.44% | 1.45M 35.60% | 2.12M 45.46% | 2.85M 34.80% | 4.39M 54.02% | 4.03M 8.27% | |
net income | -677.65K - | 1.12M 265.77% | 3.04M 171.04% | 3.66M 20.13% | 4.63M 26.60% | 6.81M 47.10% | 4.42M 35.10% | 4.38M 1.02% | 7.85M 79.46% | 9.95M 26.69% | 9.30M 6.47% | |
weighted average shs out | 4.24M - | 4.88M 15.32% | 4.76M 2.59% | 4.79M 0.58% | 4.77M 0.23% | 5.03M 5.45% | 5.07M 0.72% | 5.29M 4.30% | 5.72M 8.09% | 5.90M 3.30% | 6.31M 6.94% | |
weighted average shs out dil | 4.24M - | 4.88M 15.32% | 4.76M 2.59% | 4.81M 1.16% | 4.77M 0.81% | 5.03M 5.45% | 5.07M 0.72% | 5.29M 4.30% | 5.72M 8.09% | 5.90M 3.30% | 6.40M 8.42% | |
eps | -0.16 - | 0.23 243.75% | 0.64 178.26% | 0.76 18.75% | 0.97 27.63% | 1.35 39.18% | 0.87 35.56% | 0.83 4.60% | 1.37 65.06% | 1.69 23.36% | 1.47 13.02% | |
epsdiluted | -0.16 - | 0.23 243.75% | 0.64 178.26% | 0.76 18.75% | 0.97 27.63% | 1.35 39.18% | 0.87 35.56% | 0.83 4.60% | 1.37 65.06% | 1.69 23.36% | 1.45 14.20% |
All numbers in EUR (except ratios and percentages)