XETRA:M8G
MGI - Media and Games Invest SE
- Stock
Last Close
3.35
25/09 14:15
Market Cap
399.40M
Beta: 0.72
Volume Today
2.15K
Avg: 479
PE Ratio
11.92
PFCF: 1.42
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.38M - | 176K 92.60% | 912K - | 1.58M 73.57% | 32.62M 1,960.71% | 83.89M 157.17% | 140.22M 67.14% | 252.17M 79.84% | 324.44M 28.66% | 330.45M 1.85% | ||
cost of revenue | 702K - | 3.62M 415.38% | 20.35M 462.35% | 35.62M 75.05% | 61.63M 73.03% | 171.09M 177.63% | 235.90M 37.88% | 302.17M 28.10% | ||||
gross profit | 2.38M - | 176K 92.60% | 210K - | -2.04M 1,069.05% | 12.28M 703.19% | 48.28M 293.30% | 78.59M 62.80% | 81.07M 3.15% | 88.55M 9.22% | 28.28M 68.06% | ||
selling and marketing expenses | 5.13M - | 434K 91.55% | 165K 61.98% | 349K 111.52% | 1.51M 331.52% | |||||||
general and administrative expenses | 479K - | 172K 64.09% | 114K 33.72% | 1.17M - | 2.70M 130.85% | 3.57M 32.14% | 7.76M 117.57% | 13.31M 71.45% | 9.40M 29.40% | |||
selling general and administrative expenses | 479K - | 172K 64.09% | 114K 33.72% | 1.17M - | 7.84M 569.74% | 4.00M 48.92% | 7.93M 98.10% | 13.66M 72.28% | 10.90M 20.18% | |||
research and development expenses | ||||||||||||
other expenses | 725K - | -771K 206.34% | 27K - | 8.52M - | 73.33M 760.60% | |||||||
cost and expenses | 756K - | 565K 25.26% | 305K 46.02% | 1.82M 498.03% | 6.44M 253.13% | 35.53M 451.67% | 82.17M 131.26% | 129.96M 58.15% | 221.44M 70.39% | 311.95M 40.88% | 228.85M 26.64% | |
operating expenses | 756K - | 565K 25.26% | 305K 46.02% | 1.12M 267.87% | 2.82M 151.60% | 15.19M 437.97% | 46.56M 206.56% | 68.33M 46.77% | 50.34M 26.33% | 76.05M 51.08% | -73.33M 196.41% | |
interest expense | 63K - | 126K 100% | 566K - | 1.64M 190.46% | 1.73M 4.93% | 5.84M 238.61% | 7.49M 28.23% | 22.82M 204.73% | 38.31M 67.84% | 51.38M 34.13% | ||
ebitda | 1.24M - | -735K 159.47% | -305K 58.50% | -738K 141.97% | -4.46M 504.74% | 3.67M 182.12% | 13.46M 267.39% | 25.47M 89.19% | 65.95M 158.88% | 76.37M 15.81% | 131.84M 72.63% | |
operating income | -684K - | -12.79M 1,770.03% | -305K 97.62% | -912K 199.02% | -4.86M 432.68% | -2.65M 45.39% | 2.92M 210.14% | 9.97M 241.07% | 37.71M 278.39% | 18.24M 51.64% | 101.61M 457.16% | |
depreciation and amortization | 120K - | 12.06M 9,946.67% | 47K - | 367K 680.85% | 6.32M 1,621.53% | 10.54M 66.87% | 15.51M 47.09% | 28.24M 82.09% | 58.13M 105.88% | 30.23M 48.00% | ||
total other income expenses net | 2.12M - | -1.74M 181.81% | 3.34M 292.40% | -3.68M 210.21% | -6.07M 64.77% | -22.82M 276.32% | -29.58M 29.59% | -51.38M 73.73% | ||||
income before tax | -684K - | -12.79M 1,770.03% | -305K 97.62% | 1.21M 496.72% | -6.59M 644.96% | 687K 110.42% | -759K 210.48% | 3.90M 613.97% | 14.89M 281.59% | -11.34M 176.19% | 50.22M 542.85% | |
income tax expense | 1.80M - | 344K - | -1.29M 475.58% | -399K 69.12% | -895K 124.31% | -2.01M 124.80% | 1.19M 159.34% | -1.17M 197.91% | 9.06M 875.36% | 2.79M 69.22% | ||
net income | -684K - | -12.79M 1,770.03% | -649K 94.93% | 2.24M 444.53% | -5.74M 356.48% | 4.32M 175.38% | -324K 107.49% | 3.06M 1,044.14% | 16.06M 425.04% | -20.32M 226.50% | 47.96M 336.06% | |
weighted average shs out | 3.54M - | 19.76M 458.32% | 3.54M 82.09% | 25.80M 629.15% | 40.80M 58.13% | 42.39M 3.90% | 60.39M 42.46% | 85.50M 41.58% | 141.71M 65.75% | 156.18M 10.21% | 159.25M 1.96% | |
weighted average shs out dil | 3.54M - | 19.76M 458.32% | 3.54M 82.09% | 25.80M 629.15% | 40.80M 58.13% | 42.39M 3.90% | 60.39M 42.46% | 95.64M 58.37% | 141.71M 48.18% | 156.18M 10.21% | 177.45M 13.62% | |
eps | -0.19 - | -0.65 242.11% | -0.18 72.31% | 0.18 200% | -0.14 177.78% | 0.10 171.43% | -0.01 105.40% | 0.04 792.59% | 0.11 194.12% | -0.13 218.18% | 0.30 330.77% | |
epsdiluted | -0.19 - | -0.65 242.11% | -0.18 72.31% | 0.18 200% | -0.14 177.78% | 0.10 171.43% | -0.01 105.40% | 0.03 718.52% | 0.11 229.34% | -0.13 218.18% | 0.27 307.69% |
All numbers in EUR (except ratios and percentages)