XETRA:MUX
Mutares SE & Co. KGaA
- Stock
Last Close
30.55
30/08 15:35
Market Cap
715.88M
Beta: 2.01
Volume Today
14.91K
Avg: 25.21K
PE Ratio
2.75
PFCF: -
Dividend Yield
2.03%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Jan '15 | Jun '15 | Jan '16 | Jun '16 | Jan '17 | Jun '17 | Jan '18 | Jun '18 | Jan '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 201.95M - | 309.33M 53.17% | 342.38M 10.68% | 312.87M 8.62% | 371.41M 18.71% | 310.85M 16.30% | 341.15M 9.75% | 414.40M 21.47% | 488.40M 17.86% | 471.60M 3.44% | 398.40M 15.52% | 443.20M 11.24% | 572.70M 29.22% | 620.50M 8.35% | 963.40M 55.26% | 1.10B 14.26% | 1.42B 28.72% | 852.50M 39.83% | 902.10M 5.82% | 923M 2.32% | 1.07B 16.37% | 1.11B 3.16% | 1.17B 5.20% | 1.13B 3.15% | 2.42B 113.97% | 1.35B 44.27% | 2.61B 93.92% | |
cost of revenue | 115.02M - | 201.28M 74.99% | 220.90M 9.75% | 205.53M 6.96% | 260.66M 26.82% | 199.47M 23.47% | 243.13M 21.88% | 269.40M 10.81% | 321.90M 19.49% | 294.20M 8.61% | 255.60M 13.12% | 419.20M 64.01% | 548.70M 30.89% | 624.90M 13.89% | 896.60M 43.48% | 709.50M 20.87% | 902.30M 27.17% | 761.20M 15.64% | 796.70M 4.66% | 820.20M 2.95% | 778.10M 5.13% | 974.80M 25.28% | 1.01B 3.78% | 994.10M 1.73% | 2.39B 140.47% | 1.19B 50.29% | 2.51B 111.04% | |
gross profit | 86.93M - | 108.05M 24.30% | 121.48M 12.43% | 107.33M 11.64% | 110.74M 3.18% | 111.38M 0.57% | 98.02M 11.99% | 145M 47.93% | 166.50M 14.83% | 177.40M 6.55% | 142.80M 19.50% | 24M 83.19% | 24M 0% | -4.40M 118.33% | 66.80M 1,618.18% | 391.30M 485.78% | 514.60M 31.51% | 91.30M 82.26% | 105.40M 15.44% | 102.80M 2.47% | 296M 187.94% | 133.20M 55.00% | 154M 15.62% | 134.80M 12.47% | 25M 81.45% | 157.90M 531.60% | 102.80M 34.90% | |
selling and marketing expenses | 10.53M - | 10.53M 0% | 8.20M 22.09% | 8.20M 0% | 9.50M 15.85% | 9.50M 0% | ||||||||||||||||||||||
general and administrative expenses | 8.80M - | 8.80M 0% | 10.35M 17.61% | 10.35M 0% | 9.35M 9.66% | 9.35M 0% | ||||||||||||||||||||||
selling general and administrative expenses | 58.55M - | 87.16M 48.88% | 69.55M 20.20% | 72.20M 3.81% | 79.74M 10.44% | 78.46M 1.61% | 92.34M 17.70% | 125.10M 35.47% | 135.90M 8.63% | 125.90M 7.36% | 118.80M 5.64% | 48.80M 58.92% | 74.20M 52.05% | 83.70M 12.80% | 161.20M 92.59% | 285.60M 77.17% | 387.70M 35.75% | 268.80M - | 269.50M - | 299.20M - | 347.40M - | 361M - | ||||||
research and development expenses | 500K - | 400K 20% | 450K 12.50% | 450K 0% | 1.80M 300% | 1.10M 38.89% | 700K 36.36% | 500K 28.57% | 1.80M 260% | 4.60M - | 3.20M - | |||||||||||||||||
other expenses | -8.85M - | -8.85M 0% | -10.20M 15.25% | -10.20M 0% | -7.20M 29.41% | -2.10M 70.83% | -2M 4.76% | -4.50M 125% | -2.40M 46.67% | -3.60M 50% | -6.60M 83.33% | -105.60M 1,500% | 107.10M 201.42% | 185M 72.74% | 356.70M 92.81% | -20.90M 105.86% | 23.20M 211.00% | 104.40M 350% | -11.70M 111.21% | 106.80M 1,012.82% | -10.10M 109.46% | |||||||
