XETRA:MSAG
MS Industrie AG
- Stock
Last Close
1.32
08/11 16:36
Market Cap
51.85M
Beta: 0.89
Volume Today
13.99K
Avg: 7.80K
PE Ratio
48.79
PFCF: −7.53
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 94.92M - | 55.28M 41.76% | 113.84M 105.94% | 64.10M 43.70% | 146.10M 127.93% | 66.21M 54.68% | 108.92M 64.50% | 65.40M 39.95% | 126.68M 93.70% | 73.81M 41.73% | 141.53M 91.74% | 49.40M 65.10% | 101.98M 106.45% | 31.98M 68.64% | 90.98M 184.50% | 42.10M 53.73% | 80.85M 92.06% | 50.03M 38.12% | 109.13M 118.15% | 65.88M 39.64% | 120.92M 83.56% | 55.07M 54.46% | |
cost of revenue | 51.45M - | 32.16M 37.49% | 67.57M 110.11% | 37.93M 43.86% | 92.73M 144.47% | 36.13M 61.04% | 65.59M 81.53% | 34.79M 46.95% | 71.64M 105.89% | 40.34M 43.68% | 80.95M 100.65% | 21.67M 73.23% | 91.90M 324.04% | 16.81M 81.71% | 79.48M 372.82% | 21.72M 72.68% | 72.65M 234.50% | 24.14M 66.77% | 96.83M 301.09% | 32.86M 66.07% | 102.66M 212.44% | 28.06M 72.67% | |
gross profit | 43.47M - | 23.12M 46.81% | 46.27M 100.13% | 26.17M 43.46% | 53.37M 103.96% | 30.08M 43.63% | 43.33M 44.05% | 30.61M 29.36% | 55.05M 79.84% | 33.47M 39.20% | 60.58M 81.01% | 27.73M 54.23% | 10.08M 63.63% | 15.17M 50.40% | 11.49M 24.23% | 20.38M 77.34% | 8.20M 59.76% | 25.89M 215.70% | 12.31M 52.46% | 33.02M 168.31% | 18.26M 44.70% | 27.01M 47.92% | |
selling and marketing expenses | |||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||
selling general and administrative expenses | 23.00M - | 23.16M 0.72% | 26.17M 13.00% | 27.03M 3.27% | 31.09M 15.02% | 30.31M 2.50% | 34.41M 13.51% | 31.16M 9.45% | 37.26M 19.57% | 34.50M 7.40% | 42.14M 22.16% | 14.96M 64.49% | 15.47M 3.38% | 9.09M 41.22% | 11.12M 22.26% | 13.12M 18.02% | 14.80M 12.79% | 13.27M 10.31% | 17.93M 35.09% | 19.51M 8.81% | 19.76M 1.29% | 18.29M 7.46% | |
research and development expenses | 2.32M - | 1.78M 23.25% | 1.68M 5.78% | 1.58M 5.83% | 1.22M 22.82% | 1.54M 26.21% | 1.40M 9.21% | 1.86M 33.31% | 1.59M 14.58% | 1.88M 17.89% | 2.39M 27.48% | 2.19M 8.31% | 1.91M 13.08% | 2.36M 23.53% | 2.79M 18.50% | 265K 90.51% | 4.79M 1,706.42% | 198K 95.86% | 4.37M 2,107.07% | 239K 94.53% | |||
other expenses | 818K - | 675K - | 1.03M - | 632K - | 32.40M - | 27.32M - | 23.08M - | 23.04M - | 2.73M 88.16% | 23.85M 774.23% | 4.13M 82.70% | 687K 83.35% | 3.62M 426.93% | 1.57M 56.52% | |||||||||
