XETRA:MUX
Mutares SE & Co. KGaA
- Stock
Last Close
30.55
30/08 15:35
Market Cap
715.88M
Beta: 2.01
Volume Today
14.91K
Avg: 25.21K
PE Ratio
2.75
PFCF: -
Dividend Yield
2.03%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 347.71M - | 651.71M 87.43% | 684.27M 5.00% | 647.57M 5.36% | 899.70M 38.93% | 865.10M 3.85% | 1.02B 17.43% | 1.58B 55.91% | 2.50B 58.09% | 3.75B 49.83% | 4.69B 24.99% | |
cost of revenue | 195.90M - | 422.18M 115.51% | 466.20M 10.43% | 534.58M 14.67% | 825.30M 54.38% | 725.30M 12.12% | 859.40M 18.49% | 1.33B 55.10% | 2.35B 76.07% | 3.16B 34.48% | 4.41B 39.57% | |
gross profit | 151.82M - | 229.53M 51.19% | 218.08M 4.99% | 112.99M 48.19% | 74.40M 34.15% | 139.80M 87.90% | 156.50M 11.95% | 251M 60.38% | 157.10M 37.41% | 595.50M 279.06% | 284M 52.31% | |
selling and marketing expenses | 42.10M - | 32.80M 22.09% | 38M 15.85% | 63.50M 67.11% | 144.40M 127.40% | 205.80M 42.52% | ||||||
general and administrative expenses | 35.20M - | 41.40M 17.61% | 37.40M 9.66% | 78.20M 109.09% | 123.90M 58.44% | 141.50M 14.21% | ||||||
selling general and administrative expenses | 106.47M - | 156.72M 47.19% | 151.94M 3.05% | 89.80M 40.90% | 77.30M 13.92% | 74.20M 4.01% | 75.40M 1.62% | 141.70M 87.93% | 419M 195.70% | 347.30M 17.11% | 630.90M 81.66% | |
research and development expenses | 1.80M - | 500K 72.22% | 400K 20% | 1.80M 350% | 1.80M 0% | 2.30M 27.78% | 4.60M 100% | 3.20M 30.43% | 8.70M 171.88% | |||
other expenses | 40.23M - | 74.67M 85.63% | 9.70M 87.01% | 69.24M 613.80% | 85.90M 24.06% | 130.80M 52.27% | 160.30M 22.55% | 287.50M 79.35% | -10.20M 103.55% | 546.50M 5,457.84% | -19.80M 103.62% | |
cost and expenses | 354.21M - | 639.94M 80.67% | 666.70M 4.18% | 712.32M 6.84% | 988.90M 38.83% | 932.10M 5.74% | 1.10B 17.49% | 1.76B 60.91% | 2.78B 57.81% | 4.05B 45.65% | 5.06B 25.05% | |
operating expenses | 158.31M - | 217.76M 37.55% | 200.50M 7.93% | 177.74M 11.35% | 163.60M 7.95% | 206.80M 26.41% | 235.70M 13.97% | 429.20M 82.10% | 433.80M 1.07% | 893.80M 106.04% | 659.40M 26.23% | |
interest expense | 1.83M - | 2.49M 36.21% | 2.81M 12.90% | 5.42M 92.75% | 7.90M 45.78% | 5.10M 35.44% | 11M 115.69% | 21.20M 92.73% | 24.40M 15.09% | 54.70M 124.18% | 84.50M 54.48% | |
ebitda | -20.98M - | -21.66M 3.27% | -30.92M 42.74% | 22.36M 172.31% | -59.10M 364.33% | -36M 39.09% | -23.50M 34.72% | -70.40M 199.57% | -161.30M 129.12% | -106.40M 34.04% | -137.40M 29.14% | |
operating income | -31.79M - | -37.09M 16.67% | -45.89M 23.73% | 4.61M 110.04% | -89.20M 2,035.47% | -67M 24.89% | -79.20M 18.21% | -171.90M 117.05% | -276.70M 60.97% | -291M 5.17% | -375.40M 29.00% | |
depreciation and amortization | 10.81M - | 15.43M 42.65% | 14.97M 2.96% | 17.75M 18.56% | 30.10M 69.58% | 31M 2.99% | 55.70M 79.68% | 101.50M 82.23% | 115.40M 13.69% | 184.60M 59.97% | 238M 28.93% | |
total other income expenses net | 24.43M - | 46.51M 90.37% | 55.80M 19.98% | -6.92M 112.40% | 124.70M 1,902.23% | 81.80M 34.40% | 95.90M 17.24% | 188.80M 96.87% | 705.30M 273.57% | 234.50M 66.75% | 738.90M 215.10% | |
income before tax | -7.36M - | 9.42M 228.01% | 9.91M 5.24% | -2.31M 123.30% | 35.50M 1,636.45% | 14.80M 58.31% | 16.70M 12.84% | 16.90M 1.20% | 428.60M 2,436.09% | -56.50M 113.18% | 363.50M 743.36% | |
income tax expense | 510.24K - | 909.07K 78.17% | 3.10M 241.49% | 3.04M 2.15% | -8.40M 376.54% | 2.80M 133.33% | -97.30M 3,575% | -2.80M 97.12% | -13.70M 389.29% | -35.50M 159.12% | -3.60M 89.86% | |
net income | -7.87M - | 8.52M 208.28% | 7.94M 6.78% | -5.42M 168.25% | 44.20M 915.36% | 14.70M 66.74% | 114M 675.51% | 19.70M 82.72% | 449M 2,179.19% | -21M 104.68% | 397.10M 1,990.95% | |
weighted average shs out | 12.17M - | 14.04M 15.38% | 15.43M 9.93% | 15.49M 0.38% | 15.50M 0.03% | 15.34M 1.00% | 16.17M 5.38% | 16.11M 0.35% | 16.72M 3.78% | 20.63M 23.36% | 20.81M 0.90% | |
weighted average shs out dil | 12.17M - | 14.04M 15.38% | 15.43M 9.93% | 15.50M 0.41% | 15.50M 0% | 15.34M 1.00% | 16.17M 5.38% | 16.11M 0.35% | 16.73M 3.87% | 20.63M 23.25% | 21.57M 4.55% | |
eps | -0.65 - | 0.61 193.85% | 0.51 16.39% | -0.35 168.63% | 2.85 914.29% | 0.96 66.32% | 7.05 634.38% | 1.22 82.70% | 26.85 2,100.82% | -1.02 103.80% | 19.08 1,970.59% | |
epsdiluted | -0.65 - | 0.61 193.85% | 0.51 16.39% | -0.35 168.63% | 2.85 914.29% | 0.96 66.32% | 7.05 634.38% | 1.22 82.70% | 26.83 2,099.18% | -1.02 103.80% | 18.41 1,904.90% |
All numbers in EUR (except ratios and percentages)