XETRA:M8G
MGI - Media and Games Invest SE
- Stock
Last Close
3.35
25/09 14:15
Market Cap
399.40M
Beta: 0.72
Volume Today
2.15K
Avg: 479
PE Ratio
11.92
PFCF: 1.42
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.33M - | 15.24M 14.35% | 27.14M 78.07% | 28.17M 3.79% | 26.55M 5.78% | 30.02M 13.11% | 34.96M 16.45% | 48.69M 39.26% | 51.93M 6.66% | 57.12M 9.98% | 62.91M 10.15% | 80.21M 27.48% | 65.87M 17.87% | 78.06M 18.50% | 87.62M 12.25% | 92.90M 6.02% | 68.75M 25.99% | 76.18M 10.80% | 78.34M 2.83% | 101.27M 29.27% | 82.47M 18.56% | 96.57M 17.10% | |
cost of revenue | 9.72M - | 14.09M 44.90% | 24.11M 71.17% | -12.30M 151.02% | 22.39M 282.03% | 24.35M 8.75% | 31.39M 28.91% | -16.51M 152.60% | 40.95M 347.99% | 44.52M 8.72% | 48.31M 8.51% | 37.31M 22.76% | 54.18M 45.19% | 64.52M 19.09% | 71.95M 11.51% | 45.25M 37.10% | 52.69M 16.43% | 57.22M 8.61% | 78.99M 38.04% | 85.82M 8.65% | 63.22M 26.34% | 68.97M 9.10% | |
gross profit | 3.61M - | 1.16M 67.92% | 3.03M 162.00% | 40.48M 1,234.05% | 4.15M 89.74% | 5.67M 36.58% | 3.57M 37.05% | 65.20M 1,726.36% | 10.98M 83.16% | 12.60M 14.72% | 14.61M 15.97% | 42.89M 193.63% | 11.69M 72.74% | 13.54M 15.78% | 15.67M 15.76% | 47.65M 204.01% | 16.07M 66.27% | 18.96M 17.97% | -655K 103.46% | 15.45M 2,458.03% | 19.25M 24.64% | 27.60M 43.37% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | |||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||
other expenses | 6.33M - | 5.54M 12.51% | 5.69M 2.61% | 1.34M 76.35% | 998.01K 25.79% | 65.34M 6,447.27% | 4.79M 92.67% | 921.00K 80.77% | |||||||||||||||
cost and expenses | 11.66M - | 13.64M 16.97% | 26.27M 92.50% | 30.60M 16.48% | 24.45M 20.10% | 27.08M 10.76% | 32.50M 20.02% | 45.94M 41.36% | 46.54M 1.31% | 49.32M 5.98% | 52.96M 7.37% | 72.62M 37.12% | 56.09M 22.76% | 66.09M 17.82% | 74.35M 12.51% | 115.42M 55.23% | 57.70M 50.00% | 63.36M 9.81% | 22.92M 63.83% | 81.03M 253.54% | 70.21M 13.36% | 76.97M 9.62% | |
operating expenses | 1.94M - | -441K 122.69% | 2.16M 588.89% | 42.90M 1,889.75% | 2.05M 95.21% | 2.72M 32.64% | 1.10M 59.46% | 62.45M 5,556.79% | 5.59M 91.05% | 4.80M 14.05% | 4.65M 3.17% | 35.30M 659.18% | 1.92M 94.58% | 1.57M 18.17% | 2.41M 53.67% | 70.17M 2,813.83% | 5.02M 92.85% | 6.14M 22.35% | -56.07M 1,012.89% | -4.79M 91.46% | 6.99M 245.92% | 7.99M 14.40% | |
interest expense | 8.57M - | 14.42M 68.28% | 10.37M 28.13% | 12.37M 19.28% | 12.96M 4.79% | 14.46M 11.62% | 14.54M 0.54% | 15.38M 5.78% | |||||||||||||||
ebitda | 3.79M - | 3.75M 0.92% | 3.92M 4.48% | 4.16M 6.17% | 5.31M 27.62% | 6.32M 18.88% | 5.91M 6.49% | 9.36M 58.55% | 12.09M 29.13% | 14.54M 20.24% | 17.51M 20.43% | 21.81M 24.54% | 16.87M 22.63% | 20.04M 18.78% | 21.37M 6.64% | 26.82M 25.49% | 17.43M 35.02% | 19.98M 14.68% | 63.74M 218.93% | 28.02M 56.05% | 20.61M 26.42% | 30.55M 48.22% | |
operating income | 1.67M - | 1.60M 4.02% | 878K 45.09% | 939K 6.95% | 2.10M 123.54% | 2.95M 40.45% | 2.47M 16.35% | 3.88M 57.26% | 5.39M 39.04% | 7.79M 44.53% | 9.96M 27.77% | 14.57M 46.31% | 9.78M 32.88% | 11.97M 22.43% | 13.26M 10.80% | -8.05M 160.66% | 11.05M 237.32% | 12.81M 15.98% | 55.41M 332.42% | 20.23M 63.49% | 12.68M 37.32% | 22.36M 76.28% | |