cost and expenses | 211.86M - | 309.51M 46.10% | 330.43M 6.76% | 308.42M 6.66% | 358.27M 16.16% | 314.87M 12.11% | 302.53M 3.92% | 392.70M 29.81% | 470.10M 19.71% | 466.50M 0.77% | 384.10M 17.66% | 471.20M 22.68% | 625.60M 32.77% | 713.60M 14.07% | 1.06B 48.82% | 740.40M 30.28% | 1.33B 79.77% | 795.90M 40.20% | 1.11B 39.98% | 1.01B 9.77% | 1.13B 12.89% | 1.02B 9.98% | 1.35B 32.42% | 783.50M 42.08% | 2.75B 250.94% | 1.47B 46.46% | 2.88B 95.54% | |
operating expenses | 96.83M - | 108.23M 11.77% | 109.53M 1.19% | 102.89M 6.06% | 97.61M 5.13% | 115.40M 18.22% | 59.40M 48.53% | 123.30M 107.58% | 148.20M 20.19% | 172.30M 16.26% | 128.50M 25.42% | 52M 59.53% | 76.90M 47.88% | 88.70M 15.34% | 165.40M 86.47% | 30.90M 81.32% | 428.70M 1,287.38% | 34.70M 91.91% | 317.40M 814.70% | 185M 41.71% | 356.70M 92.81% | 46.80M 86.88% | 341.20M 629.06% | -210.60M 161.72% | 359.10M 270.51% | 284M 20.91% | 371.10M 30.67% | |
interest expense | 622.56K - | 622.56K 0% | 1.98M 217.70% | 1.98M 0% | 1.35M 31.50% | 1.35M 0% | 1.98M 45.78% | 1.98M 0% | 1.27M 35.44% | 1.27M 0% | 2.75M 115.69% | 5.60M 103.64% | 5.40M 3.57% | 10.80M 100% | 17.40M 61.11% | 12.30M 29.31% | 14.90M 21.14% | 17.70M - | -12.20M 168.93% | 273.20M 2,339.34% | 39.90M - | 53M - | 59.20M - | |||||
ebitda | -28.68M - | -33.43M 16.57% | 11.77M 135.21% | -9.28M 178.85% | -21.64M 133.06% | -15.04M 30.49% | -23.86M 58.65% | -40.90M 71.41% | -21M 48.66% | -24.50M 16.67% | -24.40M 0.41% | -6.70M 72.54% | -21.20M 216.42% | -33.90M 59.91% | -56.30M 66.08% | -42.40M 24.69% | -122.90M 189.86% | 91.30M 174.29% | -21.10M 123.11% | -179.40M 750.24% | 292M 262.76% | 133.20M 54.38% | 287.10M 115.54% | 1.70M 99.41% | -127M 7,570.59% | -40.70M 67.95% | -80.90M 98.77% | |
operating income | -31.46M - | -41.45M 31.75% | 4.36M 110.52% | -16.95M 488.63% | -28.94M 70.68% | -22.22M 23.21% | -29.88M 34.46% | -50.60M 69.35% | -31.80M 37.15% | -41M 28.93% | -31.40M 23.41% | -28M 10.83% | -52.90M 88.93% | -93.10M 75.99% | -98.60M 5.91% | -91.50M 7.20% | -141.60M 54.75% | 56.60M 139.97% | -77.60M 237.10% | -216.60M 179.12% | 235.80M 208.86% | 86.40M 63.36% | 221M 155.79% | -62.80M 128.42% | -334.10M 432.01% | -126.10M 62.26% | -268.30M 112.77% | |
depreciation and amortization | 2.78M - | 8.02M 188.42% | 7.41M 7.56% | 7.67M 3.49% | 7.30M 4.81% | 7.18M 1.63% | 6.02M 16.21% | 9.70M 61.18% | 10.80M 11.34% | 16.50M 52.78% | 7M 57.58% | 21.30M 204.29% | 31.70M 48.83% | 59.20M 86.75% | 42.30M 28.55% | 49.10M 16.08% | 18.70M 61.91% | 34.70M 85.56% | 56.50M 62.82% | 37.20M 34.16% | 56.20M 51.08% | 46.80M 16.73% | 66.10M 41.24% | 64.50M 2.42% | 207.10M 221.09% | 85.40M 58.76% | 187.40M 119.44% | |
total other income expenses net | 20.59M - | 39.93M 93.92% | 6.58M 83.52% | 19.52M 196.58% | 36.28M 85.87% | 16.00M 55.89% | 64.60M 303.61% | 69.70M 7.90% | 48.20M 30.85% | 43.50M 9.75% | 43.70M 0.46% | 68.50M 56.75% | 29.10M 57.52% | 65.30M 124.40% | 143.30M 119.45% | 440.40M 207.33% | 221.30M 49.75% | -112.50M 150.84% | 94.80M 184.27% | 250.50M 164.24% | -287.50M 214.77% | -37.10M 87.10% | -2.80M 92.45% | 104.70M 3,839.29% | 430.10M 310.79% | 80.70M 81.24% | 103.60M 28.38% | |