cost and expenses | 92.34M - | 54.03M 41.49% | 110.11M 103.80% | 62.43M 43.30% | 142.37M 128.04% | 64.46M 54.73% | 106.66M 65.47% | 62.51M 41.39% | 120.70M 93.08% | 72.74M 39.73% | 136.43M 87.55% | 48.99M 64.09% | 109.28M 123.06% | 39.89M 63.49% | 93.40M 134.12% | 44.76M 52.07% | 84.72M 89.27% | 47.99M 43.36% | 110.63M 130.53% | 61.28M 44.60% | 118.80M 93.85% | 54.40M 54.21% | |
operating expenses | 40.90M - | 21.87M 46.52% | 42.54M 94.51% | 24.50M 42.41% | 49.64M 102.61% | 28.33M 42.94% | 41.07M 44.98% | 27.72M 32.50% | 49.07M 77.01% | 32.40M 33.97% | 55.48M 71.24% | 27.32M 50.76% | 17.38M 36.39% | 23.08M 32.82% | 13.91M 39.73% | 23.04M 65.65% | 12.07M 47.62% | 23.85M 97.57% | 13.80M 42.12% | 28.43M 105.93% | 16.14M 43.22% | 26.34M 63.16% | |
interest expense | -123K - | -368K - | -241K - | -237K - | -1.52M - | -21.94M - | 1.23M 105.59% | -710K 157.91% | 1.26M 277.75% | -207K 116.40% | 1.23M 694.20% | 493K 59.92% | 1.02M 106.49% | 957K 5.99% | 1.35M - | ||||||||
ebitda | 6.66M - | 4.04M 39.37% | 7.00M 73.33% | 4.51M 35.59% | 11.34M 151.51% | 4.78M 57.87% | 6.64M 39.04% | 6.22M 6.35% | 10.13M 62.80% | 4.02M 60.31% | 8.37M 108.21% | 3.77M 54.97% | -493K 113.08% | -4.64M 840.97% | 4.31M 192.91% | 652K 84.87% | 3.23M 394.63% | 5.02M 55.60% | 5.05M 0.66% | 8.30M 64.32% | 8.28M 0.23% | 3.41M 58.83% | |
operating income | 1.60M - | 2.07M 29.38% | 1.45M 30.19% | 2.34M 62.01% | 5.22M 122.85% | 2.79M 46.52% | 575K 79.39% | 3.52M 512.52% | 4.01M 13.77% | 1.07M 73.32% | 2.80M 161.55% | 408K 85.41% | -7.29M 1,887.75% | -7.92M 8.53% | -2.42M 69.43% | -2.67M 10.17% | -3.87M 45.20% | 2.32M 159.96% | -1.50M 164.54% | 5.28M 452.34% | 2.12M 59.85% | 781K 63.14% | |
depreciation and amortization | 5.06M - | 2.79M 44.94% | 5.55M 99.35% | 2.84M 48.83% | 6.12M 115.38% | 3.02M 50.63% | 6.07M 100.76% | 3.33M 45.11% | 6.12M 83.75% | 2.95M 51.79% | 5.57M 88.88% | 3.36M 39.70% | 6.80M 102.41% | 3.28M 51.82% | 6.73M 105.37% | 3.32M 50.70% | 7.10M 113.86% | 2.70M 61.99% | 6.55M 142.83% | 3.02M 53.86% | 6.16M 103.90% | 2.63M 57.35% | |
total other income expenses net | -1.06M - | -344K 67.64% | 1.21M 452.33% | 368K 69.64% | -2.90M 889.13% | 221K 107.61% | 1.23M 457.01% | -411K 133.39% | 1.36M 431.87% | 1.52M 11.22% | 1.82M 20.17% | 21.93M 1,102.96% | 2.43M 88.93% | 700K 71.16% | 2.17M 209.43% | 207K 90.44% | -751K 462.80% | -493K 34.35% | -1.02M 106.49% | -957K 5.99% | -1.53M 60.29% | -1.35M 11.67% | |
