XETRA:MSAG
MS Industrie AG
- Stock
Last Close
1.37
24/09 15:36
Market Cap
51.85M
Beta: 0.89
Volume Today
6.39K
Avg: 7.80K
PE Ratio
48.79
PFCF: −7.53
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 179.78M - | 218.45M 21.51% | 274.44M 25.63% | 237.50M 13.46% | 250.62M 5.53% | 282.75M 12.82% | 226.40M 19.93% | 164.04M 27.55% | 164.67M 0.38% | 206.16M 25.20% | 251.73M 22.10% | |
cost of revenue | 96.56M - | 125.67M 30.14% | 166.19M 32.25% | 133.39M 19.74% | 138.61M 3.91% | 158.97M 14.69% | 121.37M 23.65% | 85.64M 29.44% | 86.69M 1.22% | 114.91M 32.56% | 128.34M 11.69% | |
gross profit | 83.21M - | 92.78M 11.50% | 108.25M 16.67% | 104.11M 3.83% | 112.01M 7.60% | 123.78M 10.50% | 105.03M 15.15% | 78.39M 25.36% | 77.98M 0.53% | 91.25M 17.02% | 123.39M 35.23% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 2.59M - | 3.05M 17.51% | 2.18M 28.59% | 3.21M 47.66% | 2.41M 24.93% | 1.79M 25.62% | 2.04M 13.43% | |||||
selling general and administrative expenses | 43.15M - | 49.33M 14.34% | 31.14M 36.87% | 2.59M 91.67% | 3.05M 17.51% | 2.18M 28.59% | 3.21M 47.66% | 2.41M 24.93% | 1.79M 25.62% | 2.04M 13.43% | 62.40M 2,966.54% | |
research and development expenses | 2.44M - | 3.46M 41.81% | 2.80M 19.06% | 2.94M 4.89% | 3.46M 17.62% | 3.56M 3.04% | 4.10M 15.16% | 5.15M 25.52% | 4.47M 13.28% | 4.17M 6.72% | ||
other expenses | 1.99M - | 1.42M 28.84% | 1.02M 28.12% | 92.79M 8,997.45% | 98.24M 5.87% | 110.01M 11.98% | 103.01M 6.36% | 82.52M 19.89% | 78.35M 5.06% | 85.67M 9.35% | ||
cost and expenses | 176.23M - | 210.66M 19.53% | 266.67M 26.59% | 231.72M 13.10% | 243.35M 5.02% | 274.72M 12.89% | 231.70M 15.66% | 175.73M 24.16% | 171.29M 2.52% | 206.78M 20.72% | 241.24M 16.66% | |
operating expenses | 79.67M - | 84.99M 6.68% | 100.47M 18.22% | 98.33M 2.14% | 104.74M 6.53% | 115.75M 10.51% | 110.33M 4.68% | 90.08M 18.35% | 84.61M 6.08% | 91.87M 8.59% | 112.90M 22.89% | |
interest expense | 4.47M - | 4.09M 8.37% | 3.47M 15.22% | 2.57M 25.92% | 1.67M 35.21% | 2.40M 44.20% | 2.65M 10.16% | 2.55M 3.74% | 2.91M 14.30% | 2.98M 2.41% | ||
ebitda | 16.07M - | 21.45M 33.44% | 21.98M 2.48% | 19.88M 9.55% | 23.63M 18.84% | 22.80M 3.50% | 13.24M 41.94% | 4.84M 63.45% | 10.20M 110.81% | 16.20M 58.77% | 21.72M 34.09% | |
operating income | 6.73M - | 9.91M 47.29% | 9.10M 8.22% | 6.30M 30.76% | 8.97M 42.41% | 10.76M 20.01% | -959K 108.91% | -8.50M 786.65% | -2.64M 68.91% | 3.84M 245.35% | 9.33M 142.67% | |
depreciation and amortization | 10.30M - | 11.29M 9.62% | 11.92M 5.60% | 12.43M 4.27% | 14.66M 17.96% | 12.04M 17.88% | 14.20M 17.93% | 13.34M 6.02% | 12.85M 3.73% | 12.35M 3.83% | 12.39M 0.31% | |
total other income expenses net | -4.29M - | -4.34M 1.24% | -2.80M 35.42% | -1.71M 38.87% | -463K 72.97% | -1.45M 213.82% | 18.52M 1,374.33% | -2.04M 111.02% | -3.65M 78.73% | -2.86M 21.48% | -3.09M 7.96% | |
income before tax | 2.44M - | 5.57M 128.08% | 6.29M 12.96% | 4.58M 27.15% | 8.51M 85.52% | 9.31M 9.46% | 17.56M 88.56% | -10.54M 160.05% | -6.29M 40.34% | 980K 115.58% | 6.24M 536.22% | |
income tax expense | 158K - | 1.44M 810.13% | 2.85M 98.33% | 188K 93.41% | 1.55M 722.34% | 2.16M 39.91% | 859K 60.29% | -3.05M 454.71% | -2.29M 24.68% | -198K 91.37% | 1.79M 1,002.53% | |
net income | 1.98M - | 4.13M 109.01% | 3.46M 16.23% | 4.46M 29.09% | 7.02M 57.30% | 7.19M 2.39% | 16.72M 132.50% | -7.50M 144.84% | -4.00M 46.70% | 1.18M 129.49% | 4.45M 277.59% | |
weighted average shs out | 29.51M - | 29.86M 1.19% | 29.82M 0.12% | 29.86M 0.12% | 29.89M 0.12% | 29.90M 0.03% | 29.90M 0.01% | 29.85M 0.19% | 29.89M 0.15% | 29.93M 0.15% | 29.96M 0.10% | |
weighted average shs out dil | 29.51M - | 29.86M 1.19% | 29.82M 0.12% | 29.86M 0.12% | 29.89M 0.12% | 29.90M 0.03% | 29.90M 0.01% | 29.85M 0.19% | 29.89M 0.15% | 29.93M 0.15% | 29.96M 0.10% | |
eps | 0.07 - | 0.14 100% | 0.12 14.29% | 0.15 25% | 0.23 53.33% | 0.24 4.35% | 0.56 133.33% | -0.25 144.64% | -0.13 48% | 0.04 130.31% | 0.15 280.71% | |
epsdiluted | 0.07 - | 0.14 100% | 0.12 14.29% | 0.15 25% | 0.23 53.33% | 0.24 4.35% | 0.56 133.33% | -0.25 144.64% | -0.13 48% | 0.04 130.31% | 0.15 280.71% |
All numbers in EUR (except ratios and percentages)