income before tax | -10.87M - | -1.52M 85.99% | 10.94M 818.42% | 2.57M 76.54% | 7.35M 186.17% | -6.22M 184.62% | 34.72M 658.40% | 19.10M 44.98% | 16.40M 14.14% | 2.50M 84.76% | 12.30M 392% | 40.50M 229.27% | -23.80M 158.77% | -27.80M 16.81% | 44.70M 260.79% | 348.90M 680.54% | 79.70M 77.16% | -55.90M 170.14% | 17.20M 130.77% | 33.90M 97.09% | -51.70M 252.51% | 49.30M 195.36% | 218.20M 342.60% | 41.90M 80.80% | 96M 129.12% | -45.40M 147.29% | -164.70M 262.78% | |
income tax expense | 348.66K - | 1.01M 188.49% | 96.80K 90.38% | 1.01M 942.82% | 2.09M 107.55% | 850.39K 59.41% | 1.25M 46.94% | 400K 67.99% | 8M 1,900% | 4M 50% | 1.20M 70% | 3.90M 225% | -3.90M 200% | 2.40M 161.54% | -5.20M 316.67% | 4M 176.92% | 17.70M 342.50% | -10M 156.50% | -1.90M 81% | -7M 268.42% | -16.60M 137.14% | -800K 95.18% | -3.10M 287.50% | 900K 129.03% | 300K 66.67% | 9.50M 3,066.67% | 11M 15.79% | |
net income | -10.52M - | -2.52M 76.02% | 11.04M 537.65% | 1.69M 84.71% | 6.25M 270.30% | -6.79M 208.61% | 33.59M 594.54% | 19.80M 41.06% | 24.40M 23.23% | -800K 103.28% | 15.50M 2,037.50% | 37.40M 141.29% | -16.60M 144.39% | -20.50M 23.49% | 47.60M 332.20% | 347.80M 630.67% | 101.20M 70.90% | -45.80M 145.26% | 26.80M 158.52% | 33.10M 23.51% | -35.10M 206.04% | 50.20M 243.02% | 226.50M 351.20% | 35.70M 84.24% | 120.40M 237.25% | -54.90M 145.60% | -156.10M 184.34% | |
weighted average shs out | 14.04M - | 14.04M 0% | 14.04M 0% | 14.04M 0% | 16.83M 19.86% | 15.49M 7.94% | 15.50M 0.04% | 15.47M 0.18% | 15.55M 0.52% | 16M 2.90% | 14.68M 8.23% | 16.17M 10.11% | 16.17M 0% | 16.17M 0% | 16.14M 0.20% | 15.18M 5.91% | 18.29M 20.47% | 20.63M 12.78% | 20.63M 0% | 15.23M 26.14% | 20.63M 35.39% | 20.63M 0% | 20.63M 0% | 21.05M - | 21.06M 0.05% | 21.34M 1.32% | ||
weighted average shs out dil | 14.04M - | 14.04M 0% | 14.04M 0% | 14.04M 0% | 16.83M 19.86% | 15.49M 7.94% | 15.50M 0.04% | 15.47M 0.18% | 15.55M 0.52% | 16M 2.90% | 14.68M 8.23% | 16.17M 10.11% | 16.17M 0% | 16.17M 0% | 16.14M 0.20% | 15.18M 5.91% | 18.29M 20.47% | 20.63M 12.78% | 20.63M 0% | 15.23M 26.14% | 20.63M 35.39% | 20.63M 0% | 21.32M 3.35% | 22.16M - | 21.06M 4.96% | 21.34M 1.32% | ||
eps | -0.75 - | -0.18 76.00% | 0.79 538.89% | 0.12 84.81% | 0.37 208.33% | -0.44 218.92% | 2.17 593.18% | 1.28 41.01% | 1.57 22.66% | -0.05 103.18% | 1.06 2,220% | 2.31 117.92% | -1.03 144.59% | -1.27 23.30% | 2.95 332.28% | 22.91 676.61% | 5.53 75.86% | -2.22 140.14% | 1.30 158.56% | 2.17 66.92% | -1.70 178.34% | 2.43 242.94% | 13.41 451.85% | 5.72 - | -2.61 145.63% | -7.32 180.46% | ||
epsdiluted | -0.75 - | -0.18 76.00% | 0.79 538.89% | 0.12 84.81% | 0.37 208.33% | -0.44 218.92% | 2.17 593.18% | 1.28 41.01% | 1.57 22.66% | -0.05 103.18% | 1.06 2,220% | 2.31 117.92% | -1.03 144.59% | -1.27 23.30% | 2.95 332.28% | 22.91 676.61% | 5.53 75.86% | -2.22 140.14% | 1.30 158.56% | 2.17 66.92% | -1.70 178.34% | 2.43 242.94% | 12.98 434.16% | 5.43 - | -2.61 148.07% | -7.32 180.46% |
All numbers in EUR (except ratios and percentages)