income before tax | 537K - | 908K 69.09% | 2.66M 192.62% | 2.03M 23.45% | 2.31M 13.72% | 1.98M 14.57% | 1.81M 8.60% | 3.11M 72.26% | 5.37M 72.65% | 2.59M 51.85% | 4.62M 78.62% | 22.34M 383.61% | -4.87M 121.79% | -7.22M 48.26% | -254K 96.48% | -2.46M 868.11% | -4.62M 87.96% | 1.83M 139.55% | -2.52M 237.64% | 4.32M 271.74% | 585K 86.46% | -574K 198.12% | |
income tax expense | 370K - | -258K 169.73% | 1.37M 631.78% | 612K 55.39% | 1.35M 121.08% | 699K 48.34% | 594K 15.02% | 864K 45.45% | 818K 5.32% | 624K 23.72% | 1.07M 71.79% | 1.18M 10.45% | -921K 177.79% | -1.80M 95.87% | -416K 76.94% | -743K 78.61% | -1.25M 67.83% | 187K 115.00% | -728K 489.30% | 935K 228.43% | 502K 46.31% | -1.99M 496.22% | |
net income | 608K - | 1.63M 168.59% | 1.28M 21.31% | 1.42M 10.66% | 976K 31.36% | 1.30M 32.89% | 2.43M 87.36% | 2.26M 6.87% | 4.58M 102.39% | 1.97M 57.03% | 3.57M 81.61% | 18.56M 419.33% | -3.37M 118.16% | -5.41M 60.55% | 291K 105.38% | -1.72M 689.69% | -3.04M 77.45% | 1.64M 153.89% | -1.36M 182.82% | 3.39M 349.15% | 398K 88.25% | 1.42M 255.53% | |
weighted average shs out | 29.73M - | 29.85M 0.41% | 29.87M 0.07% | 29.82M 0.16% | 29.82M 0.01% | 29.82M 0.00% | 29.89M 0.23% | 29.89M 0.00% | 29.89M 0.01% | 29.89M 0.00% | 29.91M 0.05% | 29.91M 0.00% | 29.86M 0.17% | 29.84M 0.07% | 29.84M 0.01% | 29.88M 0.14% | 29.90M 0.09% | 29.93M 0.10% | 29.94M 0.01% | 29.96M 0.08% | 29.97M - | ||
weighted average shs out dil | 29.73M - | 29.85M 0.41% | 29.87M 0.07% | 29.82M 0.16% | 29.82M 0.01% | 29.82M 0.00% | 29.89M 0.23% | 29.89M 0.00% | 29.89M 0.01% | 29.89M 0.00% | 29.91M 0.05% | 29.91M 0.00% | 29.86M 0.17% | 29.84M 0.05% | 29.84M 0.03% | 29.88M 0.14% | 29.90M 0.09% | 29.93M 0.10% | 29.94M 0.01% | 29.96M 0.08% | 29.97M - | ||
eps | 0.02 - | 0.05 166.83% | 0.04 21.39% | 0.05 16.28% | 0.03 34.60% | 0.04 22.32% | 0.08 103.25% | 0.08 1.60% | 0.15 87.50% | 0.07 56.13% | 0.12 82.37% | 0.71 491.67% | -0.11 115.49% | -0.18 63.64% | 0.01 105.44% | -0.06 685.71% | -0.10 74.22% | 0.05 154.80% | -0.05 182.85% | 0.14 408.37% | 0.01 90.50% | 0.05 254.89% | |
epsdiluted | 0.02 - | 0.05 166.83% | 0.04 21.39% | 0.05 16.28% | 0.03 34.60% | 0.04 22.32% | 0.08 103.25% | 0.08 1.60% | 0.15 87.50% | 0.07 56.13% | 0.12 82.37% | 0.71 491.67% | -0.11 115.49% | -0.18 63.64% | 0.01 105.44% | -0.06 685.71% | -0.10 74.22% | 0.05 154.80% | -0.05 182.85% | 0.14 408.37% | 0.01 90.50% | 0.05 254.89% |
All numbers in EUR (except ratios and percentages)