depreciation and amortization | 2.12M - | 2.15M 1.51% | 3.04M 41.27% | 3.22M 5.95% | 3.21M 0.31% | 3.37M 4.79% | 3.44M 2.14% | 5.49M 59.48% | 6.70M 22.13% | 6.75M 0.69% | 7.55M 11.96% | 7.24M 4.16% | 7.09M 2.00% | 8.07M 13.74% | 8.11M 0.47% | 34.87M 330.06% | 6.38M 81.71% | 7.17M 12.44% | 8.32M 16.09% | 7.78M 6.52% | 7.93M 1.92% | 8.20M 3.35% | |
total other income expenses net | -840K - | -1.03M 23.10% | -1.80M 74.27% | -2.17M 20.14% | -1.63M 24.94% | -1.83M 12.80% | -1.86M 1.69% | -2.17M 16.31% | -2.14M 1.34% | -4.56M 113.14% | -6.41M 40.51% | -9.72M 51.72% | -6.63M 31.78% | -7.74M 16.68% | -8.82M 13.96% | -15.13M 71.57% | -10.46M 30.85% | -12.74M 21.77% | -12.77M 0.25% | -14.47M 13.28% | -14.54M 0.54% | -15.66M 7.67% | |
income before tax | 826K - | 565K 31.60% | -924K 263.54% | -1.23M 32.68% | 474K 138.66% | 1.11M 135.23% | 602K 46.01% | 1.71M 184.05% | 3.25M 90.23% | 3.23M 0.58% | 3.55M 9.80% | 4.85M 36.55% | 3.15M 35.08% | 4.24M 34.53% | 4.45M 5.03% | -23.17M 620.95% | 589K 102.54% | 78K 86.76% | 42.65M 54,574.36% | 5.77M 86.47% | -1.86M 132.26% | 6.70M 459.86% | |
income tax expense | 286K - | 225K 21.33% | -985K 537.78% | -1.54M 56.14% | 415K 126.98% | 700K 68.67% | 345K 50.71% | -266K 177.10% | 960K 460.90% | -120K 112.50% | 541K 550.83% | -2.55M 571.35% | 606K 123.76% | 1.20M 98.68% | 1.34M 11.13% | 5.92M 342.08% | 16K 99.73% | -1.42M 9,000% | 3.41M 339.33% | 736.60K 78.39% | -2.47M 435.05% | 434K 117.59% | |
net income | 217K - | 136K 37.33% | 49K 63.97% | -794K 1,720.41% | 473K 159.57% | 375K 20.72% | 129K 65.60% | 1.89M 1,368.22% | 2.29M 20.96% | 3.35M 46.31% | 3.02M 10.02% | 7.40M 145.42% | 2.54M 65.70% | 3.05M 20.05% | 3.18M 4.30% | -29.08M 1,014.85% | 825K 102.84% | 1.74M 111.39% | 39.26M 2,151.15% | 5.03M 87.19% | 603K 88.01% | 6.26M 938.31% | |
weighted average shs out | 59.85M - | 62.02M 3.63% | 58.82M 5.16% | 65.11M 10.70% | 73.31M 12.60% | 70.02M 4.49% | 73.31M 4.70% | 122.06M 66.49% | 125.51M 2.83% | 141.63M 12.85% | 139.03M 1.84% | 149.68M 7.66% | 149.68M 0% | 156.41M 4.50% | 159.25M 1.82% | 159.25M 0% | 159.25M 0% | 159.25M 0% | 159.25M 0% | 159.25M 0% | 159.25M 0% | 162.68M 2.15% | |
weighted average shs out dil | 59.85M - | 62.02M 3.63% | 61.18M 1.35% | 83.47M 36.44% | 116.40M 39.44% | 94.47M 18.84% | 116.40M 23.21% | 122.06M 4.86% | 125.51M 2.83% | 141.63M 12.85% | 139.03M 1.84% | 149.77M 7.73% | 149.68M 0.06% | 156.41M 4.50% | 159.25M 1.82% | 159.25M 0% | 177.45M 11.43% | 177.45M 0% | 177.45M 0% | 177.45M 0% | 175.85M 0.90% | 189.05M 7.51% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | -0.01 222.00% | 0.01 181.97% | 0.01 0% | 0.02 100% | 0.03 50.00% | 0.02 33.33% | 0.02 0% | 0.02 0% | 0.05 150% | 0.02 66% | 0.02 14.71% | 0.02 2.56% | -0.18 1,000.00% | 0.01 102.83% | 0.01 107.84% | 0.25 2,258.49% | 0.03 87.36% | 0.00 87.97% | 0.04 952.63% | |
epsdiluted | 0.01 - | 0.01 0% | 0.00 92% | -0.01 1,287.50% | 0.01 205.26% | 0.01 0% | 0.02 100% | 0.02 0% | 0.02 0% | 0.02 0% | 0.02 0% | 0.05 150% | 0.02 66% | 0.02 14.71% | 0.02 2.56% | -0.18 1,000.00% | 0.00 102.56% | 0.01 106.52% | 0.22 2,215.79% | 0.03 87.14% | 0.00 87.99% | 0.03 782.35% |
All numbers in EUR (except ratios and percentages)